Birks Group Inc.
(BGI)
undefined
undefined%
At close: undefined
1.61
1.58%
After-hours Dec 13, 2024, 08:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 |
Revenue | 185.28M | 162.95M | 181.34M | 143.07M | 169.42M | 151.05M | 147.71M | 382.63M | 371.01M | 382.42M | 310.79M | 297.87M | 301.62M | 263.34M | 260.01M | 342.06M | 323.97M | 339.48M | 319.81M | 289.48M | 283.56M | 223.00M | 120.97M |
Cost of Revenue | 111.72M | 94.99M | 105.12M | 86.72M | 104.94M | 92.47M | 91.46M | 238.03M | 229.02M | 233.06M | 184.04M | 169.49M | 168.70M | 150.50M | 153.53M | 196.09M | 173.20M | 175.35M | 168.82M | 157.31M | - | 123.75M | 58.71M |
Gross Profit | 73.56M | 67.96M | 76.22M | 56.35M | 64.48M | 58.58M | 56.25M | 144.61M | 141.99M | 149.35M | 126.75M | 128.38M | 132.92M | 112.83M | 106.48M | 145.97M | 150.77M | 164.13M | 150.99M | 132.18M | 283.56M | 99.24M | 62.26M |
Operating Income | 1.21M | -3.81M | 4.47M | -2.82M | -6.24M | -12.39M | -13.97M | 11.11M | 20.13M | 6.71M | 4.12M | 10.99M | 10.42M | 3.50M | -8.51M | -22.93M | 11.62M | 23.52M | 17.12M | 11.89M | 277.31M | 1.11M | 2.16M |
Interest Income | - | 5.08M | 3.28M | 4.32M | 5.18M | 4.39M | 4.09M | 4.57M | 5.44M | 13.56M | 10.20M | 9.23M | - | -0.29 | -0.8 | -0.9 | - | - | - | - | - | - | - |
Pretax Income | -6.80M | -9.39M | 1.29M | -5.84M | -12.23M | -18.30M | -21.67M | -465.42K | 7.12M | -10.94M | -6.39M | 1.56M | 241.44K | -7.51M | -19.85M | -35.51M | 656.69K | 11.89M | 6.71M | 1.41M | - | 7.15M | -3.87M |
Net Income | -4.63M | -7.43M | -1.90M | -8.86M | -18.46M | -19.91M | 11.44M | 6.57M | 7.06M | -10.94M | -6.41M | 1.54M | 218.50K | -7.53M | -19.85M | -77.00M | 10.74M | 15.14M | 6.66M | 1.41M | -2.90M | 17.76M | -3.87M |
Selling & General & Admin | 65.70M | 66.09M | 65.94M | 53.71M | 65.87M | 67.11M | 66.92M | 125.66M | 118.28M | 131.52M | 116.63M | 112.74M | 117.80M | 104.22M | 108.31M | 143.94M | 132.07M | 133.19M | 127.94M | 115.97M | - | 93.36M | 55.48M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 6.64M | 5.67M | 5.81M | 5.46M | 4.84M | 3.86M | 3.29M | 6.71M | 6.79M | 7.52M | 6.00M | 4.64M | 4.70M | 5.12M | 5.29M | 7.84M | 7.08M | 7.43M | 5.93M | 4.32M | -6.25M | 4.78M | 4.62M |
Operating Expenses | 72.34M | 71.77M | 71.75M | 59.17M | 70.71M | 70.97M | 70.22M | 132.37M | 125.07M | 139.04M | 122.63M | 117.38M | 122.51M | 109.34M | 113.61M | 151.78M | 139.14M | 140.62M | 133.87M | 120.28M | -6.25M | 98.13M | 60.10M |
Interest Expense | 8.01M | 5.58M | 3.18M | 3.02M | 5.68M | 4.69M | 4.02M | 11.58M | 13.01M | 14.31M | 10.51M | 9.43M | 10.18M | 11.00M | 11.34M | 12.59M | 10.97M | 11.63M | 9.78M | - | - | - | - |
Selling & Marketing Expenses | 6.80M | 8.10M | 8.80M | 6.50M | 7.50M | 8.70M | 9.50M | 7.30M | 7.56M | 11.95M | 12.18M | 10.99M | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 184.06M | 166.76M | 176.87M | 145.89M | 175.66M | 163.44M | 161.68M | 370.40M | 354.10M | 372.10M | 306.67M | 286.87M | 291.21M | 259.84M | 267.13M | 347.87M | 312.34M | 315.97M | 302.69M | 277.59M | -6.25M | 221.89M | 118.81M |
Income Tax | -2.17M | -1.96M | 3.18M | 3.02M | 6.24M | 1.61M | -33.10M | -7.04M | 64.90K | 3.60M | 19.90K | 20.35K | 22.95K | 23.32K | -2.04K | 41.48M | -10.08M | -3.25M | 46.63K | 9.05M | 280.21M | 1.45M | 6.03M |
Shares Outstanding (Basic) | 19.06M | 18.58M | 18.35M | 18.00M | 17.97M | 17.95M | 17.96M | 17.96M | 17.96M | 17.94M | 16.57M | 13.54M | 11.39M | 11.39M | 11.39M | 11.34M | 11.26M | 11.21M | 10.29M | 9.66M | 6.31M | 9.50M | 6.31M |
Shares Outstanding (Diluted) | 19.06M | 18.69M | 18.79M | 18.00M | 17.97M | 17.96M | 18.39M | 18.42M | 17.96M | 17.94M | 16.62M | 13.54M | 11.44M | 11.39M | 11.39M | 11.34M | 11.72M | 11.79M | 10.29M | 9.66M | 6.31M | 9.50M | 6.31M |
EPS (Basic) | -0.24 | -0.4 | -0.1 | -0.49 | -1.03 | -1.11 | 0.64 | 0.39 | 0.39 | -0.61 | -0.39 | 0.11 | 0.02 | -0.66 | -1.74 | -6.79 | 0.96 | 1.35 | 0.77 | 0.22 | -0.46 | 3.01 | -0.61 |
EPS (Diluted) | -0.24 | -0.4 | -0.1 | -0.49 | -1.03 | -1.11 | 0.62 | 0.38 | 0.39 | -0.61 | -0.39 | 0.11 | 0.02 | -0.66 | -1.74 | -6.79 | 0.92 | 1.28 | 0.66 | 0.21 | -0.46 | 1.88 | -0.61 |
EBITDA | 7.85M | 1.86M | 10.28M | 2.64M | -1.70M | -8.53M | -14.73M | -19.00K | 9.56M | 11.23M | 10.12M | 15.64M | 15.12M | 9.12M | -2.47M | -14.02M | 19.66M | 32.63M | 25.18M | 19.00M | 283.56M | 5.89M | 6.78M |
Depreciation & Amortization | 6.64M | 5.67M | 5.81M | 5.46M | 4.84M | 3.86M | 3.29M | 6.75M | 6.85M | 7.52M | 6.00M | 4.64M | 4.70M | 5.12M | 5.29M | 9.91M | 8.03M | 9.12M | 8.06M | 7.11M | 6.25M | 4.78M | 4.62M |