Big 5 Sporting Goods Corp... (BGFV)

AI Score

Unlock

0.89

-0.06 (-6.32%)

At close: Apr 04, 2025, 3:58 PM

0.90

0.89%

After-hours: Apr 04, 2025, 05:59 PM EDT

Big 5 Sporting Goods Income Statement

Chart Mode

Financials in USD. Fiscal year is February - January.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000
Period Ending	Dec 29, 2024	Dec 31, 2023	Jan 1, 2023	Jan 2, 2022	Jan 3, 2021	Dec 29, 2019	Dec 30, 2018	Dec 31, 2017	Jan 1, 2017	Jan 3, 2016	Dec 28, 2014	Dec 29, 2013	Dec 30, 2012	Jan 1, 2012	Jan 2, 2011	Jan 3, 2010	Dec 28, 2008	Dec 30, 2007	Dec 31, 2006	Jan 1, 2006	Jan 2, 2005	Dec 28, 2003	Dec 29, 2002	Dec 31, 2001	Dec 31, 2000
Revenue	795.47M	884.75M	995.54M	1.16B	1.04B	996.5M	987.58M	1.01B	1.02B	1.03B	977.86M	993.32M	940.49M	902.13M	896.81M	895.54M	864.65M	898.29M	876.8M	813.98M	782.22M	709.74M	667.47M	622.48M	571.86M
Cost of Revenue	560.97M	598.9M	654.32M	725.99M	692.04M	684.47M	686.73M	686.3M	696.78M	704.13M	664.41M	664.58M	637.72M	610.53M	599.1M	597.79M	579.16M	589.15M	565.89M	525.77M	496.63M	453.81M	429.86M	407.68M	377.81M
Gross Profit	234.5M	285.84M	341.21M	435.83M	349.17M	312.02M	300.85M	323.33M	324.46M	324.96M	313.45M	328.74M	302.77M	291.6M	297.71M	297.75M	285.49M	309.14M	310.92M	288.21M	285.58M	255.93M	237.61M	214.8M	194.05M
Operating Income	-55.57M	-10.73M	15.04M	136.02M	57.45M	-4.98M	-1.23M	16.34M	29.49M	26.54M	25.18M	47.43M	25.97M	19.17M	34.22M	37.68M	27.6M	52.96M	58.46M	49.84M	64.2M	58.72M	52.78M	42.21M	39.25M
Interest Income	n/a	153K	572K	893K	1.88M	3.05M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-56.57M	-10.58M	32.94M	135.12M	74.39M	11.78M	-4.6M	14.7M	27.94M	24.75M	23.51M	45.68M	23.77M	16.61M	32.12M	35.22M	22.4M	46.35M	50.94M	45.47M	55.3M	43.88M	36.95M	22.58M	17.39M
Net Income	-69.07M	-7.08M	26.13M	102.39M	55.94M	8.45M	-3.53M	1.1M	16.89M	15.3M	14.88M	27.95M	14.91M	11.67M	20.56M	21.81M	13.9M	28.09M	30.84M	27.54M	33.52M	26.29M	19.08M	14.96M	10.3M
Selling & General & Admin	290.06M	296.58M	307.7M	299.81M	275.41M	297.19M	302.08M	306.99M	294.97M	298.43M	288.27M	281.31M	276.8M	272.44M	263.49M	260.07M	257.88M	256.18M	235.34M	222.84M	209.08M	186.8M	174.87M	160.04M	145.34M
Research & Development	n/a	n/a	2M	2.1M	2.9M	3M	2.2M	2.5M	1.1M	1.5M	1.2M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	-3.84M	-3.33M	-2.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	17.11M	15.53M	12.3M	10.41M	9.97M	12.55M	9.46M
Operating Expenses	290.06M	296.58M	307.7M	299.81M	272.91M	297.19M	302.08M	306.99M	294.97M	298.43M	288.27M	281.31M	276.8M	272.44M	263.49M	260.07M	257.88M	256.18M	252.46M	238.37M	221.38M	197.21M	184.83M	172.59M	154.8M
Interest Expense	1M	n/a	572K	893K	1.88M	3.05M	3.37M	1.64M	1.55M	1.79M	1.67M	1.75M	2.2M	2.56M	2.11M	2.46M	5.2M	6.61M	7.52M	5.84M	6.84M	11.4M	19.63M	n/a	n/a
Selling & Marketing Expenses	n/a	10.2M	12.1M	11M	10.6M	27.8M	32.8M	37.9M	38.2M	39.8M	42.6M	44.5M	45.9M	272.44M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	851.04M	895.48M	962.02M	1.03B	964.95M	981.67M	988.81M	993.29M	991.75M	1B	952.68M	945.9M	914.52M	882.97M	862.59M	857.86M	837.05M	845.33M	818.35M	764.13M	718.01M	651.02M	614.69M	580.27M	532.61M
Income Tax Expense	12.5M	-3.5M	6.81M	32.74M	18.45M	3.34M	-1.07M	13.59M	11.05M	9.45M	8.63M	17.74M	8.86M	4.93M	11.55M	13.41M	8.5M	18.26M	20.11M	17.93M	21.78M	17.59M	15.18M	9.22M	-7.09K
Shares Outstanding (Basic)	21.95M	21.75M	21.63M	21.67M	21.26M	21.1M	20.77M	21.44M	21.61M	21.74M	21.93M	21.77M	21.39M	21.66M	21.55M	21.43M	21.61M	22.46M	22.69M	22.68M	22.67M	22.65M	18.36M	14.25M	13.53M
Shares Outstanding (Diluted)	21.95M	21.75M	22.09M	22.51M	21.66M	21.15M	20.98M	21.59M	21.82M	21.93M	22.13M	22.08M	21.62M	21.87M	21.89M	21.66M	21.62M	22.56M	22.8M	22.8M	22.79M	22.75M	19.48M	16.09M	16.09M
EPS (Basic)	-3.15	-0.33	1.21	4.72	2.63	0.40	-0.17	0.05	0.78	0.70	0.68	1.28	0.70	0.54	0.95	1.02	0.64	1.25	1.36	1.21	1.48	1.03	0.51	0.47	0.29
EPS (Diluted)	-3.15	-0.33	1.18	4.55	2.58	0.40	-0.17	0.05	0.77	0.70	0.67	1.27	0.69	0.53	0.94	1.01	0.64	1.25	1.35	1.21	1.47	1.03	0.48	0.42	0.24
EBITDA	-55.57M	8.18M	49.99M	136.02M	76.27M	14.83M	18.51M	16.34M	48.62M	47.95M	46.68M	67.62M	44.87M	37.71M	52.85M	57.08M	27.6M	52.96M	66.72M	65.75M	78.98M	65.5M	65.03M	56.17M	48.71M
EBIT	-55.57M	-10.73M	33.52M	136.02M	76.27M	14.83M	-1.23M	16.34M	29.49M	26.54M	25.18M	47.43M	25.97M	19.17M	34.22M	37.68M	27.6M	52.96M	58.46M	49.84M	62.14M	54.08M	49.59M	42.21M	39.25M
Depreciation & Amortization	n/a	18.91M	18.02M	83.41M	82.77M	80.78M	19.54M	19.22M	19.13M	21.41M	21.5M	20.19M	18.89M	18.54M	18.63M	19.4M	19.19M	17.74M	17.27M	15.91M	12.71M	11.01M	12.26M	13.96M	9.46M