Flanigan's Enterprises In...
24.90
-0.43 (-1.70%)
At close: Jan 14, 2025, 12:23 PM
24.90
0.00%
After-hours Jan 14, 2025, 08:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 188.32M 174.40M 157.96M 137.04M 112.87M 115.99M 113.28M 106.82M 103.62M 99.12M 89.80M 82.80M 77.33M 72.31M 69.99M 67.06M 64.21M 61.10M 55.01M 49.03M 45.93M 40.25M 28.30M 26.70M 25.16M 22.30M 21.80M 20.30M 19.80M 18.20M 19.00M 18.80M 17.10M 22.40M 27.80M 31.70M 31.70M 29.50M 36.20M 55.30M
Cost of Revenue 147.43M 135.47M 117.60M 108.38M 90.15M 89.06M 86.11M 81.87M 78.49M 74.92M 67.32M 62.86M 58.93M 54.64M 52.56M 50.55M 25.69M 25.36M 23.26M 20.94M 19.87M 17.11M 12.42M 12.24M 11.04M 9.60M 9.50M 8.80M 8.70M 7.90M 8.50M 9.10M 8.20M 11.70M 14.40M 17.50M 17.80M 16.20M 21.10M 52.80M
Gross Profit 40.90M 38.92M 40.36M 28.66M 22.72M 26.93M 27.17M 24.95M 25.13M 24.20M 22.48M 19.94M 18.40M 17.66M 17.43M 16.51M 38.52M 35.74M 31.75M 28.09M 26.06M 23.14M 15.88M 14.46M 14.12M 12.70M 12.30M 11.50M 11.10M 10.30M 10.50M 9.70M 8.90M 10.70M 13.40M 14.20M 13.90M 13.30M 15.10M 2.50M
Operating Income 6.40M 7.02M 6.93M 8.65M 2.91M 6.32M 7.44M 6.26M 6.80M 7.40M 6.51M 4.64M 3.57M 3.13M 3.62M 2.45M 2.00M 2.10M 1.70M 2.17M 1.27M 2.02M 2.09M 2.00M 1.78M 1.60M 1.40M 1.10M 100.00K -200.00K 400.00K 200.00K 200.00K -1.30M -1.20M -1.60M -1.00M 400.00K -400.00K -1.10M
Interest Income 207.00K 108.00K 131.00K 58.00K 49.00K 54.00K 70.00K 102.00K 92.00K 102.00K 144.00K 28.00K 73.00K 367.00K 103.00K 232.00K 103.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 5.59M 6.07M 9.81M 17.95M 2.12M 6.26M 6.76M 5.76M 6.34M 6.89M 5.92M 3.85M 2.84M 2.88M 3.23M 2.24M 1.61M 2.06M 2.31M 1.65M 610.00K 1.43M 2.07M 2.02M 1.71M 1.80M 1.70M 1.20M 1.00M 600.00K 1.10M 700.00K 1.30M -900.00K 400.00K -200.00K -800.00K 1.80M 900.00K -1.00M
Net Income 3.36M 4.00M 9.05M 16.77M 2.18M 5.38M 3.68M 3.02M 3.04M 3.46M 2.77M 1.98M 1.41M 1.45M 1.68M 1.39M 1.06M 1.27M 1.25M 1.11M 440.00K 888.00K 1.38M 1.53M 1.36M 2.40M 1.40M 1.10M 800.00K 600.00K 400.00K 1.00M 900.00K -1.50M -300.00K -1.20M -600.00K 800.00K 400.00K -1.90M
Selling & General & Admin 5.34M 31.90M 33.60M 20.27M 19.92M 20.82M 19.95M 18.70M 18.32M 16.80M 15.97M 15.30M 14.83M 14.54M 13.82M 14.06M 36.52M 33.64M 30.05M 25.93M 24.79M 21.11M 13.79M 12.46M 11.66M 10.50M 10.20M 9.80M 10.30M 9.90M 9.80M 8.90M 8.00M 11.10M 13.50M 14.50M 13.50M 11.70M 14.40M 400.00K
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 29.16M -163.00K -173.00K -262.00K -109.00K -213.00K -217.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 681.00K 600.00K 700.00K 600.00K 700.00K 600.00K 700.00K 600.00K 700.00K 900.00K 1.10M 1.30M 1.40M 1.20M 1.10M 2.10M
