Beiersdorf AG (BDRFY)

AI Score

Unlock

27.29

-0.05 (-0.20%)

At close: Apr 23, 2025, 3:01 PM

Beiersdorf Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.59B	2.59B	4.51B	2.26B	4.94B	2.47B	4.32B	2.16B	4.48B	2.24B	3.75B	1.88B	3.87B	1.94B	3.58B	1.79B	3.45B	1.72B	3.82B	1.91B	3.84B	1.92B	1.81B	1.81B	1.81B	1.81B	1.77B	1.77B	1.76B	1.76B	1.7B	1.7B	1.68B	1.68B
Cost of Revenue	1.06B	1.06B	1.94B	971.5M	2.09B	1.04B	1.91B	952.5M	1.94B	968.5M	1.65B	826.5M	1.61B	807M	1.53B	766.5M	1.45B	725.5M	1.64B	819.5M	1.58B	791M	785.5M	785.5M	752M	752M	746.5M	746.5M	708.5M	708.5M	701M	701M	686M	686M
Gross Profit	1.53B	1.53B	2.57B	1.28B	2.85B	1.42B	2.42B	1.21B	2.54B	1.27B	2.1B	1.05B	2.26B	1.13B	2.04B	1.02B	2B	999M	2.18B	1.09B	2.25B	1.13B	1.02B	1.02B	1.05B	1.05B	1.02B	1.02B	1.05B	1.05B	996M	996M	993M	993M
Operating Income	424M	405M	419M	164M	857M	428M	444M	263.5M	700M	346M	360M	194.5M	609M	295.5M	448M	235M	462M	224M	492M	268.5M	622M	287.5M	245M	245M	289.5M	289.5M	264.5M	264.5M	277.5M	277.5M	264.5M	264.5M	253.5M	253.5M
Interest Income	8M	8M	22M	4M	21M	4.5M	21M	4.5M	5.5M	5.5M	4.5M	4.5M	4.5M	4.5M	5M	5M	5M	5M	4.5M	4.5M	n/a	7.5M	n/a	5.5M	n/a	7.5M	n/a	6M	n/a	7.5M	n/a	8M	n/a	5M
Pretax Income	437M	437M	240M	120M	865M	432.5M	390M	195M	706M	353M	366M	183M	541M	270.5M	394M	197M	427M	213.5M	449M	224.5M	588M	294M	241M	241M	283M	283M	232.5M	232.5M	278.5M	278.5M	260.5M	260.5M	259.5M	259.5M
Net Income	291M	291M	156M	78M	580M	290M	260M	130M	495M	247.5M	243M	121.5M	395M	197.5M	275M	137.5M	285M	142.5M	308M	154M	410M	205M	164.5M	164.5M	199.5M	199.5M	142M	142M	194M	194M	172.5M	172.5M	182M	182M
Selling & General & Admin	1.03B	1.03B	1.98B	993.5M	1.84B	922.5M	1.83B	917.5M	1.69B	848.5M	1.61B	805M	1.52B	760.5M	1.47B	738M	1.41B	709M	1.57B	786M	1.52B	761.5M	722.5M	722.5M	727.5M	727.5M	721.5M	721.5M	717.5M	717.5M	694.5M	694.5M	697.5M	697.5M
Research & Development	85.5M	85.5M	168M	84M	152M	76M	144M	72M	147M	73.5M	134M	67M	134M	67M	124M	62M	122M	61M	119M	59.5M	117M	58.5M	54M	54M	51.5M	51.5M	49M	49M	49M	49M	47M	47M	47M	47M
Other Expenses	-11.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.11B	1.1B	2.15B	1.17B	1.99B	996M	1.97B	1.02B	1.84B	922M	1.74B	871.5M	1.65B	864M	1.59B	829.5M	1.54B	790.5M	1.69B	868.5M	1.63B	841M	789M	789M	779M	779M	798.5M	798.5M	777M	777M	743.5M	743.5M	738.5M	738.5M
Interest Expense	n/a	n/a	14M	n/a	12M	n/a	12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	878.5M	878.5M	832.5M	832.5M	792.5M	792.5M	779.5M	779.5M	719.5M	719.5M	698M	698M	639.5M	639.5M	640.5M	640.5M	602M	602M	678M	678M	655M	655M	618M	618M	624M	624M	619M	619M	616.5M	616.5M	595M	595M	608.5M	608.5M
Cost & Expenses	2.16B	2.16B	4.09B	2.14B	4.08B	2.04B	3.88B	1.97B	3.78B	1.89B	3.39B	1.7B	3.27B	1.67B	3.13B	1.6B	2.99B	1.52B	3.32B	1.69B	3.21B	1.63B	1.57B	1.57B	1.53B	1.53B	1.54B	1.54B	1.49B	1.49B	1.44B	1.44B	1.42B	1.42B
Income Tax Expense	142M	142M	80M	40M	276M	138M	124M	62M	201M	100.5M	115M	57.5M	137M	68.5M	108M	54M	136M	68M	130M	65M	171M	85.5M	72M	72M	79.5M	79.5M	86M	86M	80.5M	80.5M	82.5M	82.5M	74M	74M
Shares Outstanding (Basic)	226.51M	226.51M	226.82M	226.82M	226.82M	226.56M	226.82M	226.57M	226.82M	227.06M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.74M	226.74M	226.9M	226.9M	227.55M	227.55M	226.09M	226.09M
Shares Outstanding (Diluted)	226.51M	226.51M	226.82M	226.82M	226.82M	226.56M	226.82M	226.57M	226.82M	227.06M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.74M	226.74M	226.9M	226.9M	227.55M	227.55M	226.09M	226.09M
EPS (Basic)	1.28	1.28	0.69	0.34	2.56	1.28	1.15	0.57	2.18	1.09	1.07	0.54	1.74	0.87	1.21	0.61	1.26	0.63	1.36	0.68	1.81	0.90	0.73	0.73	0.88	0.88	0.63	0.63	0.86	0.86	0.76	0.76	0.81	0.81
EPS (Diluted)	1.28	1.28	0.69	0.34	2.56	1.28	1.15	0.57	2.18	1.09	1.07	0.54	1.74	0.87	1.21	0.61	1.26	0.63	1.36	0.68	1.81	0.90	0.73	0.73	0.88	0.88	0.63	0.63	0.86	0.86	0.76	0.76	0.81	0.81
EBITDA	481M	481M	738M	208M	493M	493M	595M	300.5M	414M	414M	510M	231.5M	364M	364M	266.5M	266.5M	284.5M	284.5M	302.5M	302.5M	340.5M	340.5M	284M	284M	325M	325M	305M	305M	312M	312M	305M	305M	287M	287M
EBIT	405M	405M	164M	164M	428M	428M	263.5M	263.5M	346M	346M	194.5M	194.5M	295.5M	295.5M	235M	235M	224M	224M	268.5M	268.5M	287.5M	287.5M	245M	245M	289.5M	289.5M	264.5M	264.5M	277.5M	277.5M	264.5M	264.5M	253.5M	253.5M
Depreciation & Amortization	76M	76M	319M	44M	130M	65M	151M	37M	136M	68M	150M	37M	137M	68.5M	136M	31.5M	121M	60.5M	133M	34M	106M	53M	39M	39M	35.5M	35.5M	40.5M	40.5M	34.5M	34.5M	40.5M	40.5M	33.5M	33.5M