BAIC Motor Corporation Li... (BMCLF)

AI Score

Unlock

0.19

-0.00 (-0.52%)

At close: Apr 21, 2025, 8:00 PM

BAIC Motor Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	196.78B	197.95B	203B	205.83B	192.43B	190.46B	193.92B	169.22B	171.84B	175.92B	166.42B	189.49B	193.67B	176.97B	171.81B	165.5B	162.1B	175.75B	170.03B	163.12B	160.22B	151.92B	150.35B	144.32B	139.24B	134.16B	137.65B	133.9B	125.05B	116.2B	106.41B	96.63B	90.37B
Cost of Revenue	157.19B	157.88B	158.9B	161.49B	150.55B	148.13B	150.43B	134.34B	135.77B	138.27B	127.9B	144.06B	145.64B	134.83B	133.58B	130.45B	129.18B	138.06B	132.85B	125.89B	120.33B	114.91B	109.99B	105.88B	102.27B	98.66B	98.06B	100.93B	95.45B	89.97B	83.37B	76.78B	72.81B
Gross Profit	39.58B	40.07B	44.1B	44.34B	41.88B	42.33B	43.49B	34.88B	36.06B	37.64B	38.51B	45.43B	48.04B	42.14B	38.23B	35.06B	32.92B	37.68B	37.18B	37.23B	39.89B	37.01B	40.36B	38.45B	36.97B	35.5B	39.59B	32.97B	29.6B	26.23B	23.04B	19.85B	17.56B
Operating Income	22.15B	22.57B	26.79B	27.13B	25.69B	26.01B	24.84B	20.87B	21.93B	23.38B	23.29B	26.95B	27.69B	23.21B	22.18B	21.41B	21.64B	23.32B	21.95B	22.13B	20.72B	21.38B	22.06B	21.91B	20.39B	18.86B	18.54B	15.91B	13.76B	11.6B	8.68B	5.76B	5.1B
Interest Income	1.39B	1.22B	573.79M	391.52M	581.58M	734.72M	1.32B	1.78B	1.67B	1.63B	1.78B	1.58B	1.62B	1.59B	2.05B	1.62B	1.78B	1.81B	919.55M	1.09B	899.95M	818.13M	1.07B	1.37B	1.42B	1.46B	959.45M	490.89M	455.33M	419.77M	383.56M	347.35M	424.35M
Pretax Income	20.09B	21B	25.57B	25.86B	24.18B	24.73B	25.12B	20.79B	22.11B	22.92B	21.95B	24.92B	24.93B	20.43B	21.28B	20.51B	20.9B	23.08B	21.14B	21.1B	20.44B	21.17B	21.09B	20.89B	18.96B	17.04B	17.68B	17.4B	16.33B	15.27B	12.5B	9.74B	9.03B
Net Income	2.61B	3.03B	5B	4.88B	4.09B	4.2B	4.4B	3.26B	3.66B	3.86B	2.87B	3.74B	3.64B	1.92B	3.6B	3.84B	4.65B	5.85B	4.48B	4.47B	4.15B	4.32B	4.09B	4.06B	3.15B	2.25B	3.95B	4.94B	5.65B	6.37B	4.96B	3.56B	3.44B
Selling & General & Admin	16.88B	16.95B	17.26B	17.36B	16.62B	16.51B	16.33B	14.6B	14.96B	16.11B	17.55B	20.13B	20.77B	19.29B	18.13B	16B	15.44B	17.55B	17.77B	17.06B	17.67B	16.87B	17.42B	17.69B	17.31B	16.93B	15.16B	16.76B	15.83B	14.9B	14.35B	13.79B	12.92B
Research & Development	6.05B	6.07B	5.25B	5.22B	5.18B	5.14B	5.78B	5.84B	5.91B	5.97B	5.74B	5.77B	6.56B	6.47B	7.34B	7.86B	7.97B	7.94B	7.08B	6.98B	6.42B	6.87B	6.48B	6.58B	6.64B	6.69B	3.64B	3.63B	3.72B	3.81B	4.69B	5.56B	4.86B
