Beiersdorf AG (BDRFY)

AI Score

Unlock

27.25

-0.09 (-0.35%)

At close: Apr 23, 2025, 2:37 PM

Beiersdorf Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	11.94B	14.29B	14.17B	13.98B	13.89B	13.43B	13.2B	12.63B	12.34B	11.74B	11.44B	11.26B	11.18B	10.75B	10.54B	10.78B	10.9B	11.29B	11.48B	9.47B	9.38B	7.34B	7.23B	7.19B	7.16B	7.11B	7.06B	6.98B	6.91B	6.83B	6.75B	6.71B	6.64B	6.66B
Cost of Revenue	5.03B	6.06B	6.05B	6.01B	5.99B	5.84B	5.76B	5.51B	5.38B	5.06B	4.9B	4.78B	4.72B	4.56B	4.48B	4.58B	4.63B	4.77B	4.83B	3.98B	3.94B	3.11B	3.08B	3.04B	3B	2.95B	2.91B	2.86B	2.82B	2.8B	2.77B	2.79B	2.78B	2.78B
Gross Profit	6.92B	8.23B	8.12B	7.97B	7.9B	7.59B	7.44B	7.12B	6.96B	6.68B	6.54B	6.48B	6.45B	6.19B	6.06B	6.2B	6.26B	6.52B	6.65B	5.5B	5.43B	4.23B	4.16B	4.16B	4.16B	4.15B	4.15B	4.12B	4.09B	4.03B	3.98B	3.91B	3.87B	3.88B
Operating Income	1.41B	1.84B	1.87B	1.89B	1.99B	1.84B	1.75B	1.67B	1.6B	1.51B	1.46B	1.55B	1.59B	1.44B	1.37B	1.41B	1.45B	1.61B	1.67B	1.42B	1.4B	1.07B	1.07B	1.09B	1.11B	1.1B	1.08B	1.08B	1.08B	1.06B	1.04B	983.5M	961M	960.5M
Interest Income	42M	55M	51.5M	50.5M	51M	35.5M	36.5M	20M	20M	19M	18M	18.5M	19M	19.5M	20M	19.5M	19M	14M	16.5M	12M	13M	13M	13M	13M	13.5M	13.5M	13.5M	13.5M	15.5M	15.5M	13M	20M	19M	24M
Pretax Income	1.23B	1.66B	1.66B	1.81B	1.88B	1.72B	1.64B	1.62B	1.61B	1.44B	1.36B	1.39B	1.4B	1.29B	1.23B	1.29B	1.31B	1.48B	1.56B	1.35B	1.36B	1.06B	1.05B	1.04B	1.03B	1.03B	1.02B	1.05B	1.08B	1.06B	1.04B	1.01B	981M	969.5M
Net Income	816M	1.1B	1.1B	1.21B	1.26B	1.18B	1.13B	1.12B	1.11B	1.01B	957M	989M	1B	895M	840M	873M	889.5M	1.01B	1.08B	933.5M	944M	733.5M	728M	705.5M	683M	677.5M	672M	702.5M	733M	721M	709M	689.5M	676M	663M
Selling & General & Admin	5.04B	5.85B	5.74B	5.58B	5.51B	5.36B	5.29B	5.06B	4.95B	4.78B	4.69B	4.55B	4.49B	4.38B	4.33B	4.43B	4.47B	4.58B	4.63B	3.79B	3.72B	2.93B	2.9B	2.9B	2.9B	2.89B	2.88B	2.85B	2.82B	2.8B	2.78B	2.82B	2.77B	2.78B
Research & Development	423M	489.5M	480M	456M	444M	439M	436.5M	426.5M	421.5M	408.5M	402M	392M	387M	375M	369M	364M	361.5M	356.5M	354M	289M	283.5M	218M	211M	206M	201M	198.5M	196M	194M	192M	190M	188M	187M	188M	184M
Other Expenses	-11.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-11M	-14M
Operating Expenses	5.53B	6.41B	6.3B	6.13B	5.98B	5.83B	5.75B	5.52B	5.37B	5.18B	5.13B	4.98B	4.94B	4.82B	4.75B	4.84B	4.88B	4.98B	5.03B	4.13B	4.05B	3.2B	3.14B	3.15B	3.15B	3.15B	3.15B	3.1B	3.04B	3B	2.96B	2.96B	2.92B	2.93B
