Balchem Corporation
(BCPC)
undefined
undefined%
At close: undefined
175.73
0.31%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 108.54M | 105.37M | 96.10M | 84.62M | 79.67M | 78.57M | 90.07M | 55.97M | 59.72M | 52.83M | 44.87M | 40.01M | 38.77M | 33.28M | 26.79M | 19.05M | 16.12M | 12.28M | 10.95M | 8.03M | 5.64M | 7.42M | 5.11M | 3.73M | 3.10M | 3.00M | 2.80M | 1.90M | 1.60M | 800.00K | 600.00K | 200.00K | 800.00K | 600.00K | 300.00K |
Depreciation & Amortization | 54.94M | 51.85M | 48.88M | 51.28M | 45.86M | 44.67M | 44.38M | 46.20M | 39.96M | 30.52M | 10.47M | 9.64M | 9.29M | 8.56M | 8.13M | 7.79M | 6.38M | 3.44M | 2.81M | 3.27M | 3.52M | 2.92M | 2.62M | 2.02M | 2.00M | 1.70M | 1.10M | 1.40M | 800.00K | 700.00K | 500.00K | 500.00K | 500.00K | 500.00K | 400.00K |
Stock-Based Compensation | 16.05M | 13.22M | 10.80M | 8.30M | 7.60M | 6.41M | 6.26M | 7.02M | 6.83M | 4.56M | 3.82M | 4.22M | 3.69M | 3.99M | 3.08M | - | 1.64M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 2.51M | 1.74M | 6.47M | 2.06M | -6.32M | 3.79M | 732.00K | -2.19M | 1.68M | 2.16M | 504.00K | 3.71M | 395.00K | 320.00K | 194.00K | -5.58M | -781.00K | -70.00K | 362.00K | -768.00K | -194.00K | -31.00K | -2.10M | -116.00K | -600.00K | -600.00K | -500.00K | 300.00K | -400.00K | 500.00K | -500.00K | -500.00K | 100.00K | 300.00K | -300.00K |
Other Non-Cash Items | -4.96M | 1.68M | -257.00K | 2.38M | -146.00K | -1.54M | 663.00K | 562.00K | 273.00K | 493.00K | 92.00K | 145.00K | 682.00K | -439.00K | 763.00K | 2.82M | 199.00K | 1.44M | 470.00K | 586.00K | 309.00K | 458.00K | 501.00K | 299.00K | 200.00K | 100.00K | 200.00K | 100.00K | 100.00K | 100.00K | - | 300.00K | -1.20M | - | - |
Deferred Income Tax | -10.81M | -8.36M | -5.94M | -4.63M | -3.56M | -5.40M | -28.78M | -6.88M | -2.86M | -11.26M | -315.00K | -92.00K | 307.00K | -669.00K | -1.22M | -238.00K | -617.00K | 104.00K | 599.00K | 1.39M | 598.00K | 1.02M | 112.00K | -168.00K | -100.00K | 100.00K | - | -100.00K | 100.00K | 100.00K | - | - | - | - | 100.00K |
Change in Working Capital | 20.01M | -25.22M | 10.93M | 8.53M | -4.96M | -4.01M | -1.98M | 4.73M | -105.00K | 8.21M | -3.25M | -134.00K | -7.83M | -5.69M | 10.53M | -6.55M | -8.07M | -897.00K | -1.13M | -1.13M | 1.08M | -1.69M | -5.12M | 78.00K | -500.00K | -1.00M | -1.10M | 300.00K | -1.00M | 200.00K | -600.00K | -400.00K | 1.10M | -100.00K | 200.00K |
Operating Cash Flow | 183.76M | 138.54M | 160.51M | 150.49M | 124.46M | 118.70M | 110.62M | 107.61M | 103.83M | 85.35M | 55.69M | 53.78M | 44.90M | 39.03M | 48.07M | 22.90M | 15.64M | 16.37M | 13.70M | 12.14M | 11.15M | 10.11M | 3.22M | 5.95M | 4.70M | 3.90M | 3.00M | 3.60M | 1.60M | 1.90M | 500.00K | 600.00K | 1.20M | 1.00M | 1.00M |
Capital Expenditures | -37.89M | -50.29M | -37.45M | -33.83M | -28.41M | -19.72M | -28.09M | -23.99M | -42.31M | -13.37M | -8.42M | -14.00M | -6.64M | -7.56M | -3.64M | -5.26M | -5.04M | -2.36M | -1.77M | -1.22M | -2.27M | -10.02M | -1.95M | -881.00K | -600.00K | -1.60M | -1.10M | -1.00M | -1.10M | -2.80M | -1.30M | -700.00K | -1.50M | -600.00K | -600.00K |
