Ball Corporation (BALL)
50.40
-0.29 (-0.57%)
At close: Mar 24, 2025, 2:56 PM
Ball Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 11.79B | 14.03B | 15.35B | 13.81B | 11.78B | 11.47B | 11.63B | 10.98B | 9.12B | 8B | 8.57B | 8.47B | 8.74B | 8.63B | 7.63B | 7.35B | 7.56B | 7.39B | 6.62B | 5.75B | 5.44B | 4.98B | 3.86B | 3.69B | 3.66B | 3.58B | 2.9B | 2.39B | 2.18B | 2.59B | 2.59B | 2.44B | 2.18B | 2.27B | 1.36B | 1.22B | 1.07B | 1.05B | 1.07B | 1.11B |
Cost of Revenue | 9.35B | 11.36B | 12.77B | 11.09B | 9.32B | 9.2B | 9.33B | 8.72B | 7.35B | 6.46B | 6.9B | 6.88B | 7.17B | 7.08B | 6.25B | 6.07B | 6.34B | 6.23B | 5.54B | 4.82B | 4.43B | 4.09B | 3.23B | 3.14B | 3.06B | 2.99B | 2.43B | 2B | 1.91B | 2.23B | 2.18B | 2.04B | 1.78B | 1.84B | 1.11B | 1.03B | 867.4M | 817.4M | 828.3M | 882.3M |
Gross Profit | 2.44B | 2.67B | 2.58B | 2.73B | 2.46B | 2.27B | 2.31B | 2.27B | 1.76B | 1.54B | 1.67B | 1.59B | 1.56B | 1.55B | 1.38B | 1.27B | 1.22B | 1.16B | 1.08B | 928.8M | 1.01B | 884.2M | 628.5M | 543.9M | 600.6M | 596.2M | 470.9M | 384.8M | 270.6M | 365.9M | 410.4M | 398.6M | 402.1M | 432M | 245.5M | 194M | 205.6M | 236.7M | 242M | 223.9M |
Operating Income | 430M | 1.43B | 1.27B | 1.42B | 1.22B | 1.17B | 1.13B | 1.02B | 800M | 799.9M | 919.1M | 874.2M | 893.3M | 867.2M | 595.4M | 699.1M | 635.5M | 558.5M | 541.3M | 462.5M | 538.9M | 460.8M | 311M | -25.4M | 299.6M | 278.8M | 105.9M | 130.4M | 83.9M | 140.2M | 168.9M | -5.5M | 139.5M | 151M | 85.5M | 59.7M | 50.4M | 118.9M | 116.6M | 101.5M |
Interest Income | 68M | n/a | 312M | 270M | 275M | 317M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 535M | 814M | 884M | 1.01B | 687M | 608M | 633M | 514M | 103M | 345.5M | 645.6M | 583.6M | 595.6M | 659.8M | 764.6M | 654.6M | 452.8M | 364.5M | 446.9M | 462.5M | 435.2M | 319.7M | 235.4M | -113.7M | 111M | 169.1M | 40.8M | 90.3M | 20.3M | -18.7M | 117.7M | -53.7M | 99.1M | 106.4M | 69.9M | 48.6M | 48.1M | 113.5M | 110.3M | 92.6M |
Net Income | 4.01B | 707M | 719M | 878M | 585M | 566M | 454M | 374M | 263M | 281M | 470M | 406.8M | 396.3M | 444M | 468M | 387.9M | 319.5M | 281.3M | 329.6M | 272.1M | 302.1M | 229.9M | 156.1M | -99.2M | 68.2M | 104.2M | 16.6M | 58.3M | 24.2M | -18.6M | 73M | -65.1M | 69.1M | 66.2M | 50.2M | 35.8M | 32.7M | 66.3M | 58.9M | 51.2M |
Selling & General & Admin | 647M | 558M | 626M | 593M | 525M | 417M | 478M | 514M | 512M | 451.3M | 466.5M | 418.6M | 385.5M | 381.4M | 356.8M | 328.6M | 288.2M | 323.7M | 287.2M | 231.6M | 267.9M | 221.6M | 165.9M | 145.6M | 141.9M | 154.5M | 210.4M | 136.9M | 93.2M | 112.1M | 114.5M | 287.8M | 157.1M | 173M | 106.5M | 84.2M | 111.3M | 76.5M | 81.2M | 83.2M |
Research & Development | n/a | 55M | 55M | 56M | 47M | 44M | 32M | 27M | 28M | 26M | 27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | 672M | 700M | 668M | 678M | 702M | 729M | 453M | 285.5M | 280.9M | 299.9M | 282.9M | 301.1M | 265.5M | 246.1M | 297.4M | 281M | 252.6M | 234.7M | 199.9M | 201.8M | 151.6M | 423.7M | 159.1M | 162.9M | 154.6M | 117.5M | 93.5M | 113.6M | 127M | 116.3M | 105.5M | 108M | 53.5M | 50.1M | 43.9M | 41.3M | 44.2M | 39.2M |
