Flanigan's Enterprises In... (BDL)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
24.90
-0.43 (-1.70%)
At close: Jan 14, 2025, 12:23 PM
24.90
0.00%
After-hours Jan 14, 2025, 08:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 188.32M | 174.40M | 157.96M | 137.04M | 112.87M | 115.99M | 113.28M | 106.82M | 103.62M | 99.12M | 89.80M | 82.80M | 77.33M | 72.31M | 69.99M | 67.06M | 64.21M | 61.10M | 55.01M | 49.03M | 45.93M | 40.25M | 28.30M | 26.70M | 25.16M | 22.30M | 21.80M | 20.30M | 19.80M | 18.20M | 19.00M | 18.80M | 17.10M | 22.40M | 27.80M | 31.70M | 31.70M | 29.50M | 36.20M | 55.30M |
Cost of Revenue | 147.43M | 135.47M | 117.60M | 108.38M | 90.15M | 89.06M | 86.11M | 81.87M | 78.49M | 74.92M | 67.32M | 62.86M | 58.93M | 54.64M | 52.56M | 50.55M | 25.69M | 25.36M | 23.26M | 20.94M | 19.87M | 17.11M | 12.42M | 12.24M | 11.04M | 9.60M | 9.50M | 8.80M | 8.70M | 7.90M | 8.50M | 9.10M | 8.20M | 11.70M | 14.40M | 17.50M | 17.80M | 16.20M | 21.10M | 52.80M |
Gross Profit | 40.90M | 38.92M | 40.36M | 28.66M | 22.72M | 26.93M | 27.17M | 24.95M | 25.13M | 24.20M | 22.48M | 19.94M | 18.40M | 17.66M | 17.43M | 16.51M | 38.52M | 35.74M | 31.75M | 28.09M | 26.06M | 23.14M | 15.88M | 14.46M | 14.12M | 12.70M | 12.30M | 11.50M | 11.10M | 10.30M | 10.50M | 9.70M | 8.90M | 10.70M | 13.40M | 14.20M | 13.90M | 13.30M | 15.10M | 2.50M |
Operating Income | 6.40M | 7.02M | 6.93M | 8.65M | 2.91M | 6.32M | 7.44M | 6.26M | 6.80M | 7.40M | 6.51M | 4.64M | 3.57M | 3.13M | 3.62M | 2.45M | 2.00M | 2.10M | 1.70M | 2.17M | 1.27M | 2.02M | 2.09M | 2.00M | 1.78M | 1.60M | 1.40M | 1.10M | 100.00K | -200.00K | 400.00K | 200.00K | 200.00K | -1.30M | -1.20M | -1.60M | -1.00M | 400.00K | -400.00K | -1.10M |
Interest Income | 207.00K | 108.00K | 131.00K | 58.00K | 49.00K | 54.00K | 70.00K | 102.00K | 92.00K | 102.00K | 144.00K | 28.00K | 73.00K | 367.00K | 103.00K | 232.00K | 103.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 5.59M | 6.07M | 9.81M | 17.95M | 2.12M | 6.26M | 6.76M | 5.76M | 6.34M | 6.89M | 5.92M | 3.85M | 2.84M | 2.88M | 3.23M | 2.24M | 1.61M | 2.06M | 2.31M | 1.65M | 610.00K | 1.43M | 2.07M | 2.02M | 1.71M | 1.80M | 1.70M | 1.20M | 1.00M | 600.00K | 1.10M | 700.00K | 1.30M | -900.00K | 400.00K | -200.00K | -800.00K | 1.80M | 900.00K | -1.00M |
Net Income | 3.36M | 4.00M | 9.05M | 16.77M | 2.18M | 5.38M | 3.68M | 3.02M | 3.04M | 3.46M | 2.77M | 1.98M | 1.41M | 1.45M | 1.68M | 1.39M | 1.06M | 1.27M | 1.25M | 1.11M | 440.00K | 888.00K | 1.38M | 1.53M | 1.36M | 2.40M | 1.40M | 1.10M | 800.00K | 600.00K | 400.00K | 1.00M | 900.00K | -1.50M | -300.00K | -1.20M | -600.00K | 800.00K | 400.00K | -1.90M |
Selling & General & Admin | 5.34M | 31.90M | 33.60M | 20.27M | 19.92M | 20.82M | 19.95M | 18.70M | 18.32M | 16.80M | 15.97M | 15.30M | 14.83M | 14.54M | 13.82M | 14.06M | 36.52M | 33.64M | 30.05M | 25.93M | 24.79M | 21.11M | 13.79M | 12.46M | 11.66M | 10.50M | 10.20M | 9.80M | 10.30M | 9.90M | 9.80M | 8.90M | 8.00M | 11.10M | 13.50M | 14.50M | 13.50M | 11.70M | 14.40M | 400.00K |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 29.16M | -163.00K | -173.00K | -262.00K | -109.00K | -213.00K | -217.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 681.00K | 600.00K | 700.00K | 600.00K | 700.00K | 600.00K | 700.00K | 600.00K | 700.00K | 900.00K | 1.10M | 1.30M | 1.40M | 1.20M | 1.10M | 2.10M |
