Blackbaud Inc. (BLKB)
62.06
-0.05 (-0.08%)
At close: Mar 31, 2025, 3:59 PM
56.81
-8.47%
After-hours: Mar 31, 2025, 05:13 PM EDT
Blackbaud Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
| Revenue | 1.16B | 1.11B | 1.06B | 927.74M | 913.22M | 900.42M | 848.61M | 788.31M | 730.82M | 637.94M | 564.42M | 503.82M | 447.42M | 370.87M | 327.09M | 309.34M | 302.5M | 257.04M | 191.96M | 166.3M | 138.75M | 118.09M | 105.23M | 90.03M | 83.62M | 92.48M |
| Cost of Revenue | 516.29M | 505.33M | 505.39M | 443.19M | 428.06M | 418.42M | 381.74M | 361.9M | 339.22M | 304.63M | 273.44M | 232.66M | 202.46M | 157.19M | 131.81M | 120.94M | 116.42M | 92.48M | 57.27M | 50.13M | 40.54M | 39.37M | 30.98M | 26.46M | 25.4M | 23.93M |
| Gross Profit | 639.2M | 600.11M | 552.72M | 484.55M | 485.15M | 482M | 466.86M | 426.4M | 391.6M | 333.31M | 290.98M | 271.15M | 244.96M | 213.67M | 195.28M | 188.4M | 186.08M | 164.56M | 134.69M | 116.17M | 98.21M | 78.72M | 74.25M | 63.57M | 58.21M | 68.55M |
| Operating Income | -270.51M | 44.7M | -19.77M | 24.91M | 37.24M | 37.01M | 59.42M | 64.03M | 61.8M | 46.71M | 46.36M | 51.54M | 19.43M | 50.93M | 46.3M | 45.79M | 47.4M | 52.41M | 47.71M | 45.72M | 19.16M | 5.7M | 29.02M | 22.37M | 19.39M | 25.56M |
| Interest Income | n/a | 8.82M | 1.75M | 392K | 1.66M | 2.8M | 2.01M | 993K | 581K | 155K | 59K | 67K | 146K | 183K | 84K | 637K | 526K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -311.59M | 17.64M | -55.58M | 7.08M | 21.61M | 10.59M | 44.62M | 54.19M | 50.93M | 36.95M | 39.23M | 45.33M | 13.32M | 51.26M | 46.18M | 45.69M | 46.21M | 51.55M | 49.01M | 46.65M | 19.57M | 3.47M | 24.81M | 14.39M | 8.18M | 23.45M |
| Net Income | -286.95M | 1.82M | -45.41M | 5.7M | 7.72M | 11.91M | 44.84M | 65.93M | 41.52M | 25.65M | 28.29M | 30.47M | 6.58M | 33.22M | 29.8M | 28.45M | 29.88M | 31.72M | 30.51M | 33.3M | 12.64M | -478K | 15.64M | 8.91M | 5.1M | 24.9M |
| Selling & General & Admin | 340.22M | 400.08M | 421.36M | 332.58M | 344.61M | 337.57M | 299.2M | 268.39M | 237.09M | 199.73M | 165.64M | 147.93M | 158.53M | 112.29M | 102.66M | 96.18M | 99.26M | 83.14M | 63.16M | 49.42M | 58.69M | 56.66M | 29.8M | n/a | 10.39M | 26.55M |
| Research & Development | 160.59M | 153.3M | 156.91M | 124.57M | 100.15M | 106.16M | 98.81M | 89.91M | 89.87M | 84.64M | 77.18M | 65.64M | 64.69M | 47.67M | 45.53M | 45.66M | 38.71M | 28.52M | 23.12M | 21M | 17.88M | 15.52M | 14.38M | 14.76M | 13.91M | 13.92M |
| Other Expenses | n/a | 3.14M | 2.92M | 2.23M | 2.92M | 5.32M | 1.1M | 2.26M | -291K | -1.69M | -182K | -462K | -392K | 980K | 798K | 768K | 713K | 491K | 699K | 18K | 2.49M | 848K | 1.04M | n/a | 14.53M | 2.51M |
