Best Buy Co. Inc. (BBY)

AI Score

Unlock

73.20

-0.57 (-0.77%)

At close: Mar 18, 2025, 3:59 PM

72.98

-0.29%

Pre-market: Mar 19, 2025, 06:20 AM EDT

Best Buy Co. Income Statement

Table Mode

Year	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87
Revenue	41.53B	43.45B	46.3B	51.76B	47.26B	43.64B	42.88B	42.15B	39.4B	39.53B	40.34B	42.41B	41.73B	50.7B	50.27B	49.69B	45.02B	40.02B	35.93B	30.85B	27.43B	24.55B	20.95B	19.6B	15.33B	12.49B	10.08B	8.36B	7.77B	7.22B	5.08B	3.01B	1.62B	929.7M	664.8M	512.9M	439M	239.5M	113.1M
Cost of Revenue	32.14B	33.85B	36.39B	40.12B	36.69B	33.59B	32.92B	32.27B	29.96B	30.34B	31.29B	32.72B	31.89B	38.13B	37.63B	37.53B	34.02B	30.48B	27.16B	23.12B	20.94B	18.35B	15.71B	15.17B	12.1B	9.99B	8.17B	6.96B	6.64B	6.23B	4.35B	2.53B	1.32B	738.6M	515.4M	387M	329.6M	177.6M	84.1M
Gross Profit	9.38B	9.6B	9.91B	11.64B	10.57B	10.05B	9.96B	9.88B	9.44B	9.19B	9.05B	9.69B	9.84B	12.57B	12.64B	12.16B	11B	9.55B	8.77B	7.73B	6.5B	6.2B	5.24B	4.43B	3.23B	2.5B	1.91B	1.4B	1.13B	991.4M	729M	479.3M	298.9M	191.1M	149.4M	125.9M	109.4M	61.9M	29M
Operating Income	1.26B	1.57B	1.79B	3.04B	2.39B	2.01B	1.9B	1.84B	1.85B	1.38B	1.45B	1.14B	1.27B	1.08B	2.11B	2.23B	1.87B	2.16B	2B	1.64B	1.44B	1.3B	1.01B	937M	604.31M	539.26M	364.5M	186.9M	53.2M	122.5M	121.9M	77.2M	36M	18.8M	10.9M	13.2M	9M	15.4M	8.3M
Interest Income	n/a	n/a	28M	10M	37M	47M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	23M	1M	38.00	35M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.29B	1.62B	1.79B	3.02B	2.38B	1.99B	1.89B	1.82B	1.82B	1.31B	1.39B	1.09B	4.36M	1.04B	2.08B	2.19B	1.7B	2.23B	2.13B	1.72B	1.44B	1.3B	1.01B	936M	641.48M	562.57M	364.9M	153.9M	2.8M	79M	94.1M	68.4M	32.1M	15.4M	7.4M	9.5M	4.8M	15.6M	8.2M
Net Income	927M	1.24B	1.42B	2.45B	1.8B	1.54B	1.46B	1B	1.23B	897M	1.23B	532M	-282.55M	-1.23B	1.28B	1.32B	1B	1.41B	1.38B	1.14B	984M	705M	99M	570M	395.84M	347.07M	224.4M	94.5M	1.7M	48M	57.7M	41.3M	19.9M	9.6M	4.5M	5.7M	2.1M	7.7M	4.1M
Selling & General & Admin	7.65B	7.88B	7.97B	8.63B	7.93B	8B	8.02B	8.02B	7.55B	7.62B	7.59B	8.39B	8.57B	10.24B	10.32B	9.87B	8.98B	7.38B	6.77B	6.08B	5.05B	4.89B	4.23B	3.49B	2.45B	1.85B	1.46B	1.15B	1.01B	814M	568.5M	379.7M	248.1M	162.3M	130.7M	107.2M	95.4M	44.9M	20.2M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	153M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.27B	n/a	n/a	n/a	66M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	109.54M	78.4M	68.3M	66.8M	54.9M	38.6M	22.4M	14.8M	10M	7.8M	5.5M	5M	1.6M	500K