Interest Expense	14M	26M	26M	24M	24M	12M	12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	8M	9M	11M
Selling & Marketing Expenses	3.42B	3.34B	3.25B	3.2B	3.14B	3.07B	3B	2.92B	2.83B	2.75B	2.67B	2.62B	2.56B	2.52B	2.48B	2.52B	2.56B	2.61B	2.67B	2.61B	2.55B	2.52B	2.48B	2.48B	2.49B	2.48B	2.47B	2.45B	2.42B	2.42B	2.41B	2.44B	2.4B	2.41B
Cost & Expenses	10.55B	12.47B	12.35B	12.14B	11.97B	11.67B	11.52B	11.03B	10.76B	10.25B	10.03B	9.76B	9.66B	9.38B	9.23B	9.42B	9.52B	9.74B	9.86B	8.11B	8B	6.31B	6.21B	6.18B	6.15B	6.11B	6.06B	5.96B	5.86B	5.8B	5.74B	5.76B	5.69B	5.71B
Income Tax Expense	404M	538M	534M	578M	600M	525M	487.5M	478.5M	474M	410M	378M	371M	367.5M	366.5M	366M	388M	399M	434M	451.5M	393.5M	400.5M	309M	303M	317M	331M	332M	333M	329.5M	326M	319.5M	313M	301.5M	290M	294M
Shares Outstanding (Basic)	226.51M	226.51M	226.82M	226.82M	226.82M	226.56M	226.82M	226.57M	226.82M	227.06M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.74M	226.74M	226.9M	226.9M	227.55M	227.55M	226.09M	226.09M
Shares Outstanding (Diluted)	226.51M	226.51M	226.82M	226.82M	226.82M	226.56M	226.82M	226.57M	226.82M	227.06M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.82M	226.74M	226.74M	226.9M	226.9M	227.55M	227.55M	226.09M	226.09M
EPS (Basic)	3.59	4.87	4.87	5.33	5.56	5.18	4.99	4.91	4.88	4.44	4.22	4.36	4.43	3.95	3.71	3.86	3.93	4.48	4.75	4.12	4.17	3.24	3.22	3.12	3.02	3.00	2.98	3.11	3.24	3.19	3.14	2.52	1.90	1.24
EPS (Diluted)	3.59	4.87	4.87	5.33	5.56	5.18	4.99	4.91	4.88	4.44	4.22	4.36	4.43	3.95	3.71	3.86	3.93	4.48	4.75	4.12	4.17	3.24	3.22	3.12	3.02	3.00	2.98	3.11	3.24	3.19	3.14	2.52	1.90	1.24
EBITDA	1.91B	1.92B	1.93B	1.79B	1.88B	1.8B	1.72B	1.64B	1.57B	1.52B	1.47B	1.23B	1.26B	1.18B	1.1B	1.14B	1.17B	1.23B	1.29B	1.27B	1.25B	1.23B	1.22B	1.24B	1.26B	1.25B	1.23B	1.23B	1.23B	1.21B	1.18B	1.12B	1.08B	1.08B
EBIT	1.14B	1.16B	1.18B	1.28B	1.38B	1.3B	1.22B	1.15B	1.08B	1.03B	980M	1.02B	1.06B	989.5M	918M	951.5M	985M	1.05B	1.11B	1.09B	1.06B	1.07B	1.07B	1.09B	1.11B	1.1B	1.08B	1.08B	1.08B	1.06B	1.04B	1.01B	978M	974.5M
Depreciation & Amortization	515M	569M	558M	390M	383M	389M	392M	391M	391M	392M	392.5M	378.5M	373M	357M	349M	346M	348.5M	333.5M	326M	232M	237M	166.5M	149M	150.5M	152M	151M	150M	150M	150M	149M	148M	146.5M	135M	131.5M