| Operating Expenses | 909.71M | 555.3M | 581.2M | 459.38M | 447.68M | 449.05M | 402.86M | 361.58M | 329.8M | 286.6M | 244.62M | 216.12M | 225.32M | 160.95M | 148.98M | 142.61M | 138.68M | 112.15M | 86.98M | 70.44M | 79.05M | 73.02M | 45.23M | 14.76M | 38.83M | 42.98M |
| Interest Expense | n/a | 39.92M | 35.8M | 18M | 17.29M | 20.62M | 15.9M | 12.1M | 10.58M | 8.07M | 6.01M | 5.82M | 5.86M | 200K | 74K | 962K | 1.53M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 197.5M | 212.16M | 221.46M | 186.31M | 209.76M | 224.15M | 192.85M | 173.53M | 155.75M | 123.65M | 107.36M | 97.61M | 95.22M | 75.36M | 70.19M | 62.8M | 65.19M | 56.99M | 41.41M | 33.27M | 27.44M | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.43B | 1.06B | 1.09B | 902.57M | 875.74M | 867.47M | 784.6M | 723.48M | 669.01M | 591.23M | 518.06M | 448.78M | 427.78M | 318.14M | 280.8M | 263.55M | 255.09M | 204.63M | 144.25M | 120.57M | 119.59M | 112.4M | 76.21M | 41.22M | 64.23M | 66.91M |
| Income Tax | -24.64M | 15.82M | -10.17M | 1.39M | 13.9M | -1.32M | -219K | -11.74M | 9.41M | 11.3M | 10.94M | 14.86M | 6.74M | 18.04M | 16.38M | 17.24M | 16.33M | 19.83M | 18.5M | 13.34M | 6.93M | 3.95M | 9.17M | 5.49M | 3.08M | 659K |
| Shares Outstanding (Basic) | 50.56M | 52.55M | 51.57M | 47.41M | 48.18M | 47.7M | 47.21M | 46.67M | 46.13M | 45.62M | 45.22M | 44.68M | 44.15M | 43.52M | 43.15M | 42.77M | 42.96M | 43.62M | 43.32M | 42.56M | 42.5M | 42.4M | 42.36M | 41.49M | 40.28M | 42.45M |
| Shares Outstanding (Diluted) | 50.56M | 53.72M | 51.57M | 48.23M | 48.7M | 48.31M | 48.05M | 47.78M | 47.32M | 46.5M | 45.8M | 45.42M | 44.69M | 44.15M | 43.88M | 43.6M | 43.96M | 44.6M | 44.67M | 46.21M | 46.54M | 42.4M | 42.36M | 41.49M | 40.28M | 46.31M |
| EPS (Basic) | -5.68 | 0.03 | -0.88 | 0.12 | 0.16 | 0.25 | 0.95 | 1.41 | 0.90 | 0.56 | 0.63 | 0.68 | 0.15 | 0.76 | 0.69 | 0.67 | 0.70 | 0.73 | 0.70 | 0.78 | 0.30 | -0.01 | 0.37 | 0.21 | 0.13 | 0.59 |
| EPS (Diluted) | -5.68 | 0.03 | -0.88 | 0.12 | 0.16 | 0.25 | 0.93 | 1.38 | 0.88 | 0.55 | 0.62 | 0.67 | 0.15 | 0.75 | 0.68 | 0.65 | 0.68 | 0.71 | 0.68 | 0.72 | 0.27 | -0.01 | 0.37 | 0.21 | 0.13 | 0.54 |
| EBITDA | -134.29M | 167.05M | 88.12M | 103.78M | 127.81M | 117.47M | 140.2M | 144.09M | 130.89M | 99.45M | 89.45M | 93.52M | 50.6M | 68.45M | 62.2M | 62.14M | 60.6M | 52.41M | 47.71M | 45.72M | 19.16M | 10.18M | 33.44M | 48.82M | 21.59M | 28.07M |
| Depreciation & Amortization | 121.67M | 109.49M | 102.37M | 82.41M | 92.73M | 85.69M | 79.57M | 73.95M | 70.49M | 56M | 45.42M | 43.16M | 31.88M | 17M | 16.07M | 15.51M | 12.87M | 8.15M | 3.76M | 2.73M | 2.71M | 4.49M | 4.43M | 26.44M | 2.2M | 2.51M |