BAIC Motor Corporation Li... (BMCLF)

AI Score

Unlock

0.19

-0.00 (-0.52%)

At close: Apr 21, 2025, 8:00 PM

BAIC Motor Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	46.52B	43.54B	55.36B	51.35B	47.7B	48.59B	58.2B	37.95B	45.73B	52.04B	33.5B	40.56B	49.81B	42.54B	56.58B	44.75B	33.11B	37.38B	50.27B	41.35B	46.75B	31.66B	43.36B	38.45B	38.45B	30.09B	37.33B	33.37B	33.37B	33.58B	33.58B	24.52B	24.52B
Cost of Revenue	34.81B	44.88B	34.52B	42.99B	35.5B	45.9B	37.11B	32.05B	33.07B	48.2B	21.02B	33.48B	35.57B	37.83B	37.18B	35.06B	24.77B	36.58B	34.04B	33.79B	33.65B	31.37B	27.08B	28.23B	28.23B	26.44B	22.97B	24.62B	24.62B	25.84B	25.84B	19.14B	19.14B
Gross Profit	11.71B	-1.34B	20.84B	8.37B	12.2B	2.69B	21.09B	5.9B	12.66B	3.85B	12.47B	7.09B	14.24B	4.71B	19.4B	9.69B	8.34B	800.52M	16.22B	7.55B	13.1B	293.59M	16.28B	10.22B	10.22B	3.65B	14.36B	8.75B	8.75B	7.74B	7.74B	5.38B	5.38B
Operating Income	5.65B	2.84B	7.14B	6.52B	6.07B	7.07B	7.47B	5.07B	6.39B	5.91B	3.5B	6.14B	7.84B	5.81B	7.16B	6.87B	3.36B	4.79B	6.39B	7.1B	5.03B	3.43B	6.57B	5.69B	5.69B	4.11B	6.41B	4.17B	4.17B	3.79B	3.79B	2.01B	2.01B
Interest Income	257.46M	684.35M	425.52M	22.77M	84.97M	40.53M	243.25M	212.83M	238.1M	622.99M	709.82M	102.39M	197.74M	765.99M	509.3M	148.02M	167.99M	1.22B	78.17M	309.3M	200.49M	331.59M	249.21M	118.67M	118.67M	583.78M	551.08M	162.92M	162.92M	82.52M	82.52M	127.36M	127.36M
Pretax Income	5.18B	1.3B	7.12B	6.49B	6.08B	5.87B	7.42B	4.81B	6.63B	6.26B	3.08B	6.13B	7.45B	5.29B	6.06B	6.14B	2.95B	6.14B	5.28B	6.53B	5.13B	4.2B	5.24B	5.87B	5.87B	4.12B	5.04B	3.94B	3.94B	4.76B	4.76B	2.88B	2.88B
Net Income	1.03B	-987.14M	1.17B	1.39B	1.46B	981.5M	1.06B	591.52M	1.57B	1.19B	-88.43M	997.6M	1.76B	195.74M	786.13M	901.28M	33.67M	1.88B	1.03B	1.71B	1.23B	511.58M	1.02B	1.39B	1.39B	284.15M	982.96M	492.85M	492.85M	1.98B	1.98B	1.21B	1.21B
Selling & General & Admin	3.61B	4.81B	4.23B	4.24B	3.68B	5.12B	4.33B	3.5B	3.57B	4.93B	2.6B	3.86B	4.72B	6.37B	5.18B	4.5B	3.25B	5.21B	3.04B	3.94B	5.35B	5.43B	2.34B	4.55B	4.55B	5.98B	2.61B	4.17B	4.17B	4.21B	4.21B	3.24B	3.24B
Research & Development	165.21M	5.07B	634.68M	186.01M	186.01M	4.24B	602.03M	150.22M	150.22M	4.87B	665.6M	217.21M	217.21M	4.64B	694.46M	1.01B	123.87M	5.51B	1.21B	1.12B	98.43M	4.65B	1.11B	554.6M	554.6M	4.26B	1.21B	607.3M	607.3M	1.21B	1.21B	699.25M	699.25M
