Balchem Corporation (BCPC)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
163.79
2.45 (1.52%)
At close: Feb 21, 2025, 3:26 PM
Balchem Corporation Income Statement
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 922.44M | 942.36M | 799.02M | 703.64M | 643.71M | 643.68M | 594.79M | 553.2M | 552.49M | 541.38M | 337.17M | 310.39M | 291.87M | 255.07M | 219.44M | 232.05M | 176.2M | 100.91M | 839.1M | 67.41M | 61.88M | 60.2M | 46.14M | 33.2M | 29.7M | 28.7M | 28.6M | 26.4M | 25M | 18.9M | 14.7M | 12.7M | 12.7M | 10.8M | 9.6M | 8.4M | 6.8M | 5.8M | 5.2M |
Cost of Revenue | 620.38M | 661.91M | 555.85M | 479.75M | 432.34M | 439.43M | 405.78M | 372.34M | 384.39M | 397.21M | 239.75M | 220.85M | 205.87M | 177.03M | 152.48M | 179.47M | 129.27M | 66.9M | 54.41M | 43.6M | 40.72M | 36.89M | 28.22M | 17.14M | 15.6M | 15.6M | 15.3M | 13.7M | 12.7M | 10.2M | 7.9M | 6.6M | 6.6M | 5.6M | 5.5M | 4.4M | 3.4M | 2.9M | 2.7M |
Gross Profit | 302.06M | 280.45M | 243.17M | 223.9M | 211.37M | 204.25M | 189.01M | 180.86M | 168.1M | 144.17M | 97.42M | 89.54M | 86M | 78.04M | 66.96M | 52.58M | 46.93M | 34.01M | 784.68M | 23.81M | 21.15M | 23.31M | 17.93M | 16.06M | 14.1M | 13.1M | 13.3M | 12.7M | 12.3M | 8.7M | 6.8M | 6.1M | 6.1M | 5.2M | 4.1M | 4M | 3.4M | 2.9M | 2.5M |
Operating Income | 159.19M | 145.19M | 127.5M | 111.15M | 102.55M | 107.75M | 97.25M | 90.84M | 93.96M | 82.14M | 65.6M | 59.78M | 56.23M | 49.77M | 40.66M | 29.35M | 25.91M | 19.16M | 16.9M | 12.8M | 9.02M | 12.19M | 8.15M | 5.94M | 5M | 4.8M | 4.3M | 3.1M | 2.7M | 1.5M | 1.1M | 700K | 1.3M | 1.1M | 600K | 700K | 600K | 500K | 300K |
Interest Income | n/a | 2.25M | 2.26M | 2.27M | 1.36M | n/a | 12K | 9K | 9K | 64K | 277K | 10K | 184K | 289K | 107K | 107K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 137.26M | 133.75M | 125.23M | 106.42M | 96.48M | 99.03M | 88.49M | 82.93M | 87.06M | 77.05M | 65.82M | 59.84M | 56.74M | 50.13M | 40.6M | 28.43M | 24.83M | 19.1M | 17.19M | 12.71M | 8.76M | 11.85M | 8.37M | 6M | 4.9M | 4.7M | 4.3M | 2.9M | 2.4M | 1.2M | 800K | 300K | 1.2M | 900K | 500K | 600K | 700K | 500K | 400K |
Net Income | 108.54M | 105.37M | 96.1M | 84.62M | 79.67M | 78.57M | 90.07M | 55.97M | 59.72M | 52.83M | 44.87M | 40.01M | 38.77M | 33.28M | 26.79M | 19.05M | 16.12M | 12.28M | 10.95M | 8.03M | 5.64M | 7.42M | 5.11M | 3.73M | 3.1M | 3M | 2.8M | 1.9M | 1.6M | 800K | 600K | 200K | 800K | 600K | 300K | 400K | 400K | 300K | 400K |
Selling & General & Admin | 130.13M | 123.07M | 102.15M | 102.42M | 97.44M | 84.91M | 82.45M | 82.7M | 68.15M | 57.22M | 28.2M | 26.34M | 26.89M | 25.08M | 23M | 20.35M | 18.51M | 12.82M | 9.72M | 9.26M | 10.05M | 9.22M | 8.14M | 7.03M | 5.8M | 5.6M | 6.8M | 7.4M | 8M | 5.9M | 5.2M | 4.9M | 4.3M | 3.6M | 3.1M | 2.9M | 2.5M | 2.1M | 1.9M |
Research & Development | 15.05M | 12.19M | 13.52M | 10.33M | 11.38M | 11.59M | 9.3M | 7.33M | 5.99M | 4.81M | 3.62M | 3.42M | 2.89M | 3.19M | 3.3M | 2.88M | 2.51M | 2.02M | 2.05M | 1.75M | 2.08M | 1.91M | 1.63M | 1.07M | 1.3M | 1M | 1.1M | 800K | 800K | 600K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -11.44M | -2.27M | -4.73M | -6.08M | -8.72M | -8.77M | -7.9M | -309K | -5.09M | -37K | 67K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2M | 1.7M | 1.1M | 1.4M | 800K | 700K | 500K | 500K | 500K | 500K | 400K | 400K | 300K | 300K | 300K |
