Balchem Corporation (BCPC)
undefined
undefined%
At close: undefined
175.73
0.31%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income 108.54M 105.37M 96.10M 84.62M 79.67M 78.57M 90.07M 55.97M 59.72M 52.83M 44.87M 40.01M 38.77M 33.28M 26.79M 19.05M 16.12M 12.28M 10.95M 8.03M 5.64M 7.42M 5.11M 3.73M 3.10M 3.00M 2.80M 1.90M 1.60M 800.00K 600.00K 200.00K 800.00K 600.00K 300.00K
Depreciation & Amortization 54.94M 51.85M 48.88M 51.28M 45.86M 44.67M 44.38M 46.20M 39.96M 30.52M 10.47M 9.64M 9.29M 8.56M 8.13M 7.79M 6.38M 3.44M 2.81M 3.27M 3.52M 2.92M 2.62M 2.02M 2.00M 1.70M 1.10M 1.40M 800.00K 700.00K 500.00K 500.00K 500.00K 500.00K 400.00K
Stock-Based Compensation 16.05M 13.22M 10.80M 8.30M 7.60M 6.41M 6.26M 7.02M 6.83M 4.56M 3.82M 4.22M 3.69M 3.99M 3.08M - 1.64M - - - - - - - - - - - - - - - - - -
Other Working Capital 2.51M 1.74M 6.47M 2.06M -6.32M 3.79M 732.00K -2.19M 1.68M 2.16M 504.00K 3.71M 395.00K 320.00K 194.00K -5.58M -781.00K -70.00K 362.00K -768.00K -194.00K -31.00K -2.10M -116.00K -600.00K -600.00K -500.00K 300.00K -400.00K 500.00K -500.00K -500.00K 100.00K 300.00K -300.00K
Other Non-Cash Items -4.96M 1.68M -257.00K 2.38M -146.00K -1.54M 663.00K 562.00K 273.00K 493.00K 92.00K 145.00K 682.00K -439.00K 763.00K 2.82M 199.00K 1.44M 470.00K 586.00K 309.00K 458.00K 501.00K 299.00K 200.00K 100.00K 200.00K 100.00K 100.00K 100.00K - 300.00K -1.20M - -
Deferred Income Tax -10.81M -8.36M -5.94M -4.63M -3.56M -5.40M -28.78M -6.88M -2.86M -11.26M -315.00K -92.00K 307.00K -669.00K -1.22M -238.00K -617.00K 104.00K 599.00K 1.39M 598.00K 1.02M 112.00K -168.00K -100.00K 100.00K - -100.00K 100.00K 100.00K - - - - 100.00K
Change in Working Capital 20.01M -25.22M 10.93M 8.53M -4.96M -4.01M -1.98M 4.73M -105.00K 8.21M -3.25M -134.00K -7.83M -5.69M 10.53M -6.55M -8.07M -897.00K -1.13M -1.13M 1.08M -1.69M -5.12M 78.00K -500.00K -1.00M -1.10M 300.00K -1.00M 200.00K -600.00K -400.00K 1.10M -100.00K 200.00K
Operating Cash Flow 183.76M 138.54M 160.51M 150.49M 124.46M 118.70M 110.62M 107.61M 103.83M 85.35M 55.69M 53.78M 44.90M 39.03M 48.07M 22.90M 15.64M 16.37M 13.70M 12.14M 11.15M 10.11M 3.22M 5.95M 4.70M 3.90M 3.00M 3.60M 1.60M 1.90M 500.00K 600.00K 1.20M 1.00M 1.00M
Capital Expenditures -37.89M -50.29M -37.45M -33.83M -28.41M -19.72M -28.09M -23.99M -42.31M -13.37M -8.42M -14.00M -6.64M -7.56M -3.64M -5.26M -5.04M -2.36M -1.77M -1.22M -2.27M -10.02M -1.95M -881.00K -600.00K -1.60M -1.10M -1.00M -1.10M -2.80M -1.30M -700.00K -1.50M -600.00K -600.00K