Other Expenses	-239.72M	-239.72M	-244.51M	-106.56M	-106.56M	-106.56M	122.91M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	16.85B	16.6B	27.29B	16.99B	15.97B	16.21B	125.17B	20.27B	20.25B	20.97B	18.13B	20.87B	23.42B	21.99B	25.91B	23.94B	21.25B	23.87B	23.33B	23.26B	26.77B	22.83B	19.37B	17.35B	17.76B	18.17B	20.95B	15.08B	12.81B	10.54B	10.24B	9.95B	8.29B
Interest Expense	7.37M	7.37M	658.46M	658.46M	658.46M	658.46M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	11.66B	11.84B	11.96B	12.03B	11.4B	11.18B	11.61B	9.69B	9.51B	10.31B	9.89B	11.65B	12.65B	11.31B	10.53B	9.29B	8.41B	10.47B	10.94B	10.37B	11.72B	10.43B	12.02B	12.04B	11.98B	11.92B	12.15B	12.27B	11.44B	10.6B	10.09B	9.57B	8.79B
Cost & Expenses	174.04B	174.48B	175.42B	178.48B	166.53B	164.33B	173.36B	154.61B	156.02B	159.25B	146.04B	164.92B	169.06B	156.82B	159.49B	154.38B	150.44B	161.93B	156.19B	149.15B	147.1B	137.75B	129.36B	123.23B	120.03B	116.83B	119.01B	116.01B	108.26B	100.51B	93.62B	86.73B	81.1B
Income Tax Expense	7.13B	7.37B	8.46B	8.62B	8.25B	8.39B	8.48B	7.18B	7.53B	7.77B	7.7B	8.59B	8.6B	7.47B	7.18B	6.77B	6.61B	7B	6.77B	6.72B	6.64B	6.9B	7.01B	6.89B	6.46B	6.04B	5.64B	5.23B	4.48B	3.73B	3.11B	2.49B	2.24B
Shares Outstanding (Basic)	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	7.73B	7.73B	7.6B	7.6B	7.6B	7.6B	7.6B	7.6B	7.6B	7.6B
Shares Outstanding (Diluted)	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	8.02B	7.73B	7.73B	7.6B	7.6B	7.6B	7.6B	7.6B	7.6B	7.6B	7.6B
EPS (Basic)	0.33	0.38	0.62	0.60	0.50	0.52	0.55	0.41	0.46	0.48	0.35	0.46	0.45	0.24	0.44	0.47	0.57	0.72	0.55	0.55	0.52	0.55	0.53	0.53	0.41	0.30	0.52	0.65	0.74	0.84	0.66	0.47	0.45
EPS (Diluted)	0.33	0.38	0.62	0.60	0.50	0.52	0.55	0.41	0.46	0.48	0.35	0.46	0.45	0.24	0.44	0.47	0.57	0.72	0.55	0.55	0.52	0.55	0.53	0.53	0.41	0.30	0.52	0.65	0.74	0.84	0.66	0.47	0.45
EBITDA	25.89B	26.33B	30.67B	33.2B	31.86B	32.13B	32.07B	27.24B	28.01B	29.44B	29.09B	33.34B	34B	29.18B	28.05B	26.31B	26.35B	27.98B	26.58B	26.68B	25.18B	25.77B	26.32B	26.15B	24.61B	23.07B	22.6B	19.79B	17.53B	15.28B	12.18B	9.07B	8.34B
EBIT	8.64B	8.64B	12.91B	13.59B	13.59B	13.59B	8.02B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	6.4B	6.43B	6.45B	6.4B	6.5B	6.45B	6.39B	6.37B	6.08B	6.06B	5.8B	6.38B	6.31B	5.97B	5.87B	4.9B	4.71B	4.67B	4.62B	4.55B	4.46B	4.39B	4.26B	4.24B	4.23B	4.21B	4.06B	3.88B	3.78B	3.68B	3.5B	3.31B	3.25B