Flanigan's Enterprises In... (BDL)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
24.99
0.09 (0.38%)
At close: Jan 15, 2025, 9:56 AM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 5.30M | 5.42M | 9.05M | 16.77M | 2.18M | 5.38M | 5.39M | 4.39M | 4.97M | 5.24M | 4.60M | 2.93M | 2.07M | 2.28M | 2.48M | 1.39M | 1.06M | 1.27M | 1.25M | 1.11M | 440.00K | 888.00K | 1.38M | 1.53M | 1.36M | 2.40M | 1.40M | 1.10M | 800.00K | 600.00K | 400.00K | 1.00M | 900.00K | -1.50M | -300.00K | -1.20M |
Depreciation & Amortization | 6.82M | 6.11M | 5.40M | 5.61M | 6.29M | 3.04M | 2.80M | 2.54M | 2.56M | 2.54M | 2.46M | 2.45M | 2.38M | 2.36M | 2.24M | 2.26M | 2.36M | 2.15M | 1.82M | 1.54M | 1.54M | 1.19M | 717.00K | 758.00K | 681.00K | 600.00K | 700.00K | 600.00K | 700.00K | 600.00K | 700.00K | 600.00K | 700.00K | 900.00K | 1.10M | 1.30M |
Stock-Based Compensation | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | -3.41M | 6.00K | -159.00K | 1.41M | 305.00K | 120.00K | 25.00K | 1.15M | 548.00K | 2.00M | 614.00K | 726.00K | 2.01M | -42.00K | 2.26M | 627.00K | 620.00K | -1.02M | -214.00K | -162.00K | 1.55M | 1.54M | -558.00K | 19.00K | -1.03M | 600.00K | n/a | 700.00K | -800.00K | -400.00K | n/a | -300.00K | n/a | -400.00K | -400.00K | 100.00K |
Other Non-Cash Items | 78.00K | 94.00K | -3.45M | 184.00K | 33.00K | 138.00K | 26.00K | 153.00K | 376.00K | 108.00K | 66.00K | 204.00K | 155.00K | -3.00K | 229.00K | 903.00K | -18.00K | -197.00K | -428.00K | 498.00K | 662.00K | 574.00K | -718.00K | -1.05M | -472.00K | -100.00K | 100.00K | -100.00K | -100.00K | -200.00K | -200.00K | 300.00K | -300.00K | 300.00K | 100.00K | 100.00K |
Deferred Income Tax | -265.00K | 62.00K | 199.00K | 758.00K | -103.00K | 363.00K | 686.00K | -55.00K | 35.00K | 90.00K | 70.00K | -106.00K | -70.00K | -42.00K | -52.00K | -196.00K | -272.00K | -116.00K | -120.00K | 18.00K | -162.00K | 167.00K | 169.00K | 6.00K | -32.00K | -600.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | -5.30M | -3.20M | -696.00K | 985.00K | 335.00K | 642.00K | 1.02M | 1.22M | 823.00K | 3.16M | 1.06M | 1.26M | 1.68M | -242.00K | 2.23M | 862.00K | 617.00K | -971.00K | -439.00K | -502.00K | 1.27M | 1.60M | -608.00K | 64.00K | -983.00K | 400.00K | -1.00M | 500.00K | -900.00K | -500.00K | n/a | -200.00K | -100.00K | 400.00K | 100.00K | 600.00K |
Operating Cash Flow | 6.63M | 8.49M | 10.50M | 14.05M | 8.79M | 9.63M | 9.96M | 8.25M | 8.77M | 11.14M | 8.25M | 6.74M | 6.21M | 4.35M | 7.12M | 5.22M | 3.75M | 2.14M | 2.08M | 2.66M | 3.75M | 4.42M | 943.00K | 1.31M | 558.00K | 2.70M | 1.10M | 2.10M | 500.00K | 500.00K | 900.00K | 1.70M | 1.20M | -300.00K | 1.00M | 800.00K |
Capital Expenditures | -3.44M | -18.67M | -9.55M | -11.32M | -3.08M | -5.75M | -5.33M | -7.15M | -3.07M | -3.96M | -2.53M | -3.46M | -2.08M | -4.47M | -3.00M | -1.68M | -4.01M | -4.19M | -3.71M | -2.10M | -1.87M | -3.03M | -558.00K | -1.09M | -1.86M | -900.00K | -800.00K | -1.00M | -600.00K | -300.00K | -900.00K | -600.00K | -500.00K | -200.00K | -800.00K | -1.10M |
Acquisitions | n/a | 60.00K | -75.00K | -404.00K | -405.00K | 31.00K | 89.00K | 73.00K | -10.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -601.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | -404.00K | -405.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3.00K | -17.00K | n/a | n/a | n/a | n/a | n/a | n/a | -144.00K | -159.00K | n/a | n/a | n/a | -600.00K | n/a | n/a | n/a | n/a | n/a | -200.00K | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | 404.00K | 405.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8.00K | n/a | n/a | n/a | 381.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 500.00K | n/a | n/a | n/a | n/a | 400.00K | 100.00K | n/a | n/a | n/a | n/a |