Operating Expenses	7.65B	8.03B	7.97B	8.63B	7.93B	8B	8.02B	8.02B	7.55B	7.62B	7.59B	8.39B	9.75B	10.24B	10.32B	9.87B	9.05B	7.38B	6.77B	6.08B	5.05B	4.89B	4.23B	3.49B	2.45B	1.96B	1.54B	1.21B	1.07B	868.9M	607.1M	402.1M	262.9M	172.3M	138.5M	112.7M	100.4M	46.5M	20.7M
Interest Expense	-51M	52M	35M	25M	52M	64M	73M	75M	72M	80M	90M	100M	112M	134M	87M	94M	193M	62M	131M	n/a	n/a	8M	n/a	n/a	37M	23M	n/a	33M	n/a	n/a	n/a	n/a	3.9M	3.4M	3.5M	3.7M	4.2M	n/a	100K
Selling & Marketing Expenses	n/a	794M	864M	915M	819M	840M	25M	3M	-131M	-6M	711M	757M	766.91M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-215K	170K	300K	n/a	-300K	n/a	500K	-300K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	39.79B	41.88B	44.36B	48.76B	44.62B	41.59B	40.93B	40.3B	37.51B	37.95B	38.88B	41.11B	41.63B	48.37B	47.96B	47.41B	43.07B	37.86B	33.94B	29.2B	25.99B	23.24B	19.94B	18.66B	14.55B	11.95B	9.71B	8.17B	7.72B	7.09B	4.96B	2.93B	1.58B	910.9M	653.9M	499.7M	430M	224.1M	104.8M
Income Tax	372M	381M	370M	574M	579M	452M	424M	818M	609M	503M	141M	398M	286.91M	709M	714M	802M	674M	815M	752M	581M	509M	496M	392M	366M	245.64M	215.5M	140.5M	59.4M	1.1M	31M	36.4M	26.7M	12.2M	5.8M	2.9M	3.8M	2M	7.9M	4.1M
Shares Outstanding (Basic)	215.2M	217.7M	224.8M	246.8M	259.6M	264.9M	276.4M	300.4M	318.5M	346.5M	349.5M	342.1M	338.6M	366.3M	406.1M	416.8M	412.5M	439.9M	482.1M	490.3M	488.9M	485M	481.41M	472.25M	463.66M	458.98M	447.72M	394.69M	382.11M	385.33M	381.46M	371.33M	298.2M	239.76M	202.3M	213.54M	209.78M	192.31M	153.6M
Shares Outstanding (Diluted)	216.6M	218.5M	225.7M	249.3M	263M	268.1M	281.4M	307.1M	322.6M	350.7M	353.6M	347.6M	338.6M	366.3M	416.5M	427.5M	422.9M	452.9M	496.2M	504.8M	502.04M	500.8M	495.8M	483.05M	479.03M	477.83M	472.04M	450.56M	382.11M	385.33M	405.3M	371.33M	298.2M	239.76M	202.3M	213.54M	209.78M	192.31M	153.6M
EPS (Basic)	4.31	5.70	6.31	9.94	6.93	5.82	5.30	3.33	3.86	2.59	3.53	1.56	-0.83	-3.36	3.14	3.16	2.43	3.20	2.86	2.33	2.01	1.45	0.21	1.19	0.85	0.76	0.48	0.24	0.00	0.12	0.15	0.11	0.07	0.04	0.02	0.03	0.01	0.04	0.03
EPS (Diluted)	4.28	5.68	6.29	9.84	6.84	5.75	5.20	3.26	3.81	2.56	3.49	1.53	-0.83	-3.36	3.08	3.10	2.39	3.12	2.79	2.27	1.96	1.41	0.21	1.18	0.83	0.73	0.46	0.23	0.00	0.12	0.14	0.11	0.07	0.04	0.02	0.03	0.01	0.04	0.03
EBITDA	1.26B	2.6B	2.86B	3.88B	3.51B	2.87B	2.73B	2.54B	2.57B	2.24B	2.15B	2.11B	758M	2.12B	3.14B	3.21B	2.59B	2.61B	2.51B	1.64B	1.9B	1.69B	1.32B	1.25B	776M	648.8M	429.61M	255.2M	120M	177.4M	160.5M	99.6M	50.8M	28.8M	18.7M	18.7M	14M	14M	8.8M
Depreciation & Amortization	n/a	923M	918M	869M	839M	812M	770M	683M	654M	657M	656M	716M	907.64M	945M	978M	926M	793M	580M	509M	456M	459M	385M	310M	309M	167.37M	109.54M	78.4M	68.3M	66.8M	54.9M	38.6M	22.4M	14.8M	10M	7.8M	5.5M	5M	1.6M	500K