Acquisitions | -1.54M | -365.78M | 318.00K | 87.00K | -141.06M | -17.40M | -17.39M | -110.60M | 34.00K | -491.06M | - | - | - | -4.66M | - | -296.00K | -40.74M | -22.87M | -11.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.20M | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | 2.74M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 1.88M | 56.00K | 1.83M | -850.00K | 13.25M | 5.13M | 2.79M | 1.00M | 34.00K | -168.00K | 40.00K | -121.00K | 28.00K | 1.17M | - | - | 11.00K | - | 245.00K | -14.00K | -44.00K | 69.00K | -14.40M | -75.00K | -100.00K | -4.10M | 500.00K | -1.30M | -300.00K | -200.00K | - | -100.00K | - | - | - |
Investing Cash Flow | -34.81M | -416.01M | -35.30M | -34.59M | -156.22M | -31.99M | -42.70M | -133.59M | -42.28M | -504.42M | -8.38M | -14.00M | -6.61M | -11.05M | -3.64M | -5.56M | -45.77M | -25.23M | -12.94M | -1.23M | -2.31M | -9.95M | -16.35M | -956.00K | -700.00K | -5.70M | -1.80M | -2.30M | -1.40M | -3.00M | -1.30M | -800.00K | -1.50M | -600.00K | -600.00K |
Debt Repayment | -131.22M | 300.83M | -55.16M | -85.15M | 75.00M | -63.52M | -64.38M | -16.88M | -35.00M | 256.86M | - | -1.21M | -3.56M | -1.36M | -4.80M | -15.87M | 26.79M | - | - | -9.58M | -1.74M | -1.74M | 13.06M | -1.25M | -2.50M | 2.20M | -600.00K | -1.40M | - | 1.00M | 800.00K | 200.00K | 400.00K | -400.00K | -400.00K |
Common Stock Repurchased | -4.47M | -35.42M | -35.24M | -13.46M | -21.32M | -1.39M | -1.91M | -1.59M | -1.21M | -1.07M | -1.93M | -1.70M | -109.00K | -937.00K | - | - | - | - | -1.20M | - | - | - | - | -2.24M | -900.00K | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | -22.87M | -20.71M | -18.72M | -16.70M | -15.13M | -13.43M | -12.07M | -10.72M | -9.25M | -7.86M | - | -11.70M | -4.31M | -3.09M | -2.01M | -1.98M | -1.60M | -1.04M | -685.00K | -389.00K | -382.00K | -305.00K | -277.00K | -245.00K | -200.00K | -200.00K | -100.00K | -100.00K | -100.00K | -100.00K | - | -100.00K | -100.00K | - | - |
Other Financial Acitivies | 5.24M | 1.98M | 6.94M | 14.15M | 4.84M | 6.90M | 9.73M | 9.74M | 19.61M | 13.73M | 18.39M | 4.77M | 7.34M | 8.57M | 5.28M | 672.00K | 677.00K | 861.00K | -19.00K | -14.00K | -14.00K | -20.00K | -123.00K | -71.00K | - | 100.00K | - | 100.00K | -100.00K | - | - | 100.00K | 100.00K | - | - |
Financial Cash Flow | -153.32M | 246.68M | -102.18M | -101.16M | 43.38M | -71.45M | -68.63M | -19.45M | -25.84M | 261.67M | 16.46M | -9.84M | -632.00K | 3.18M | -1.53M | -16.12M | 27.09M | 1.05M | -493.00K | -7.42M | -1.33M | -1.55M | 13.18M | -3.63M | -3.60M | 2.40M | -500.00K | -1.40M | -100.00K | 1.00M | 800.00K | 200.00K | 400.00K | -400.00K | -400.00K |
Net Cash Flow | -2.11M | -36.68M | 18.67M | 18.90M | 11.40M | 13.85M | 1.77M | -46.15M | 34.51M | -158.46M | 64.01M | 29.96M | 37.53M | 30.82M | 43.01M | 1.11M | -2.88M | -7.81M | 262.00K | 3.50M | 7.51M | -1.39M | 52.00K | 1.37M | 400.00K | 600.00K | 700.00K | -100.00K | 100.00K | -100.00K | - | - | 100.00K | - | - |
Free Cash Flow | 145.87M | 88.25M | 123.06M | 116.67M | 96.05M | 98.97M | 82.52M | 83.62M | 61.52M | 71.98M | 47.27M | 39.78M | 38.27M | 31.47M | 44.43M | 17.64M | 10.60M | 14.01M | 11.93M | 10.93M | 8.88M | 94.00K | 1.27M | 5.07M | 4.10M | 2.30M | 1.90M | 2.60M | 500.00K | -900.00K | -800.00K | -100.00K | -300.00K | 400.00K | 400.00K |