Other Investing Acitivies | -1.70M | 51.00K | 87.00K | 139.00K | 218.00K | 1.11M | 126.00K | 93.00K | -298.00K | -316.00K | -10.00K | 183.00K | -42.00K | 309.00K | 54.00K | 81.00K | 45.00K | 1.04M | 717.00K | 41.00K | 387.00K | 79.00K | -30.00K | 508.00K | 448.00K | n/a | n/a | -300.00K | 300.00K | 300.00K | n/a | -300.00K | 100.00K | 1.20M | 400.00K | 1.30M |
Investing Cash Flow | -5.14M | -18.56M | -9.54M | -11.59M | -3.27M | -4.61M | -5.21M | -7.05M | -3.37M | -4.28M | -2.54M | -3.27M | -2.03M | -4.17M | -2.95M | -1.60M | -3.97M | -2.76M | -3.59M | -2.05M | -1.63M | -3.11M | -588.00K | -583.00K | -1.41M | -1.00M | -800.00K | -1.30M | -300.00K | n/a | -500.00K | -1.00M | -400.00K | 1.00M | -400.00K | 200.00K |
Debt Repayment | -1.25M | -2.30M | 4.97M | 2.04M | 11.89M | -2.57M | 1.00M | 1.13M | -2.04M | -3.19M | -2.85M | -2.36M | -1.86M | -500.00K | -1.05M | -1.04M | 408.00K | 159.00K | 273.00K | -59.00K | -278.00K | -346.00K | -90.00K | 343.00K | 529.00K | -900.00K | -300.00K | 100.00K | -100.00K | -200.00K | -200.00K | -600.00K | -300.00K | -600.00K | -600.00K | -1.00M |
Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -10.00K | -6.00K | -6.00K | -6.00K | -6.00K | -87.00K | -49.00K | -36.00K | -139.00K | -353.00K | -201.00K | n/a | -423.00K | -18.00K | -492.00K | -300.00K | n/a | n/a | -200.00K | -200.00K | n/a | -400.00K | n/a | n/a | n/a | n/a |
Dividend Paid | -929.00K | -838.00K | -1.86M | n/a | n/a | -520.00K | -465.00K | -372.00K | -344.00K | -279.00K | n/a | n/a | n/a | -188.00K | n/a | n/a | n/a | n/a | -658.00K | -609.00K | -1.71M | -520.00K | -499.00K | -231.00K | -215.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -3.44M | -3.40M | 5.39M | -1.75M | -1.16M | -1.67M | -1.76M | -2.25M | -2.10M | -2.23M | -1.81M | -1.27M | 640.00K | -1.67M | -1.25M | -1.16M | 882.00K | 964.00K | 946.00K | 147.00K | 194.00K | 161.00K | -1.25M | -283.00K | n/a | -100.00K | n/a | -400.00K | 100.00K | -300.00K | -300.00K | n/a | -100.00K | -100.00K | -400.00K | -200.00K |
Financial Cash Flow | -5.62M | -6.54M | 8.50M | 294.00K | 10.74M | -4.76M | -1.22M | -1.49M | -4.49M | -5.69M | -4.67M | -3.63M | -1.23M | -2.36M | -2.31M | -2.28M | 1.24M | 1.15M | 538.00K | -872.00K | -773.00K | -866.00K | -880.00K | -71.00K | -159.00K | -1.30M | -200.00K | -300.00K | -100.00K | -700.00K | -500.00K | -1.00M | -400.00K | -700.00K | -1.00M | -1.20M |
Net Cash Flow | -4.13M | -16.61M | 9.46M | 2.75M | 16.25M | 258.00K | 3.53M | -289.00K | 907.00K | 1.17M | 1.04M | -163.00K | 2.96M | -2.18M | 1.87M | 1.34M | 1.02M | 525.00K | -976.00K | -262.00K | 1.35M | 444.00K | -525.00K | 657.00K | -1.01M | 300.00K | 100.00K | 500.00K | 100.00K | -200.00K | -100.00K | -300.00K | 400.00K | n/a | -400.00K | -200.00K |
Free Cash Flow | 3.19M | -10.18M | 948.00K | 2.73M | 5.70M | 3.87M | 4.63M | 1.11M | 5.69M | 7.18M | 5.72M | 3.29M | 4.13M | -120.00K | 4.12M | 3.54M | -265.00K | -2.05M | -1.63M | 569.00K | 1.88M | 1.39M | 385.00K | 220.00K | -1.30M | 1.80M | 300.00K | 1.10M | -100.00K | 200.00K | n/a | 1.10M | 700.00K | -500.00K | 200.00K | -300.00K |