Proximus (BGAOY)

AI Score

Unlock

1.49

0.00 (0.00%)

At close: Apr 22, 2025, 8:00 PM

Proximus Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.67B	1.62B	1.59B	1.49B	1.52B	1.52B	1.48B	1.47B	1.55B	1.49B	1.43B	1.39B	1.43B	1.39B	1.36B	1.36B	1.38B	1.36B	1.32B	1.38B	1.44B	1.4B	1.4B	1.4B	1.46B	1.43B	1.44B	1.43B	1.47B	1.43B	1.41B	1.43B	1.48B	1.48B	1.45B	1.42B
Cost of Revenue	658M	615M	1.25B	509M	1.2B	547M	550M	539M	623M	571M	506M	486M	541M	505M	479M	472M	499M	467M	449M	486M	539M	502M	488M	488M	554M	523M	524M	525M	565M	539M	516M	545M	593M	569M	550M	531M
Gross Profit	1.02B	1.01B	339M	983M	317M	969M	932M	935M	925M	921M	921M	900M	887M	886M	882M	885M	882M	894M	872M	894M	901M	894M	912M	914M	907M	910M	918M	903M	903M	893M	890M	888M	887M	907M	900M	892M
Operating Income	78M	278M	155M	164M	141M	158M	149M	153M	116M	180M	178M	173M	130M	168M	175M	172M	154M	219M	216M	217M	-56M	199M	212M	201M	188M	203M	195M	192M	185M	229M	202M	194M	218M	214M	194M	191M
Interest Income	6M	4M	7M	9M	4M	n/a	4M	1M	n/a	2M	1M	1M	n/a	1M	n/a	2M	6M	1M	n/a	1M	9M	3M	1M	3M	n/a	2M	3M	1M	n/a	1M	5M	1.08M	1M	1M	1M	1M
Pretax Income	32M	230M	127M	130M	128M	104M	126M	123M	96M	163M	160M	158M	110M	154M	159M	159M	142M	206M	201M	208M	-65M	187M	197M	189M	177M	189M	176M	179M	162M	210M	186M	179M	191M	187M	171M	166M
Net Income	75M	182M	90M	101M	90M	79M	94M	95M	81M	126M	122M	120M	87M	116M	118M	122M	110M	157M	145M	153M	-29M	130M	138M	134M	125M	133M	126M	124M	137M	140M	126M	119M	125M	160M	126M	112M
Selling & General & Admin	n/a	n/a	182M	180M	195M	191M	167M	169M	170M	143M	146M	141M	159M	130M	125M	140M	71M	n/a	n/a	n/a	89M	n/a	n/a	n/a	171M	n/a	n/a	n/a	166M	n/a	n/a	n/a	203M	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	938M	731M	-2M	4M	19M	-13M	-4M	783M	809M	742M	744M	727M	757M	718M	706M	714M	728M	675M	656M	677M	956M	694M	700M	713M	739M	708M	723M	711M	750M	1M	-1M	-80K	1M	-1M	653M	-1M
Operating Expenses	938M	731M	184M	819M	176M	811M	783M	783M	809M	742M	744M	727M	757M	718M	706M	714M	728M	675M	656M	677M	956M	694M	700M	713M	739M	708M	723M	711M	750M	664M	688M	693M	664M	662M	653M	700M
Interest Expense	49M	44M	51M	41M	15M	50M	27M	28M	10M	16M	16M	12M	17M	14M	14M	14M	18M	14M	16M	9M	19M	15M	16M	15M	n/a	15M	22M	14M	8M	19M	20M	16M	9M	27M	24M	25M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	105M	n/a	n/a	n/a	103M	n/a	n/a	n/a	86M	n/a	n/a	n/a	71M	n/a	n/a	n/a	81M	n/a	n/a	n/a	84M	n/a	n/a	n/a	80M	n/a	n/a	n/a	84M	n/a	n/a	n/a
Cost & Expenses	1.6B	1.35B	1.43B	1.33B	1.38B	1.36B	1.33B	1.32B	1.43B	1.31B	1.25B	1.21B	1.3B	1.22B	1.19B	1.19B	1.23B	1.14B	1.1B	1.16B	1.5B	1.2B	1.19B	1.2B	1.29B	1.23B	1.25B	1.24B	1.31B	1.2B	1.2B	1.24B	1.26B	1.23B	1.2B	1.23B
Income Tax Expense	-48M	45M	31M	29M	18M	25M	32M	28M	15M	37M	38M	38M	23M	37M	41M	36M	29M	46M	51M	49M	-41M	51M	54M	52M	47M	50M	44M	51M	9M	64M	56M	55M	60M	21M	38M	48M
Shares Outstanding (Basic)	8.07B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.62B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B
Shares Outstanding (Diluted)	8.07B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.62B	1.62B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.61B	1.62B	1.61B	1.61B	1.61B	1.61B	1.61B
EPS (Basic)	0.01	0.11	0.06	0.06	0.06	0.05	0.06	0.06	0.05	0.08	0.08	0.07	0.05	0.07	0.07	0.08	0.07	0.10	0.09	0.09	-0.02	0.08	0.09	0.08	0.08	0.08	0.08	0.08	0.08	0.09	0.08	0.07	0.08	0.10	0.08	0.07
EPS (Diluted)	0.01	0.11	0.06	0.06	0.06	0.05	0.06	0.06	0.05	0.08	0.08	0.07	0.05	0.07	0.07	0.08	0.07	0.10	0.09	0.09	-0.02	0.08	0.09	0.08	0.08	0.08	0.08	0.08	0.08	0.09	0.08	0.07	0.08	0.10	0.08	0.07
EBITDA	404M	594M	492M	475M	446M	452M	450M	443M	420M	470M	471M	466M	427M	466M	477M	462M	442M	491M	503M	495M	234M	480M	500M	480M	445M	455M	498M	442M	431M	485M	449M	429M	448M	442M	452M	417M
EBIT	81M	274M	173M	164M	123M	158M	149M	151M	106M	179M	176M	172M	127M	168M	173M	173M	160M	220M	216M	217M	-46M	202M	213M	203M	169M	203M	198M	193M	168M	246M	206M	195M	200M	235M	195M	191M
Depreciation & Amortization	323M	320M	315M	301M	301M	295M	297M	292M	303M	289M	295M	292M	295M	298M	301M	289M	281M	271M	286M	278M	280M	277M	287M	276M	253M	252M	261M	250M	246M	239M	243M	234M	229M	228M	234M	226M