Operating Expenses 34.50M 31.74M 33.43M 20.01M 19.81M 20.61M 19.73M 18.70M 18.32M 16.80M 15.97M 15.30M 14.83M 14.54M 13.82M 14.06M 36.52M 33.64M 30.05M 25.93M 24.79M 21.11M 13.79M 12.46M 12.34M 11.10M 10.90M 10.40M 11.00M 10.50M 10.50M 9.50M 8.70M 12.00M 14.60M 15.80M 14.90M 12.90M 15.50M 2.50M
Interest Expense 1.02M 1.07M 757.00K 938.00K 836.00K 708.00K 753.00K 600.00K 557.00K 610.00K 736.00K 818.00K 806.00K 615.00K 483.00K 436.00K 495.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a -6.59M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 181.93M 167.21M 151.03M 128.40M 109.96M 109.67M 105.84M 100.56M 96.82M 91.72M 83.29M 78.16M 73.76M 69.18M 66.38M 64.61M 62.21M 59.00M 53.31M 46.87M 44.66M 38.23M 26.21M 24.70M 23.38M 20.70M 20.40M 19.20M 19.70M 18.40M 19.00M 18.60M 16.90M 23.70M 29.00M 33.30M 32.70M 29.10M 36.60M 55.30M
Income Tax 286.00K 649.00K 763.00K 1.19M -60.00K 887.00K 1.37M 1.37M 1.37M 1.65M 1.33M 915.00K 765.00K 598.00K 757.00K 227.00K 564.00K 698.00K 750.00K 543.00K 170.00K 542.00K 688.00K 489.00K 341.00K -600.00K n/a n/a -700.00K -800.00K 700.00K -300.00K -700.00K 200.00K -900.00K -400.00K -200.00K 1.00M 500.00K 900.00K
Shares Outstanding (Basic) 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.87M 1.89M 1.89M 1.88M 1.90M 1.92M 1.93M 1.96M 1.90M 1.86M 1.98M 1.84M 1.87M 2.00M 1.83M 1.82M 2.00M 2.00M 1.83M 2.00M 1.88M 1.82M 1.82M 1.82M 1.90M
Shares Outstanding (Diluted) 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.86M 1.87M 1.89M 1.91M 1.91M 1.92M 1.93M 1.96M 1.99M 1.92M 1.93M 2.09M 2.03M 2.02M 2.00M 1.84M 1.90M 2.00M 2.09M 1.83M 2.00M 1.88M 1.82M 1.82M 1.82M 1.90M
EPS (Basic) 1.81 2.15 4.87 9.02 1.18 2.89 1.98 1.63 1.64 1.86 1.49 1.06 0.76 0.78 0.90 0.74 0.56 0.67 0.66 0.58 0.23 0.46 0.71 0.80 0.73 1.21 0.76 0.59 0.40 0.30 0.22 0.50 0.45 -0.82 -0.15 -0.64 -0.33 0.44 0.22 -1
EPS (Diluted) 1.81 2.15 4.87 9.02 1.18 2.89 1.98 1.63 1.64 1.86 1.49 1.06 0.76 0.78 0.90 0.74 0.56 0.66 0.65 0.58 0.23 0.46 0.70 0.80 0.71 1.15 0.69 0.54 0.40 0.30 0.21 0.50 0.43 -0.82 -0.15 -0.64 -0.33 0.44 0.22 -1
EBITDA 13.45M 13.25M 15.97M 24.49M 9.25M 9.36M 10.32M 8.93M 9.49M 10.07M 9.11M 7.22M 6.17M 6.06M 6.18M 5.15M 4.23M 4.52M 3.46M 3.59M 2.82M 3.21M 3.83M 3.62M 2.46M 2.10M 2.10M 1.70M 1.20M 400.00K 1.10M 800.00K 900.00K -400.00K -100.00K -300.00K 400.00K 1.60M 700.00K 1.00M
Depreciation & Amortization 6.84M 6.11M 5.40M 5.61M 6.29M 3.04M 2.80M 2.67M 2.69M 2.54M 2.46M 2.45M 2.38M 2.36M 2.24M 2.26M 2.36M 2.15M 1.82M 1.54M 1.54M 1.19M 717.00K 758.00K 681.00K 600.00K 700.00K 600.00K 700.00K 600.00K 700.00K 600.00K 700.00K 900.00K 1.10M 1.30M 1.40M 1.20M 1.10M 2.10M