Acquisitions -1.54M -365.78M 318.00K 87.00K -141.06M -17.40M -17.39M -110.60M 34.00K -491.06M - - - -4.66M - -296.00K -40.74M -22.87M -11.42M - - - - - - - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - - - - - - - - - - - -1.20M - - - - - - - -
Sales Maturities Of Investments 2.74M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies 1.88M 56.00K 1.83M -850.00K 13.25M 5.13M 2.79M 1.00M 34.00K -168.00K 40.00K -121.00K 28.00K 1.17M - - 11.00K - 245.00K -14.00K -44.00K 69.00K -14.40M -75.00K -100.00K -4.10M 500.00K -1.30M -300.00K -200.00K - -100.00K - - -
Investing Cash Flow -34.81M -416.01M -35.30M -34.59M -156.22M -31.99M -42.70M -133.59M -42.28M -504.42M -8.38M -14.00M -6.61M -11.05M -3.64M -5.56M -45.77M -25.23M -12.94M -1.23M -2.31M -9.95M -16.35M -956.00K -700.00K -5.70M -1.80M -2.30M -1.40M -3.00M -1.30M -800.00K -1.50M -600.00K -600.00K
Debt Repayment -131.22M 300.83M -55.16M -85.15M 75.00M -63.52M -64.38M -16.88M -35.00M 256.86M - -1.21M -3.56M -1.36M -4.80M -15.87M 26.79M - - -9.58M -1.74M -1.74M 13.06M -1.25M -2.50M 2.20M -600.00K -1.40M - 1.00M 800.00K 200.00K 400.00K -400.00K -400.00K
Common Stock Repurchased -4.47M -35.42M -35.24M -13.46M -21.32M -1.39M -1.91M -1.59M -1.21M -1.07M -1.93M -1.70M -109.00K -937.00K - - - - -1.20M - - - - -2.24M -900.00K - - - - - - - - - -
Dividend Paid -22.87M -20.71M -18.72M -16.70M -15.13M -13.43M -12.07M -10.72M -9.25M -7.86M - -11.70M -4.31M -3.09M -2.01M -1.98M -1.60M -1.04M -685.00K -389.00K -382.00K -305.00K -277.00K -245.00K -200.00K -200.00K -100.00K -100.00K -100.00K -100.00K - -100.00K -100.00K - -
Other Financial Acitivies 5.24M 1.98M 6.94M 14.15M 4.84M 6.90M 9.73M 9.74M 19.61M 13.73M 18.39M 4.77M 7.34M 8.57M 5.28M 672.00K 677.00K 861.00K -19.00K -14.00K -14.00K -20.00K -123.00K -71.00K - 100.00K - 100.00K -100.00K - - 100.00K 100.00K - -
Financial Cash Flow -153.32M 246.68M -102.18M -101.16M 43.38M -71.45M -68.63M -19.45M -25.84M 261.67M 16.46M -9.84M -632.00K 3.18M -1.53M -16.12M 27.09M 1.05M -493.00K -7.42M -1.33M -1.55M 13.18M -3.63M -3.60M 2.40M -500.00K -1.40M -100.00K 1.00M 800.00K 200.00K 400.00K -400.00K -400.00K
Net Cash Flow -2.11M -36.68M 18.67M 18.90M 11.40M 13.85M 1.77M -46.15M 34.51M -158.46M 64.01M 29.96M 37.53M 30.82M 43.01M 1.11M -2.88M -7.81M 262.00K 3.50M 7.51M -1.39M 52.00K 1.37M 400.00K 600.00K 700.00K -100.00K 100.00K -100.00K - - 100.00K - -
Free Cash Flow 145.87M 88.25M 123.06M 116.67M 96.05M 98.97M 82.52M 83.62M 61.52M 71.98M 47.27M 39.78M 38.27M 31.47M 44.43M 17.64M 10.60M 14.01M 11.93M 10.93M 8.88M 94.00K 1.27M 5.07M 4.10M 2.30M 1.90M 2.60M 500.00K -900.00K -800.00K -100.00K -300.00K 400.00K 400.00K