Beacon Roofing Supply Inc...

NASDAQ: BECN · Real-Time Price · USD
124.17
0.00 (0.00%)
At close: Apr 28, 2025, 3:59 PM

Beacon Roofing Supply Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
361.7M 400.9M 458.4M 243M
Depreciation & Amortization
201.8M 176.2M 159.2M 161.6M
Stock-Based Compensation
31M 28M 27.6M 20.5M
Other Working Capital
-92M -31.3M -31M -12.9M
Other Non-Cash Items
-1.2M 235.1M 1.1M 90M
Deferred Income Tax
17.2M 27.3M 30.1M -51.7M
Change in Working Capital
-191.1M 134.7M -275.3M -296.7M
Operating Cash Flow
419.4M 787.8M 401.1M 166.7M
Capital Expenditures
-126.6M -122.9M -90.1M -71.8M
Cash Acquisitions
-420.5M -101.5M -309.2M 782.8M
Purchase of Investments
-1.3M -1.2M -1.5M n/a
Sales Maturities Of Investments
n/a n/a -1.5M n/a
Other Investing Acitivies
7.9M 17.5M 6.7M 5.4M
Investing Cash Flow
-540.5M -225.6M -395.6M 716.4M
Debt Repayment
323.1M n/a n/a n/a
Common Stock Repurchased
-225M -916.6M -388.1M -26.3M
Dividend Paid
n/a -18.9M -24M -24M
Other Financial Acitivies
14.8M -7.9M 2.78B 1.57B
Financial Cash Flow
112.8M -546.4M -162.5M -1.12B
Net Cash Flow
-9.7M 16.3M -158.1M -235.6M
Free Cash Flow
292.8M 664.9M 311M 94.9M