Flanigan's Enterprises In... (BDL)

AI Score

Unlock

25.00

0.41 (1.67%)

At close: Mar 27, 2025, 3:56 PM

25.50

2.00%

After-hours: Mar 27, 2025, 04:09 PM EDT

Flanigan's Enterprises Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	188.32M	174.4M	157.96M	137.04M	112.87M	115.99M	113.28M	106.82M	103.62M	99.12M	89.8M	82.8M	77.33M	72.31M	69.99M	67.06M	64.21M	61.1M	55.01M	49.03M	45.93M	40.25M	28.3M	26.7M	25.16M	22.3M	21.8M	20.3M	19.8M	18.2M	19M	18.8M	17.1M	22.4M	27.8M	31.7M	31.7M	29.5M	36.2M	55.3M
Cost of Revenue	147.43M	135.47M	117.6M	108.38M	90.15M	89.06M	86.11M	81.87M	78.49M	74.92M	67.32M	62.86M	58.93M	54.64M	52.56M	50.55M	25.69M	25.36M	23.26M	20.94M	19.87M	17.11M	12.42M	12.24M	11.04M	9.6M	9.5M	8.8M	8.7M	7.9M	8.5M	9.1M	8.2M	11.7M	14.4M	17.5M	17.8M	16.2M	21.1M	52.8M
Gross Profit	40.9M	38.92M	40.36M	28.66M	22.72M	26.93M	27.17M	24.95M	25.13M	24.2M	22.48M	19.94M	18.4M	17.66M	17.43M	16.51M	38.52M	35.74M	31.75M	28.09M	26.06M	23.14M	15.88M	14.46M	14.12M	12.7M	12.3M	11.5M	11.1M	10.3M	10.5M	9.7M	8.9M	10.7M	13.4M	14.2M	13.9M	13.3M	15.1M	2.5M
Operating Income	6.4M	7.02M	6.93M	8.65M	2.91M	6.32M	7.44M	6.26M	6.8M	7.4M	6.51M	4.64M	3.57M	3.13M	3.62M	2.45M	2M	2.1M	1.7M	2.17M	1.27M	2.02M	2.09M	2M	1.78M	1.6M	1.4M	1.1M	100K	-200K	400K	200K	200K	-1.3M	-1.2M	-1.6M	-1M	400K	-400K	-1.1M
Interest Income	207K	108K	131K	58K	49K	54K	70K	102K	92K	102K	144K	28K	73K	367K	103K	232K	103K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	5.59M	6.07M	9.81M	17.95M	2.12M	6.26M	6.76M	5.76M	6.34M	6.89M	5.92M	3.85M	2.84M	2.88M	3.23M	2.24M	1.61M	2.06M	2.31M	1.65M	610K	1.43M	2.07M	2.02M	1.71M	1.8M	1.7M	1.2M	1M	600K	1.1M	700K	1.3M	-900K	400K	-200K	-800K	1.8M	900K	-1M
Net Income	3.36M	4M	9.05M	16.77M	2.18M	5.38M	3.68M	3.02M	3.04M	3.46M	2.77M	1.98M	1.41M	1.45M	1.68M	1.39M	1.06M	1.27M	1.25M	1.11M	440K	888K	1.38M	1.53M	1.36M	2.4M	1.4M	1.1M	800K	600K	400K	1M	900K	-1.5M	-300K	-1.2M	-600K	800K	400K	-1.9M
Selling & General & Admin	5.34M	31.9M	33.6M	20.27M	19.92M	20.82M	19.95M	18.7M	18.32M	16.8M	15.97M	15.3M	14.83M	14.54M	13.82M	14.06M	36.52M	33.64M	30.05M	25.93M	24.79M	21.11M	13.79M	12.46M	11.66M	10.5M	10.2M	9.8M	10.3M	9.9M	9.8M	8.9M	8M	11.1M	13.5M	14.5M	13.5M	11.7M	14.4M	400K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	29.16M	-163K	-173K	-262K	-109K	-213K	-217K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	681K	600K	700K	600K	700K	600K	700K	600K	700K	900K	1.1M	1.3M	1.4M	1.2M	1.1M	2.1M
