Bloom Energy Corporation (BE)
20.58
-1.41 (-6.41%)
At close: Mar 28, 2025, 11:02 AM
Bloom Energy Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 1.47B | 1.33B | 1.2B | 972.18M | 794.25M | 785.18M | 742.04M | 376M | 208.54M | 172.89M | 248.14M |
| Cost of Revenue | 1.07B | 1.14B | 1.05B | 774.6M | 628.45M | 687.59M | 624.97M | 394.04M | 312.03M | 347.62M | 361.76M |
| Gross Profit | 404.65M | 197.79M | 148.29M | 197.58M | 165.79M | 97.59M | 117.07M | -18.04M | -103.49M | -174.73M | -113.62M |
| Operating Income | 22.91M | -208.91M | -260.99M | -114.5M | -80.78M | -232.8M | -153.86M | -157.28M | -240.98M | -300.49M | -233.63M |
| Interest Income | 25.34M | 19.89M | 3.89M | 262K | 1.48M | 5.66M | 4.32M | 759K | 394K | 40.63M | 22.11M |
| Pretax Income | -26.36M | -306.04M | -313.99M | -192.32M | -178.83M | -322.83M | -257.95M | -280.63M | -335.59M | -344.97M | -261.41M |
| Net Income | -29.23M | -302.12M | -315.09M | -193.37M | -179.09M | -323.47M | -241.75M | -262.6M | -279.66M | -341M | -217.62M |
| Selling & General & Admin | 233.11M | 250.84M | 258.67M | 208.69M | 163M | 226.22M | 181.79M | 88.09M | 90.65M | 78.52M | 67.01M |
| Research & Development | 148.63M | 155.87M | 150.61M | 103.4M | 83.58M | 104.17M | 89.14M | 51.15M | 46.85M | 43.93M | 53M |
| Other Expenses | n/a | n/a | 5M | -8.14M | -8.32M | 706K | -999K | 268K | -773K | -3.31M | n/a |
| Operating Expenses | 381.74M | 406.7M | 409.28M | 312.08M | 246.58M | 330.39M | 270.93M | 139.24M | 137.49M | 125.76M | 125.68M |
| Interest Expense | 62.64M | 108.3M | 53.49M | 69.03M | 78.79M | 94.24M | 85.83M | 108.62M | 81.19M | n/a | n/a |
| Selling & Marketing Expenses | 68M | 89.96M | 90.93M | 86.5M | 55.92M | 73.57M | 62.98M | 32.41M | 29.1M | 19.54M | 16.43M |
| Cost & Expenses | 1.45B | 1.54B | 1.46B | 1.09B | 875.03M | 1.02B | 895.89M | 533.27M | 449.52M | 473.38M | 487.44M |
| Income Tax | 846K | 1.89M | 1.1M | 1.05M | 256K | 633K | 1.54M | 636K | 729K | 707K | 574K |
| Shares Outstanding (Basic) | 227.37M | 212.68M | 185.91M | 173.44M | 138.72M | 115.12M | 53.27M | 58.14M | 58.14M | 9.74M | 9.39M |
| Shares Outstanding (Diluted) | 227.37M | 212.68M | 185.91M | 173.44M | 138.72M | 115.12M | 53.27M | 58.56M | 58.14M | 9.74M | 9.39M |
| EPS (Basic) | -0.13 | -1.42 | -1.69 | -1.11 | -1.29 | -2.81 | -4.54 | -4.52 | -4.81 | -35.01 | -23.18 |
| EPS (Diluted) | -0.13 | -1.42 | -1.69 | -1.11 | -1.29 | -2.81 | -4.54 | -4.48 | -4.81 | -35.01 | -23.17 |
| EBITDA | 22.91M | -135.13M | -198.89M | -60.14M | -42.44M | -150.01M | -129.94M | -125.9M | -211.3M | -268.7M | -209.69M |
| Depreciation & Amortization | n/a | 62.61M | 61.61M | 63.16M | 57.61M | 78.58M | 53.89M | 46.1M | 43.1M | 35.64M | 30.11M |