Biglari Inc.
(BH-A)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 365.32M | 368.23M | 366.11M | 433.68M | 668.84M | 809.89M | 839.80M | 850.08M | 861.45M | 828.08M | 755.82M | 734.26M | 709.20M | 673.78M | 627.04M | 610.06M | 654.14M | 638.82M | 606.91M | 553.69M | 499.10M | 460.81M | 447.95M | 408.69M | 360.80M | 306.90M | 262.70M | 224.10M | 186.70M | 158.60M | 132.50M | 126.00M | 115.40M | 105.80M | 98.90M | 92.70M | 89.40M | 84.80M |
Cost of Revenue | 248.94M | 215.45M | 223.33M | 296.73M | 533.66M | 661.44M | 687.28M | 668.28M | 678.26M | 659.35M | 566.85M | 545.14M | 523.91M | 501.57M | 164.97M | 151.19M | 487.24M | 462.43M | 435.28M | 399.51M | 359.02M | 327.95M | 324.86M | 291.93M | 269.30M | 220.20M | 187.00M | 160.80M | 140.70M | 119.80M | 96.90M | 92.60M | 87.10M | 79.90M | 75.00M | 70.00M | 69.30M | 67.80M |
Gross Profit | 116.38M | 152.78M | 142.78M | 136.95M | 135.18M | 148.46M | 152.52M | 181.79M | 183.19M | 168.72M | 188.97M | 189.13M | 185.29M | 172.21M | 462.07M | 458.87M | 166.90M | 176.39M | 171.63M | 154.18M | 140.08M | 132.86M | 123.09M | 116.76M | 91.50M | 86.70M | 75.70M | 63.30M | 46.00M | 38.80M | 35.60M | 33.40M | 28.30M | 25.90M | 23.90M | 22.70M | 20.10M | 17.00M |
Operating Income | 39.38M | -30.22M | 47.66M | -14.66M | 83.58M | 36.64M | 267.00K | 31.61M | 23.28M | 12.70M | 31.35M | 43.18M | 52.49M | 50.02M | 7.19M | -7.69M | 31.90M | 51.29M | 55.12M | 53.38M | 43.75M | 50.12M | 36.28M | 35.90M | 26.70M | 27.70M | 23.70M | 18.80M | 16.00M | 13.40M | 11.80M | 11.20M | 9.20M | 9.10M | 8.30M | 6.70M | 5.30M | 2.30M |
Interest Income | - | 5.89M | 759.00K | 11.89M | 20.26M | - | - | - | 9.00K | - | 8.27M | 4.00M | 742.00K | 383.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 64.85M | -43.03M | 42.27M | -50.20M | 55.14M | 16.75M | -12.89M | 146.26M | -37.43M | 156.09M | 196.39M | 31.20M | 47.83M | 41.44M | 7.19M | -34.78M | 14.87M | 42.29M | 44.44M | 42.55M | 32.42M | 36.04M | 33.92M | 34.51M | 28.80M | 30.90M | 25.50M | 20.90M | 16.10M | 11.40M | 8.40M | 7.10M | 5.50M | 8.30M | 7.20M | 5.20M | 3.50M | 700.00K |
Net Income | 54.95M | -32.30M | 35.48M | -37.99M | 45.38M | 19.39M | 50.07M | 99.45M | -15.84M | 100.83M | 140.27M | 21.59M | 34.56M | 28.09M | 6.00M | -22.98M | 11.81M | 28.00M | 30.22M | 27.66M | 20.94M | 23.09M | 21.80M | 18.59M | 20.50M | 19.70M | 16.10M | 13.00M | 10.00M | 7.20M | 5.20M | 4.20M | 3.30M | 5.00M | 4.30M | 3.50M | 2.00M | 500.00K |
Selling & General & Admin | 77.00M | 70.61M | 76.02M | 76.36M | 100.15M | 132.91M | 130.81M | 127.26M | 135.13M | 130.36M | 139.83M | 124.89M | 103.86M | 93.02M | 409.52M | 432.90M | 102.82M | 96.23M | 89.57M | 76.48M | 66.96M | 59.65M | 69.33M | 64.44M | 50.70M | 43.20M | 37.80M | 32.70M | 21.00M | 17.90M | 18.10M | 16.80M | 14.00M | 12.20M | 11.40M | 11.50M | 10.60M | 10.70M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 36.44M | 30.05M | 32.22M | 29.58M | 19.32M | 21.45M | 22.93M | 24.78M | - | 26.05M | 26.42M | 27.20M | 28.70M | 31.37M | 33.66M | 32.19M | 28.97M | 26.95M | 24.71M | 24.17M | 23.10M | 17.48M | 16.41M | 14.10M | 15.80M | 14.20M | 11.80M | 9.00M | 7.50M | 5.70M | 5.40M | 5.10M | 4.60M | 4.20M | 4.50M | 4.20M | 4.00M |
Operating Expenses | 77.00M | 107.05M | 106.07M | 108.58M | 129.73M | 152.23M | 152.26M | 150.18M | 159.91M | 8.77M | 165.88M | 151.31M | 131.06M | 121.72M | 438.50M | 466.56M | 135.00M | 125.20M | 116.52M | 101.19M | 91.13M | 82.75M | 86.81M | 80.86M | 64.80M | 59.00M | 52.00M | 44.50M | 30.00M | 25.40M | 23.80M | 22.20M | 19.10M | 16.80M | 15.60M | 16.00M | 14.80M | 14.70M |
