BancFirst Corporation (BANF)

AI Score

Unlock

109.51

-1.93 (-1.73%)

At close: Mar 28, 2025, 3:59 PM

110.00

0.45%

After-hours: Mar 28, 2025, 04:39 PM EDT

BancFirst Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92
Revenue	724.14M	623.94M	557.42M	485.69M	443.89M	419.15M	385.68M	345.21M	310.86M	294.6M	277.76M	253.67M	252.53M	233.86M	212.69M	198.19M	213.49M	219.42M	202.11M	185.74M	169.1M	157.94M	154.54M	141.84M	132.24M	121.94M	116.8M	73.5M	68.8M	56.2M	50.1M	43.5M	38.6M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	724.14M	623.94M	557.42M	485.69M	443.89M	419.15M	385.68M	345.21M	310.86M	294.6M	277.76M	253.67M	252.53M	233.86M	212.69M	198.19M	213.49M	219.42M	202.11M	185.74M	169.1M	157.94M	154.54M	141.84M	132.24M	121.94M	116.8M	73.5M	68.8M	56.2M	50.1M	43.5M	38.6M
Operating Income	714.75M	269.95M	237.43M	208.4M	123.51M	169.56M	202.48M	157.23M	122.68M	113.46M	103.97M	94.61M	96.78M	95.69M	93.79M	87.16M	126.63M	164.11M	145.3M	104.22M	85.18M	80.75M	98.69M	121.15M	120.52M	95.18M	102.4M	64.3M	58.6M	50.9M	39M	33.1M	33.9M
Interest Income	724.14M	623.94M	373.67M	315.66M	306.67M	281.92M	260.48M	227.14M	203.83M	188.79M	181.35M	163.52M	164.81M	181.89M	170.92M	169.81M	197.92M	230.75M	213.22M	171.71M	144.76M	141.03M	157.14M	182.64M	182.39M	159.38M	161.1M	98M	87.9M	74.2M	59.8M	50.6M	50.5M
Pretax Income	275.28M	269.95M	237.43M	208.4M	123.51M	169.56M	159.75M	136.31M	107.94M	101.21M	91.17M	80.84M	79M	70.7M	65.65M	48.68M	67.81M	81.65M	75.77M	63.96M	57.66M	48.83M	50.89M	43.44M	40.47M	37.97M	34.1M	24M	24.5M	20.4M	18.1M	14.2M	11.2M
Net Income	216.35M	212.47M	193.1M	167.63M	99.59M	134.88M	125.81M	86.44M	70.67M	66.17M	63.89M	54.32M	51.9M	45.62M	42.31M	32.61M	44.36M	53.09M	49.35M	42.84M	37.18M	31.88M	33.56M	27.96M	26.22M	15.01M	21.6M	15.7M	15.1M	12.8M	11.6M	11.5M	11.2M
Selling & General & Admin	9.39M	214.93M	197.78M	177.58M	173.8M	162.72M	150M	134.8M	129.8M	123.43M	118.95M	111.82M	109.81M	107.4M	92.6M	88.18M	86.16M	84.42M	76.88M	69.26M	66.6M	60.23M	56.12M	54.51M	49.21M	45.76M	44.4M	27.7M	24.9M	19.9M	17.2M	15.1M	13.4M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	394.94M	-517.77M	-454.87M	-494.18M	-412.31M	-338.15M	-52.63M	-50.06M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-111.97M	-75.2M	-60.92M	-72.53M	-58.8M	-36.9M	-35.1M	-25.2M	-28.3M	-25.5M	-18.1M