Operating Expenses | 647M | 1.38B | 1.3B | 1.29B | 1.19B | 1.09B | 1.18B | 1.24B | 965M | 736.8M | 747.4M | 718.5M | 668.4M | 682.5M | 622.3M | 574.7M | 585.6M | 604.7M | 539.8M | 466.3M | 467.8M | 423.4M | 317.5M | 569.3M | 301M | 317.4M | 365M | 254.4M | 186.7M | 225.7M | 241.5M | 404.1M | 262.6M | 281M | 160M | 134.3M | 155.2M | 117.8M | 125.4M | 122.4M |
Interest Expense | 293M | 459M | 312M | 270M | 275M | 317M | 301M | 285M | 229M | 143.2M | 159.9M | 183.8M | 179.8M | 177.1M | 158.2M | 117.2M | 137.7M | n/a | n/a | n/a | 103.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 10B | 12.55B | 14.06B | 12.38B | 10.52B | 10.3B | 10.51B | 9.96B | 8.32B | 7.2B | 7.65B | 7.59B | 7.84B | 7.76B | 6.88B | 6.65B | 6.93B | 6.83B | 6.08B | 5.29B | 4.9B | 4.52B | 3.55B | 3.71B | 3.37B | 3.31B | 2.79B | 2.26B | 2.1B | 2.45B | 2.43B | 2.45B | 2.04B | 2.12B | 1.27B | 1.16B | 1.02B | 935.2M | 953.7M | 1B |
Income Tax | 133M | 123M | 159M | 156M | 99M | 71M | 185M | 140M | -109M | 47M | 149.9M | 149.6M | 165M | 201.3M | 175.8M | 162.8M | 147.4M | 95.7M | 131.6M | 99.3M | 139.2M | 100.1M | 83.9M | -9.7M | 42.8M | 64.9M | 8.8M | 32M | 7.2M | -100K | 44.7M | -21.2M | 36.2M | 40.2M | 19.7M | 12.8M | 15.4M | 47.2M | 51.4M | 41.4M |
Shares Outstanding (Basic) | 305.46M | 314.77M | 316.43M | 325.99M | 326.26M | 331.1M | 344.8M | 350.27M | 316.54M | 274.6M | 277.02M | 291.89M | 309.3M | 330.55M | 361.49M | 375.14M | 383.43M | 404.74M | 413.35M | 431.03M | 443.38M | 446.84M | 450.83M | 438.59M | 1.86B | 965.44M | 487.28M | 482.61M | 486.86M | 1.92B | 475.23M | 459.39M | 422.86M | 412.29M | 353.47M | 352.35M | 376.26M | 373.25M | 368.83M | 368.13M |
Shares Outstanding (Diluted) | 308.21M | 317.02M | 320.01M | 331.62M | 332.81M | 340.12M | 352.32M | 356.99M | 322.88M | 281.97M | 284.86M | 298.45M | 316.17M | 337.18M | 367.08M | 379.96M | 388.08M | 411.04M | 419.8M | 438.93M | 455.16M | 457.1M | 460.81M | 438.59M | 1.99B | 965.44M | 487.28M | 510.34M | 501.18M | 1.92B | 507.64M | 459.39M | 422.86M | 412.29M | 353.47M | 352.35M | 376.26M | 373.25M | 368.83M | 368.13M |
EPS (Basic) | 13.12 | 2.25 | 2.27 | 2.69 | 1.79 | 1.71 | 1.32 | 1.14 | 0.71 | 1.02 | 1.70 | 1.40 | 1.31 | 1.35 | 1.30 | 1.03 | 0.84 | 0.70 | 0.80 | 0.63 | 0.68 | 0.52 | 0.35 | -0.23 | 0.04 | 0.11 | 0.01 | 0.12 | 0.04 | -0.01 | 0.15 | -0.14 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 |
EPS (Diluted) | 13.00 | 2.23 | 2.25 | 2.65 | 1.76 | 1.66 | 1.29 | 1.12 | 0.70 | 1.00 | 1.65 | 1.37 | 1.27 | 1.32 | 1.27 | 1.02 | 0.83 | 0.69 | 0.79 | 0.62 | 0.66 | 0.50 | 0.34 | -0.23 | 0.03 | 0.10 | 0.01 | 0.11 | 0.04 | -0.01 | 0.14 | -0.14 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 |
EBITDA | -369M | 1.96B | 1.88B | 1.98B | 1.62B | 1.61B | 1.65B | 1.54B | 895M | 859M | 1.12B | 1.09B | 1.07B | 1.14B | 1.03B | 931.7M | 977.9M | 839.5M | 793.9M | 714.7M | 738.8M | 666.3M | 460.2M | 127.1M | 368.2M | 455.3M | 338.6M | 247.9M | 177.4M | 188.4M | 295.9M | 110.8M | 245M | 259M | 139M | 109.8M | 94.3M | 160.2M | 160.8M | 140.7M |
Depreciation & Amortization | -611M | 686M | 672M | 700M | 668M | 678M | 702M | 729M | 453M | 285.5M | 280.9M | 299.9M | 282.9M | 301.1M | 265.5M | 285.2M | 297.4M | 281M | 252.6M | 213.5M | 215.1M | 205.5M | 149.2M | 152.5M | 159.1M | 162.9M | 154.6M | 117.5M | 93.5M | 113.6M | 127M | 116.3M | 105.5M | 108M | 53.5M | 50.1M | 43.9M | 41.3M | 44.2M | 39.2M |