BJ's Wholesale Club Inc. (BJ)

AI Score

Unlock

111.85

-0.63 (-0.56%)

At close: Mar 28, 2025, 3:59 PM

110.89

-0.86%

After-hours: Mar 28, 2025, 06:36 PM EDT

BJ's Wholesale Club Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15
Revenue	20.5B	19.97B	19.32B	16.67B	15.43B	13.19B	13.01B	12.75B	12.35B	12.47B
Cost of Revenue	16.74B	16.33B	15.88B	13.59B	12.45B	10.76B	10.65B	10.51B	10.22B	10.48B
Gross Profit	3.76B	3.64B	3.43B	3.08B	2.98B	2.43B	2.36B	2.24B	2.13B	1.99B
Operating Income	772.21M	800.42M	737.99M	617.32M	642.39M	352.2M	303.45M	220.27M	216.02M	186.8M
Interest Income	164K	n/a	44.21M	58.79M	80.31M	104.41M	25.41M	n/a	182K	n/a
Pretax Income	720.85M	735.89M	690.52M	557.88M	558.01M	243.97M	138.92M	23.55M	72.67M	36.7M
Net Income	534.42M	523.74M	513.18M	426.65M	421.03M	187.18M	127.26M	50.3M	44.22M	24.1M
Selling & General & Admin	2.96B	2.82B	2.67B	2.45B	2.33B	2.06B	2.05B	2.02B	1.91B	1.8B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	28.34M	19.63M	24.93M	14.9M	9.81M	15.15M	0.00	-0.00	0.00	-0.00
Operating Expenses	2.99B	2.84B	2.69B	2.46B	2.34B	2.07B	2.06B	2.02B	1.91B	1.8B
Interest Expense	51.36M	63.37M	47.46M	59.44M	84.39M	108.23M	164.53M	175.66M	135.84M	147.84M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	2.06B	2.05B	2.02B	1.91B	1.8B
Cost & Expenses	19.73B	19.17B	18.58B	16.05B	14.79B	12.84B	12.7B	12.53B	12.13B	12.28B
Income Tax	186.43M	212.24M	176.26M	131.12M	136.82M	56.21M	11.83M	-28.43M	27.97M	12.05M
Shares Outstanding (Basic)	132.15M	133.05M	134.02M	135.39M	136.11M	136.17M	116.6M	126.05M	126.05M	126.05M
Shares Outstanding (Diluted)	133.6M	135.12M	136.47M	138.04M	138.88M	139.11M	121.14M	130.79M	130.79M	130.79M
EPS (Basic)	4.04	3.94	3.83	3.15	3.09	1.37	1.09	0.40	0.35	0.19
EPS (Diluted)	4.00	3.88	3.76	3.09	3.03	1.35	1.05	0.38	0.34	0.18
EBITDA	772.21M	1.03B	951.24M	815.37M	809.85M	509.2M	469.64M	393.4M	394.34M	364.28M
Depreciation & Amortization	n/a	227.7M	200.93M	180.55M	167.45M	157M	162.22M	164.06M	178.32M	177.48M