Operating Expenses	9.39M	609.86M	-319.99M	-277.29M	-320.38M	-249.59M	-183.19M	7.39M	7.24M	6.99M	7.02M	6.65M	7.33M	6.55M	5.89M	5.53M	6.27M	7.61M	6.54M	4.72M	3.38M	2.91M	-55.85M	-20.69M	-11.71M	-26.76M	-14.4M	-9.2M	-10.2M	-5.3M	-11.1M	-10.4M	-4.7M
Interest Expense	277.26M	199.48M	46.15M	11.36M	20.45M	54.74M	42.73M	20.93M	14.74M	12.25M	12.8M	13.77M	17.77M	25M	28.14M	38.48M	58.82M	82.46M	69.54M	40.26M	27.52M	31.91M	47.81M	77.71M	80.05M	66.15M	68.3M	40.3M	34.1M	30.5M	20.9M	17.6M	20.5M
Selling & Marketing Expenses	9.39M	9.11M	8.07M	7.4M	7M	8.55M	8.03M	7.39M	7.24M	6.99M	7.02M	6.65M	7.33M	6.55M	5.89M	5.53M	6.27M	7.61M	6.54M	4.72M	3.38M	2.91M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	9.39M	609.86M	-319.99M	-277.29M	-320.38M	-249.59M	-183.19M	7.39M	7.24M	6.99M	7.02M	6.65M	7.33M	6.55M	5.89M	5.53M	6.27M	7.61M	6.54M	4.72M	3.38M	2.91M	-55.85M	-20.69M	-11.71M	-26.76M	-14.4M	-9.2M	-10.2M	-5.3M	-11.1M	-10.4M	-4.7M
Income Tax	58.93M	57.48M	44.33M	40.77M	23.93M	34.68M	33.94M	49.87M	37.26M	35.04M	27.28M	26.52M	27.1M	25.08M	23.34M	16.07M	23.45M	28.56M	26.41M	21.13M	20.48M	16.95M	17.32M	15.48M	14.25M	14.02M	12.5M	8.3M	9.4M	7.6M	6.5M	4M	2.2M
Shares Outstanding (Basic)	33.06M	32.92M	32.78M	32.72M	32.67M	32.64M	32.69M	31.81M	31.23M	31.12M	30.86M	30.54M	30.34M	30.52M	30.66M	30.62M	30.44M	31.14M	31.43M	31.27M	31.31M	31.33M	32.58M	33.09M	32.57M	34.34M	37.24M	25.27M	24.89M	25.57M	24.95M	20.3M	18.25M
Shares Outstanding (Diluted)	33.62M	33.49M	33.44M	33.31M	33.21M	33.33M	33.43M	32.57M	31.82M	31.77M	31.59M	31.1M	30.89M	31.14M	31.34M	31.2M	31.16M	31.89M	32.15M	31.97M	31.98M	31.88M	33.07M	33.49M	32.87M	34.83M	38.06M	26.44M	25.75M	25.58M	25.78M	21.03M	18.25M
EPS (Basic)	6.55	6.45	5.89	5.12	3.05	4.13	3.85	2.72	2.26	2.13	2.07	1.78	1.71	1.50	1.38	1.07	1.46	1.71	1.57	1.37	1.19	1.02	1.03	0.84	0.80	0.44	0.58	0.62	0.61	0.50	0.46	0.57	0.61
EPS (Diluted)	6.44	6.34	5.77	5.03	3.00	4.05	3.76	2.65	2.22	2.08	2.02	1.75	1.68	1.47	1.35	1.04	1.42	1.66	1.54	1.34	1.16	1.00	1.01	0.83	0.80	0.43	0.57	0.59	0.59	0.50	0.45	0.55	0.61
EBITDA	n/a	292.14M	259.48M	228.44M	141.94M	185.55M	173.3M	148.1M	120.32M	113.11M	102.52M	91.92M	89.84M	80.38M	74.18M	59.09M	78.33M	n/a	90.72M	75.9M	73.32M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	21.68M	22.19M	22.05M	20.04M	18.42M	15.99M	13.55M	11.79M	12.38M	11.9M	11.35M	11.08M	10.84M	9.68M	8.53M	8.44M	9.24M	10.39M	10.38M	7.18M	11M	8.22M	6.51M	7.89M	8.52M	8.93M	7.4M	4.4M	4.2M	3.3M	4.8M	2.6M	2.1M