Operating Expenses | 34.50M | 31.74M | 33.43M | 20.01M | 19.81M | 20.61M | 19.73M | 18.70M | 18.32M | 16.80M | 15.97M | 15.30M | 14.83M | 14.54M | 13.82M | 14.06M | 36.52M | 33.64M | 30.05M | 25.93M | 24.79M | 21.11M | 13.79M | 12.46M | 12.34M | 11.10M | 10.90M | 10.40M | 11.00M | 10.50M | 10.50M | 9.50M | 8.70M | 12.00M | 14.60M | 15.80M | 14.90M | 12.90M | 15.50M | 2.50M |
Interest Expense | 1.02M | 1.07M | 757.00K | 938.00K | 836.00K | 708.00K | 753.00K | 600.00K | 557.00K | 610.00K | 736.00K | 818.00K | 806.00K | 615.00K | 483.00K | 436.00K | 495.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | -6.59M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 181.93M | 167.21M | 151.03M | 128.40M | 109.96M | 109.67M | 105.84M | 100.56M | 96.82M | 91.72M | 83.29M | 78.16M | 73.76M | 69.18M | 66.38M | 64.61M | 62.21M | 59.00M | 53.31M | 46.87M | 44.66M | 38.23M | 26.21M | 24.70M | 23.38M | 20.70M | 20.40M | 19.20M | 19.70M | 18.40M | 19.00M | 18.60M | 16.90M | 23.70M | 29.00M | 33.30M | 32.70M | 29.10M | 36.60M | 55.30M |
Income Tax | 286.00K | 649.00K | 763.00K | 1.19M | -60.00K | 887.00K | 1.37M | 1.37M | 1.37M | 1.65M | 1.33M | 915.00K | 765.00K | 598.00K | 757.00K | 227.00K | 564.00K | 698.00K | 750.00K | 543.00K | 170.00K | 542.00K | 688.00K | 489.00K | 341.00K | -600.00K | n/a | n/a | -700.00K | -800.00K | 700.00K | -300.00K | -700.00K | 200.00K | -900.00K | -400.00K | -200.00K | 1.00M | 500.00K | 900.00K |
Shares Outstanding (Basic) | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.87M | 1.89M | 1.89M | 1.88M | 1.90M | 1.92M | 1.93M | 1.96M | 1.90M | 1.86M | 1.98M | 1.84M | 1.87M | 2.00M | 1.83M | 1.82M | 2.00M | 2.00M | 1.83M | 2.00M | 1.88M | 1.82M | 1.82M | 1.82M | 1.90M |
Shares Outstanding (Diluted) | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.87M | 1.89M | 1.91M | 1.91M | 1.92M | 1.93M | 1.96M | 1.99M | 1.92M | 1.93M | 2.09M | 2.03M | 2.02M | 2.00M | 1.84M | 1.90M | 2.00M | 2.09M | 1.83M | 2.00M | 1.88M | 1.82M | 1.82M | 1.82M | 1.90M |
EPS (Basic) | 1.81 | 2.15 | 4.87 | 9.02 | 1.18 | 2.89 | 1.98 | 1.63 | 1.64 | 1.86 | 1.49 | 1.06 | 0.76 | 0.78 | 0.90 | 0.74 | 0.56 | 0.67 | 0.66 | 0.58 | 0.23 | 0.46 | 0.71 | 0.80 | 0.73 | 1.21 | 0.76 | 0.59 | 0.40 | 0.30 | 0.22 | 0.50 | 0.45 | -0.82 | -0.15 | -0.64 | -0.33 | 0.44 | 0.22 | -1 |
EPS (Diluted) | 1.81 | 2.15 | 4.87 | 9.02 | 1.18 | 2.89 | 1.98 | 1.63 | 1.64 | 1.86 | 1.49 | 1.06 | 0.76 | 0.78 | 0.90 | 0.74 | 0.56 | 0.66 | 0.65 | 0.58 | 0.23 | 0.46 | 0.70 | 0.80 | 0.71 | 1.15 | 0.69 | 0.54 | 0.40 | 0.30 | 0.21 | 0.50 | 0.43 | -0.82 | -0.15 | -0.64 | -0.33 | 0.44 | 0.22 | -1 |
EBITDA | 13.45M | 13.25M | 15.97M | 24.49M | 9.25M | 9.36M | 10.32M | 8.93M | 9.49M | 10.07M | 9.11M | 7.22M | 6.17M | 6.06M | 6.18M | 5.15M | 4.23M | 4.52M | 3.46M | 3.59M | 2.82M | 3.21M | 3.83M | 3.62M | 2.46M | 2.10M | 2.10M | 1.70M | 1.20M | 400.00K | 1.10M | 800.00K | 900.00K | -400.00K | -100.00K | -300.00K | 400.00K | 1.60M | 700.00K | 1.00M |
Depreciation & Amortization | 6.84M | 6.11M | 5.40M | 5.61M | 6.29M | 3.04M | 2.80M | 2.67M | 2.69M | 2.54M | 2.46M | 2.45M | 2.38M | 2.36M | 2.24M | 2.26M | 2.36M | 2.15M | 1.82M | 1.54M | 1.54M | 1.19M | 717.00K | 758.00K | 681.00K | 600.00K | 700.00K | 600.00K | 700.00K | 600.00K | 700.00K | 600.00K | 700.00K | 900.00K | 1.10M | 1.30M | 1.40M | 1.20M | 1.10M | 2.10M |