Operating Expenses | 142.86M | 135.26M | 115.67M | 112.75M | 108.81M | 96.5M | 91.75M | 90.02M | 74.14M | 62.03M | 31.82M | 29.76M | 29.78M | 28.27M | 26.3M | 23.23M | 21.02M | 14.84M | 11.78M | 11.01M | 12.14M | 11.13M | 9.77M | 8.1M | 9.1M | 8.3M | 9M | 9.6M | 9.6M | 7.2M | 5.7M | 5.4M | 4.8M | 4.1M | 3.5M | 3.3M | 2.8M | 2.4M | 2.2M |
Interest Expense | 22.61M | 10.27M | 2.46M | 4.44M | 5.96M | 7.61M | 7.54M | 7.26M | 6.59M | 5.14M | 24K | 10K | 84K | 90K | 209K | 963K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 74.4M | 67.41M | 60.41M | 58.63M | 60.93M | 57.22M | 54.72M | 55.17M | 46.26M | 35.76M | 15.92M | 15.93M | 16.28M | 15.61M | 14.35M | n/a | 11.93M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 763.25M | 797.17M | 671.52M | 592.5M | 541.15M | 535.93M | 497.54M | 462.37M | 458.54M | 459.24M | 271.57M | 250.62M | 235.64M | 205.3M | 178.78M | 202.7M | 150.29M | 81.74M | 66.19M | 54.61M | 52.86M | 48.01M | 37.99M | 25.25M | 24.7M | 23.9M | 24.3M | 23.3M | 22.3M | 17.4M | 13.6M | 12M | 11.4M | 9.7M | 9M | 7.7M | 6.2M | 5.3M | 4.9M |
Income Tax | 28.72M | 28.38M | 29.13M | 21.79M | 16.81M | 20.46M | -1.58M | 26.96M | 27.34M | 24.23M | 20.94M | 19.84M | 17.97M | 16.85M | 13.82M | 9.38M | 8.71M | 6.82M | 6.24M | 4.69M | 3.13M | 4.43M | 3.26M | 2.27M | 1.8M | 1.7M | 1.5M | 1M | 800K | 400K | 200K | 100K | 400K | 300K | 200K | 200K | 300K | 200K | -100K |
Shares Outstanding (Basic) | 32.11M | 32.02M | 32.22M | 32.18M | 32.14M | 32.26M | 32.02M | 31.76M | 31.16M | 30.85M | 29.62M | 29.45M | 28.57M | 27.96M | 28.87M | 26.95M | 26.57M | 26.31M | 26.08M | 25.43M | 24.4M | 24.07M | 23.52M | 23.6M | 24.52M | 24.9M | 24.4M | 23.65M | 24.3M | 22.47M | 23.33M | 25.28M | 23.79M | 21.66M | 21.66M | 22.47M | 25.27M | 25.28M | 22.47M |
Shares Outstanding (Diluted) | 32.45M | 32.39M | 32.67M | 32.5M | 32.51M | 32.45M | 32.23M | 31.92M | 31.64M | 31.17M | 30.85M | 30.35M | 30.24M | 29.62M | 28.87M | 28.52M | 27.79M | 27.49M | 26.94M | 26.17M | 25.37M | 25.03M | 24.64M | 24.2M | 24.91M | 25.31M | 24.4M | 23.65M | 24.3M | 22.47M | 23.33M | 25.28M | 23.79M | 21.66M | 21.66M | 22.47M | 25.27M | 25.28M | 22.47M |
EPS (Basic) | 3.38 | 3.29 | 2.98 | 2.63 | 2.48 | 2.44 | 2.81 | 1.76 | 1.92 | 1.71 | 1.51 | 1.36 | 1.36 | 1.19 | 0.98 | 0.71 | 0.61 | 0.47 | 0.42 | 0.32 | 0.23 | 0.31 | 0.22 | 0.16 | 0.13 | 0.12 | 0.11 | 0.08 | 0.07 | 0.04 | 0.03 | 0.01 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 |
EPS (Diluted) | 3.35 | 3.25 | 2.94 | 2.60 | 2.45 | 2.42 | 2.79 | 1.75 | 1.89 | 1.69 | 1.45 | 1.32 | 1.28 | 1.12 | 0.93 | 0.67 | 0.58 | 0.45 | 0.41 | 0.31 | 0.22 | 0.30 | 0.21 | 0.15 | 0.12 | 0.12 | 0.11 | 0.08 | 0.07 | 0.04 | 0.03 | 0.01 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 |
EBITDA | 214.81M | 197.57M | 175.7M | 162.13M | 148.41M | 150.26M | 139.94M | 135.88M | 133.02M | 117.4M | 76.32M | 69.5M | 66.11M | 58.78M | 48.94M | 37.18M | 32.28M | 22.61M | 19.71M | 16.07M | 12.54M | 15.1M | 10.78M | 7.95M | 7M | 6.5M | 5.4M | 4.5M | 3.5M | 2.2M | 1.6M | 1.2M | 1.8M | 1.6M | 1M | 1.1M | 900K | 800K | 600K |
Depreciation & Amortization | 54.94M | 51.3M | 45.76M | 49M | 45.58M | 43.99M | 43.91M | 45.68M | 39.96M | 30.52M | 10.47M | 9.64M | 9.29M | 8.56M | 8.13M | 7.79M | 6.38M | 3.44M | 2.81M | 3.27M | 3.52M | 2.92M | 2.62M | 2.02M | 2M | 1.7M | 1.1M | 1.4M | 800K | 700K | 500K | 500K | 500K | 500K | 400K | 400K | 300K | 300K | 300K |