Operating Expenses	34.5M	31.74M	33.43M	20.01M	19.81M	20.61M	19.73M	18.7M	18.32M	16.8M	15.97M	15.3M	14.83M	14.54M	13.82M	14.06M	36.52M	33.64M	30.05M	25.93M	24.79M	21.11M	13.79M	12.46M	12.34M	11.1M	10.9M	10.4M	11M	10.5M	10.5M	9.5M	8.7M	12M	14.6M	15.8M	14.9M	12.9M	15.5M	2.5M
Interest Expense	1.02M	1.07M	757K	938K	836K	708K	753K	600K	557K	610K	736K	818K	806K	615K	483K	436K	495K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	-6.59M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	181.93M	167.21M	151.03M	128.4M	109.96M	109.67M	105.84M	100.56M	96.82M	91.72M	83.29M	78.16M	73.76M	69.18M	66.38M	64.61M	62.21M	59M	53.31M	46.87M	44.66M	38.23M	26.21M	24.7M	23.38M	20.7M	20.4M	19.2M	19.7M	18.4M	19M	18.6M	16.9M	23.7M	29M	33.3M	32.7M	29.1M	36.6M	55.3M
Income Tax	286K	649K	763K	1.19M	-60K	887K	1.37M	1.37M	1.37M	1.65M	1.33M	915K	765K	598K	757K	227K	564K	698K	750K	543K	170K	542K	688K	489K	341K	-600K	n/a	n/a	-700K	-800K	700K	-300K	-700K	200K	-900K	-400K	-200K	1M	500K	900K
Shares Outstanding (Basic)	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.87M	1.89M	1.89M	1.88M	1.9M	1.92M	1.93M	1.96M	1.9M	1.86M	1.98M	1.84M	1.87M	2M	1.83M	1.82M	2M	2M	1.83M	2M	1.88M	1.82M	1.82M	1.82M	1.9M
Shares Outstanding (Diluted)	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.86M	1.87M	1.89M	1.91M	1.91M	1.92M	1.93M	1.96M	1.99M	1.92M	1.93M	2.09M	2.03M	2.02M	2M	1.84M	1.9M	2M	2.09M	1.83M	2M	1.88M	1.82M	1.82M	1.82M	1.9M
EPS (Basic)	1.81	2.15	4.87	9.02	1.18	2.89	1.98	1.63	1.64	1.86	1.49	1.06	0.76	0.78	0.90	0.74	0.56	0.67	0.66	0.58	0.23	0.46	0.71	0.80	0.73	1.21	0.76	0.59	0.40	0.30	0.22	0.50	0.45	-0.82	-0.15	-0.64	-0.33	0.44	0.22	-1
EPS (Diluted)	1.81	2.15	4.87	9.02	1.18	2.89	1.98	1.63	1.64	1.86	1.49	1.06	0.76	0.78	0.90	0.74	0.56	0.66	0.65	0.58	0.23	0.46	0.70	0.80	0.71	1.15	0.69	0.54	0.40	0.30	0.21	0.50	0.43	-0.82	-0.15	-0.64	-0.33	0.44	0.22	-1
EBITDA	13.45M	13.25M	15.97M	24.49M	9.25M	9.36M	10.32M	8.93M	9.49M	10.07M	9.11M	7.22M	6.17M	6.06M	6.18M	5.15M	4.23M	4.52M	3.46M	3.59M	2.82M	3.21M	3.83M	3.62M	2.46M	2.1M	2.1M	1.7M	1.2M	400K	1.1M	800K	900K	-400K	-100K	-300K	400K	1.6M	700K	1M
Depreciation & Amortization	6.84M	6.11M	5.4M	5.61M	6.29M	3.04M	2.8M	2.67M	2.69M	2.54M	2.46M	2.45M	2.38M	2.36M	2.24M	2.26M	2.36M	2.15M	1.82M	1.54M	1.54M	1.19M	717K	758K	681K	600K	700K	600K	700K	600K	700K	600K	700K	900K	1.1M	1.3M	1.4M	1.2M	1.1M	2.1M