Interest Expense | 5.79M | 5.89M | 7.16M | 15.54M | 20.26M | 19.88M | 20.12M | 20.93M | 21.36M | - | 16.38M | 18.23M | 13.38M | 12.98M | 13.74M | 40.19M | 20.04M | 6.42M | 8.71M | 8.05M | 19.66M | 12.27M | 2.36M | 5.11M | - | - | - | - | - | - | 1.80M | 2.70M | 2.00M | - | 100.00K | 700.00K | 1.10M | 100.00K |
Selling & Marketing Expenses | 12.63M | 70.54M | 13.92M | - | - | - | - | - | - | - | 44.38M | 42.53M | 38.48M | 34.84M | 33.30M | - | - | - | - | 23.11M | 18.86M | 16.06M | 15.44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 325.94M | 322.50M | 329.40M | 405.31M | 663.39M | 813.67M | 839.54M | 818.47M | 838.17M | 668.12M | 732.73M | 696.45M | 654.97M | 623.28M | 603.47M | 617.75M | 622.25M | 587.63M | 551.79M | 500.70M | 450.15M | 410.70M | 411.67M | 372.79M | 334.10M | 279.20M | 239.00M | 205.30M | 170.70M | 145.20M | 120.70M | 114.80M | 106.20M | 96.70M | 90.60M | 86.00M | 84.10M | 82.50M |
Income Tax | 9.31M | -10.72M | 6.79M | -12.21M | 9.76M | -2.64M | -62.96M | 46.81M | -21.59M | 55.25M | 74.29M | 6.45M | 13.87M | 12.02M | 1.16M | -11.80M | 3.06M | 14.29M | 14.22M | 14.88M | 11.48M | 12.96M | 12.13M | 12.20M | 10.10M | 11.20M | 9.40M | 7.90M | 6.10M | 4.20M | 3.20M | 2.90M | 2.20M | 3.30M | 2.90M | 1.70M | 1.50M | 200.00K |
Shares Outstanding (Basic) | 289.99K | 1.49M | 1.59M | 1.73M | 1.72M | 1.74M | 1.84M | 1.83M | 2.33M | 1.76M | 2.32M | 2.33M | 2.15M | 2.26M | 2.30M | 2.28M | 2.26M | 2.24M | 2.22M | 2.21M | 2.18M | 2.25M | 2.32M | 2.36M | 2.36M | 2.55M | 2.71M | 2.10M | 1.78M | 1.29M | 1.27M | 1.17M | 1.11M | 1.06M | 914.42K | 808.09K | 734.63K | 1.01M |
Shares Outstanding (Diluted) | 289.99K | 1.49M | 1.59M | 1.73M | 1.72M | 1.74M | 1.84M | 1.83M | 2.33M | 1.76M | 2.32M | 2.33M | 2.16M | 2.27M | 2.31M | 2.28M | 2.28M | 2.27M | 2.27M | 2.24M | 2.19M | 2.26M | 2.32M | 2.37M | 2.39M | 2.60M | 2.76M | 2.14M | 2.13M | 1.29M | 1.27M | 1.17M | 1.27M | 1.06M | 914.42K | 808.09K | 734.63K | 1.01M |
EPS (Basic) | 189.49 | -21.68 | 22.37 | -22.01 | 26.33 | 11.14 | 27.20 | 54.24 | -6.79 | 57.39 | 60.59 | 9.28 | 16.09 | 12.44 | 2.60 | -10.06 | 5.20 | 12.50 | 13.61 | 12.50 | 9.53 | 10.27 | 8.91 | 7.42 | 7.18 | 7.76 | 5.94 | 6.19 | 5.65 | 5.57 | 4.08 | 3.59 | 2.97 | 4.70 | 4.70 | 4.33 | 2.72 | 0.49 |
EPS (Diluted) | 189.49 | -21.68 | 22.37 | -22.01 | 26.33 | 11.14 | 27.20 | 54.24 | -6.79 | 57.39 | 60.46 | 9.25 | 16.00 | 12.37 | 2.60 | -10.06 | 5.20 | 12.37 | 13.36 | 12.37 | 9.53 | 10.15 | 8.91 | 7.42 | 7.05 | 7.54 | 5.85 | 6.06 | 4.88 | 5.57 | 4.08 | 3.59 | 2.23 | 4.70 | 4.70 | 4.33 | 2.72 | 0.49 |
EBITDA | 109.62M | -692.00K | 79.48M | -2.44M | 35.03M | 55.96M | 28.68M | 54.53M | 8.70M | 38.37M | 48.89M | 75.85M | 89.57M | 83.68M | 52.30M | 12.89M | 64.08M | 82.63M | 80.09M | 78.38M | 73.41M | 71.36M | 53.76M | 52.31M | 47.70M | 50.50M | 37.90M | 30.60M | 25.00M | 20.90M | 17.50M | 16.60M | 14.30M | 13.70M | 12.50M | 11.20M | 9.50M | 6.30M |
Depreciation & Amortization | 38.98M | 36.44M | 30.05M | 32.22M | 29.58M | 19.32M | 21.45M | 22.93M | 24.78M | 25.66M | 25.25M | 26.42M | 28.36M | 29.26M | 31.37M | 33.66M | 32.19M | 28.97M | 26.95M | 24.71M | 24.17M | 23.10M | 17.48M | 16.41M | 14.10M | 15.80M | 14.20M | 11.80M | 9.00M | 7.50M | 5.70M | 5.40M | 5.10M | 4.60M | 4.20M | 4.50M | 4.20M | 4.00M |