Birks Group Inc. (BGI)
undefined
undefined%
At close: undefined
1.61
1.58%
After-hours Dec 13, 2024, 08:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03
Net Income -4.63M -7.43M 1.29M -5.84M -12.23M -18.30M -21.67M 6.57M 7.06M -10.94M -6.41M 1.54M 218.50K -7.90M -19.85M -77.00M 10.74M 15.14M 6.66M 1.41M -2.90M 17.76M
Depreciation & Amortization 6.64M 5.67M 5.81M 5.46M 7.14M 3.86M 3.29M 6.75M 6.85M 7.60M 6.11M 4.85M 4.98M 5.63M 6.04M 9.91M 8.03M 9.12M 8.06M 7.11M 6.25M 5.38M
Stock-Based Compensation - 700.00K 2.30M 3.30M 21.00K 178.00K 310.00K 205.00K 144.59K 95.58K 158.34K 120.02K - - - -29.00K 40.00K 193.00K -557.00K - - -
Other Working Capital 1.25M -2.63M 1.98M 6.39M -2.59M 9.11M -2.67M -2.62M 3.38M 253.54K -570.51K -4.39M 4.19M 685.20K 1.19M 1.99M -769.77K -8.71M 1.41M -3.33M - -
Other Non-Cash Items -2.41M -1.87M -469.00K 94.00K 357.00K 361.00K -15.40M 1.64M -3.03M 4.91M 804.44K 692.92K 1.02M 1.61M 2.42M 16.09M -586.56K -969.37K -649.35K 887.92K -7.47M -4.83M
Deferred Income Tax - -700.00K -88.00K -3.30M -21.00K -178.00K -310.00K -7.07M -144.59K -95.58K -158.34K -120.02K - - - 41.48M -10.08M -3.36M 682.91K - - -
Change in Working Capital 236.00K -3.30M 12.02M -1.44M 368.00K 9.36M -4.03M 1.58M -4.91M 11.78M -21.79M -922.83K -1.65M 10.69M 41.15M 9.50M 3.37M -32.37M 2.16M -1.72M -680.00K -33.82M
Operating Cash Flow -170.00K -6.92M 18.65M -1.72M -4.36M -4.72M -37.81M 9.68M 6.11M 13.44M -21.13M 6.28M 4.57M 10.02M 29.76M -39.14K 11.51M -12.26M 16.36M 7.69M -4.80M -15.51M
Capital Expenditures -7.24M -9.41M -5.81M -2.99M -6.43M -13.61M -8.75M -6.75M -8.41M -7.96M -7.29M -6.36M -4.50M -2.49M -1.76M -6.24M -9.68M -8.10M -7.62M -4.52M -5.09M -6.22M
Acquisitions - - - - - - - - - - - - - - - - -7.23M - -265.80K -1.30M - -
Purchase of Investments - - - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies -953.00K -1.04M -1.20M -16.00K -600.00K -2.03M 136.48M -16.00K 5.24M -60.85K -279.66K -24.42K -60.86K 921.37K 87.67K -79.55K -55.58K 185.73K -59.46K -137.91K 260.00K 350.00K
Investing Cash Flow -7.24M -9.41M -5.81M -2.99M -6.43M -13.61M 127.72M -6.76M -3.17M -8.02M -7.57M -6.39M -4.56M -1.57M -1.67M -6.32M -16.96M -7.92M -7.94M -5.96M -4.83M -5.87M
Debt Repayment 8.03M 15.22M -2.37M 5.13M 9.72M 9.11M -3.54M -3.46M -503.64K -177.49K 22.78M -2.78M 1.77M -8.58M -26.88M 5.07M 5.61M 21.66M -5.71M -1.43M - -
Common Stock Repurchased - - - - - - - - - 154.11K - 3.60M - - - - - - - -70.00K - 15.57M
Dividend Paid - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -103.00K 365.00K -10.26M 827.00K -127.00K 9.40M -87.83M 67.00K -2.22M -4.92M -879.27K 3.63M -1.96M -28.19K -58.11K 122.48K -132.78K -164.97K -2.64M -273.39K 9.82M 23.14M
Financial Cash Flow 7.93M 15.59M -12.63M 5.96M 10.18M 18.51M -91.07M -3.45M -2.73M -5.14M 27.22M 852.62K -193.56K -8.61M -26.93M 5.19M 5.47M 21.50M -8.35M -1.71M 9.82M 23.14M
Net Cash Flow 521.00K -751.00K 206.00K 1.24M -614.00K 174.00K -1.50M -533.43K -15.58K 35.50K -1.66M 711.20K -214.51K -59.29K 1.40M -1.44M 199.69K 1.31M 88.60K 128.23K 230.00K 1.81M
Free Cash Flow -7.41M -16.34M 12.84M -4.71M -10.79M -18.33M -46.56M 2.94M -2.30M 5.48M -28.42M -79.36K 71.83K 7.53M 28.00M -6.28M 1.83M -20.36M 8.74M 3.17M -9.89M -21.73M