Other Expenses	n/a	-224.68M	-15.04M	n/a	n/a	-229.47M	122.91M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	6.28B	-116.62B	125.3B	1.89B	6.03B	-105.93B	114.99B	876.78M	6.26B	3.03B	10.1B	852.21M	6.99B	194.17M	12.83B	3.41B	5.56B	4.11B	10.86B	719.09M	8.17B	3.58B	10.79B	4.23B	4.23B	116.26M	8.77B	4.64B	4.64B	2.9B	2.9B	2.37B	2.37B
Interest Expense	n/a	7.37M	n/a	n/a	n/a	658.46M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	2.97B	1.38B	4.8B	2.51B	3.16B	1.5B	4.87B	1.87B	2.93B	1.93B	2.95B	1.7B	3.73B	1.51B	4.71B	2.7B	2.39B	737.08M	3.46B	1.82B	4.45B	1.21B	2.89B	3.17B	3.17B	2.79B	2.91B	3.11B	3.11B	3.02B	3.02B	2.28B	2.28B
Cost & Expenses	41.09B	41.26B	46.82B	44.88B	41.53B	42.2B	49.87B	32.92B	39.33B	51.23B	31.12B	34.33B	42.56B	38.02B	50.01B	38.46B	30.33B	40.69B	44.9B	34.51B	41.82B	34.95B	37.87B	32.47B	32.47B	26.56B	31.74B	29.26B	29.26B	28.74B	28.74B	21.52B	21.52B
Income Tax Expense	1.68B	909.76M	2.44B	2.1B	1.93B	2B	2.59B	1.73B	2.07B	2.09B	1.29B	2.08B	2.31B	2.01B	2.18B	2.09B	1.19B	1.72B	1.77B	1.93B	1.58B	1.49B	1.73B	1.84B	1.84B	1.6B	1.61B	1.42B	1.42B	1.2B	1.2B	666.78M	666.78M
Shares Outstanding (Basic)	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	7.73B	7.73B	7.6B	7.6B	7.6B	7.6B	7.6B	7.6B	7.6B	7.6B
Shares Outstanding (Diluted)	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	7.73B	7.73B	7.6B	7.6B	7.6B	7.6B	7.6B	7.6B	7.6B	7.6B
EPS (Basic)	0.13	-0.12	0.15	0.17	0.18	0.12	0.13	0.07	0.20	0.15	-0.01	0.12	0.22	0.02	0.10	0.11	0.00	0.23	0.13	0.21	0.15	0.06	0.13	0.18	0.18	0.04	0.13	0.06	0.06	0.26	0.26	0.16	0.16
EPS (Diluted)	0.13	-0.12	0.15	0.17	0.18	0.12	0.13	0.07	0.20	0.15	-0.01	0.12	0.22	0.02	0.10	0.11	0.00	0.23	0.13	0.21	0.15	0.06	0.13	0.18	0.18	0.04	0.13	0.06	0.06	0.26	0.26	0.16	0.16
EBITDA	7.24B	3.18B	7.34B	8.13B	7.68B	7.52B	9.87B	6.79B	7.95B	7.47B	5.03B	7.56B	9.38B	7.11B	9.28B	8.23B	4.55B	5.98B	7.54B	8.28B	6.18B	4.58B	7.65B	6.77B	6.77B	5.13B	7.48B	5.23B	5.23B	4.66B	4.66B	2.98B	2.98B
EBIT	n/a	1.31B	7.34B	n/a	n/a	5.57B	8.02B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	1.59B	1.59B	1.61B	1.61B	1.61B	1.61B	1.56B	1.72B	1.56B	1.56B	1.53B	1.43B	1.53B	1.3B	2.12B	1.36B	1.19B	1.19B	1.15B	1.17B	1.15B	1.15B	1.08B	1.08B	1.08B	1.02B	1.06B	1.06B	1.06B	875.75M	875.75M	964.85M	964.85M