BayCom Corp (BCML)
NASDAQ: BCML
· Real-Time Price · USD
28.10
-0.51 (-1.78%)
At close: Aug 15, 2025, 3:59 PM
28.06
-0.14%
After-hours: Aug 15, 2025, 04:10 PM EDT
BayCom Corp Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 139.23M | 138.01M | 137.71M | 138.23M | 136.64M | 135.16M | 132.91M | 129.28M | 124.23M | 117.67M | 111.85M | 104.81M | 99.32M | 96.02M | 92.79M | 92.44M | 91.5M | 93.13M |
Cost of Revenue | 42.87M | 42.65M | 41.83M | 42.67M | 39.56M | 34.99M | 30.48M | 23.14M | 18.05M | 17.41M | 14.79M | 13.82M | 12.91M | 9.54M | 9.27M | 10.87M | 12.69M | 17.24M |
Gross Profit | 96.37M | 95.36M | 95.87M | 95.56M | 97.08M | 100.17M | 102.43M | 106.14M | 106.18M | 100.26M | 97.06M | 91M | 86.42M | 86.48M | 83.52M | 81.56M | 78.82M | 75.89M |
Operating Income | 32.78M | 31.66M | 32.12M | 32.83M | 33.81M | 36.29M | 38.16M | 40.41M | 40.95M | 36.4M | 33.04M | 29.5M | 27.08M | 28.9M | 28.48M | 26.5M | 23.5M | 20.48M |
Interest Income | 132.48M | 131.04M | 130.12M | 128.18M | 127.6M | 126.5M | 124.9M | 122.22M | 116.62M | 111.02M | 105.83M | 97.82M | 90.7M | 85.13M | 80.66M | 80.03M | 81.31M | 84.2M |
Pretax Income | 32.78M | 31.66M | 32.12M | 32.83M | 33.81M | 36.29M | 38.16M | 40.41M | 40.95M | 36.4M | 33.04M | 29.5M | 27.08M | 28.9M | 28.48M | 26.5M | 23.5M | 20.48M |
Net Income | 24.2M | 23.44M | 23.61M | 23.89M | 24.5M | 26.11M | 27.42M | 29.08M | 29.42M | 26.12M | 24.16M | 21.54M | 19.99M | 21.39M | 20.69M | 19.79M | 17.63M | 15.44M |
Selling & General & Admin | 40.78M | 41.38M | 41.45M | 40.79M | 41.53M | 42.73M | 43.59M | 43.71M | 43.43M | 41.78M | 41.24M | 41.09M | 39.21M | 37.89M | 36.2M | 35.96M | 36.61M | 36.99M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 22.8M | 22.32M | 22.3M | 21.94M | 21.74M | 21.15M | 20.69M | 22.02M | 21.79M | 22.08M | 22.78M | 20.4M | 20.13M | 19.7M | 18.84M | 19.1M | 18.71M | 18.42M |
Operating Expenses | 63.58M | 63.69M | 63.75M | 62.73M | 63.27M | 63.88M | 64.28M | 65.73M | 65.22M | 63.86M | 64.02M | 61.49M | 59.34M | 57.59M | 55.04M | 55.06M | 55.32M | 55.41M |
Interest Expense | 41.18M | 41M | 40.57M | 38.67M | 36.13M | 33M | 28.46M | 22.83M | 17.23M | 12.7M | 10.35M | 9.5M | 9.31M | 9.06M | 8.8M | 8.99M | 8.98M | 8.63M |
Selling & Marketing Expenses | 416K | 819K | 785K | 845K | 865K | 872K | 895K | 843K | 820K | 804K | 954K | 1.01M | 972K | 890K | 658K | 507K | 511K | 465K |
Cost & Expenses | 106.45M | 106.34M | 105.59M | 105.4M | 102.83M | 98.87M | 94.76M | 88.87M | 83.27M | 81.27M | 78.81M | 75.31M | 72.24M | 67.12M | 64.31M | 65.93M | 68.01M | 72.65M |
Income Tax Expense | 8.58M | 8.22M | 8.51M | 8.94M | 9.31M | 10.18M | 10.73M | 11.33M | 11.53M | 10.28M | 8.88M | 7.96M | 7.09M | 7.51M | 7.79M | 6.71M | 5.87M | 5.04M |
Shares Outstanding (Basic) | 11M | 11.14M | 11.12M | 11.15M | 11.25M | 11.53M | 11.57M | 11.81M | 12.23M | 12.7M | 12.96M | 13.31M | 13.58M | 12.65M | 10.68M | 10.69M | 10.89M | 11.27M |
Shares Outstanding (Diluted) | 11M | 11.14M | 11.12M | 11.15M | 11.25M | 11.53M | 11.57M | 11.81M | 12.23M | 12.7M | 12.96M | 13.31M | 13.58M | 12.65M | 10.68M | 10.69M | 10.89M | 11.27M |
EPS (Basic) | 2.18 | 2.10 | 2.10 | 2.10 | 2.12 | 2.21 | 2.25 | 2.32 | 2.30 | 2.09 | 2.05 | 1.94 | 1.91 | 2.02 | 1.91 | 1.79 | 1.55 | 1.32 |
EPS (Diluted) | 2.18 | 2.10 | 2.10 | 2.10 | 2.12 | 2.21 | 2.25 | 2.32 | 2.30 | 2.09 | 2.05 | 1.94 | 1.91 | 2.02 | 1.91 | 1.79 | 1.55 | 1.32 |
EBITDA | 35.16M | 34.87M | 35.39M | 36M | 36.84M | 39.23M | 41.12M | 43.64M | 44.51M | 40.26M | 37.06M | 33.49M | 31.03M | 32.76M | 32.34M | 30.52M | 27.3M | 24.21M |
EBIT | 32.78M | 31.66M | 32.12M | 32.83M | 33.81M | 36.29M | 38.16M | 40.41M | 40.95M | 36.4M | 33.04M | 29.5M | 27.08M | 28.9M | 28.48M | 26.5M | 23.5M | 20.48M |
Depreciation & Amortization | 1.65M | 3.2M | 3.27M | 3.17M | 3.03M | 2.94M | 2.96M | 3.24M | 3.55M | 3.86M | 4.02M | 3.99M | 3.95M | 3.86M | 3.86M | 4.01M | 3.8M | 3.73M |