Badger Meter Inc. (BMI)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
212.49
2.71 (1.29%)
At close: Jan 15, 2025, 12:23 PM
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 191.78M | 138.05M | 87.17M | 72.27M | 48.87M | 13.09M | 11.16M | 7.34M | 8.16M | 6.66M | 7.26M | 6.55M | 4.97M | 3.09M | 13.33M | 6.22M | 8.67M | 3.00M | 4.40M | 2.83M | 2.09M | 3.78M | 3.41M | 4.24M | 3.80M | 2.40M | 1.10M | 1.10M | 1.20M | 400.00K | 900.00K | 900.00K | 400.00K | 700.00K | 1.00M | 800.00K | 1.20M | 700.00K | 1.30M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 3.70M | n/a | -7.53M | -5.09M | -742.00K | -2.16M | -2.86M | -700.00K | -1.42M | -4.17M | -4.83M | -3.90M | -2.31M | -1.66M | -5.06M | n/a | n/a | n/a | -3.43M | -4.01M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 5.73M | 14.05M | 22.92M | 22.52M | 16.62M | 11.04M | 12.75M | 7.63M | 9.91M | 8.85M | 10.47M | 4.31M | 8.57M | 9.11M | 10.19M | 5.71M | 4.92M | 4.21M | 21.83M | 21.30M | 19.59M | 20.81M | 12.53M | 10.50M | 11.90M | 12.30M | 15.10M | 10.80M | 10.50M | 9.80M | 8.50M | 7.90M | 6.50M | 5.80M | 4.30M | 3.60M | 2.70M | 1.60M | 1.10M |
Receivables | 83.51M | 76.65M | 65.87M | 61.69M | 61.37M | 66.30M | 58.21M | 59.82M | 56.64M | 53.97M | 50.13M | 45.58M | 41.17M | 40.43M | 35.81M | 35.77M | 30.64M | 29.28M | 27.06M | 26.88M | 26.30M | 22.14M | 18.70M | 19.01M | 24.30M | 19.80M | 19.20M | 15.50M | 13.70M | 14.40M | 11.60M | 11.20M | 10.60M | 11.10M | 10.50M | 8.80M | 8.60M | 7.70M | 6.90M |
Inventory | 153.67M | 119.86M | 99.61M | 81.59M | 81.95M | 80.80M | 85.17M | 77.70M | 76.00M | 71.77M | 60.94M | 61.00M | 49.44M | 48.32M | 32.48M | 39.31M | 34.09M | 33.29M | 31.97M | 35.65M | 29.65M | 25.18M | 21.49M | 20.32M | 19.00M | 22.40M | 21.60M | 17.50M | 15.80M | 18.50M | 18.00M | 14.70M | 14.10M | 13.60M | 13.80M | 12.80M | 13.40M | 13.50M | 11.80M |
Other Current Assets | 13.21M | 13.27M | 17.42M | 8.14M | 15.82M | 8.94M | 8.15M | 12.31M | 9.85M | 12.05M | 12.02M | 12.58M | 7.88M | 7.88M | 7.55M | 7.55M | 9.98M | 13.79M | 14.94M | 8.04M | 4.95M | 4.28M | 3.35M | 952.00K | 900.00K | 1.10M | 600.00K | 900.00K | 700.00K | 700.00K | 700.00K | 700.00K | 1.20M | 1.10M | 900.00K | 1.00M | 800.00K | 600.00K | 500.00K |
Total Current Assets | 442.18M | 347.83M | 261.36M | 220.85M | 200.09M | 164.66M | 158.62M | 151.01M | 146.73M | 141.10M | 127.16M | 121.37M | 101.19M | 97.34M | 85.40M | 86.53M | 79.93M | 79.36M | 72.56M | 71.38M | 63.00M | 55.38M | 44.36M | 44.52M | 48.00M | 45.70M | 42.50M | 35.00M | 31.40M | 34.00M | 31.20M | 27.50M | 26.30M | 26.50M | 26.20M | 23.40M | 24.00M | 22.50M | 20.50M |
Property-Plant & Equipment | 79.40M | 73.54M | 78.05M | 82.70M | 85.76M | 90.32M | 93.60M | 90.19M | 90.92M | 82.54M | 76.42M | 70.48M | 66.10M | 66.09M | 62.87M | 61.82M | 54.58M | 44.71M | 43.87M | 42.02M | 42.84M | 43.47M | 41.12M | 42.59M | 42.10M | 37.40M | 24.00M | 19.40M | 17.40M | 16.60M | 16.60M | 16.90M | 16.60M | 16.40M | 14.60M | 13.10M | 13.20M | 14.50M | 13.10M |
Goodwill & Intangibles | 166.90M | 154.87M | 168.49M | 142.31M | 119.42M | 126.68M | 126.75M | 101.19M | 105.33M | 108.66M | 102.01M | 94.28M | 43.05M | 43.33M | 30.56M | 31.99M | 7.43M | 7.59M | 7.61M | 8.26M | 8.43M | 6.81M | 773.00K | 1.10M | 1.10M | 1.50M | 700.00K | 900.00K | 1.20M | 1.60M | 1.30M | 1.60M | 1.80M | 2.00M | 1.60M | 1.70M | 1.60M | 1.50M | 1.30M |
Total Long-Term Assets | 274.74M | 255.22M | 269.46M | 247.53M | 221.80M | 228.03M | 233.10M | 199.00M | 206.15M | 200.05M | 188.90M | 169.08M | 117.72M | 118.53M | 103.62M | 108.83M | 70.37M | 60.02M | 73.30M | 71.58M | 70.85M | 71.08M | 54.47M | 54.19M | 55.10M | 51.20M | 39.80M | 31.10M | 29.10M | 28.00M | 26.40M | 26.40M | 24.90M | 24.20M | 20.50M | 18.40M | 17.50M | 17.60M | 15.50M |
Total Assets | 716.92M | 603.05M | 530.82M | 468.38M | 421.89M | 392.69M | 391.73M | 350.02M | 352.88M | 341.16M | 316.06M | 290.45M | 218.91M | 215.86M | 189.02M | 195.36M | 150.30M | 139.38M | 145.87M | 142.96M | 133.85M | 126.46M | 98.84M | 98.71M | 103.10M | 96.90M | 82.30M | 66.10M | 60.50M | 62.00M | 57.60M | 53.90M | 51.20M | 50.70M | 46.70M | 41.80M | 41.50M | 40.10M | 36.00M |
Account Payables | 81.81M | 71.44M | 41.86M | 34.92M | 31.52M | 22.47M | 28.60M | 18.35M | 19.16M | 16.06M | 18.55M | 15.55M | 11.37M | 11.16M | 10.77M | 13.23M | 11.36M | 10.60M | 9.83M | 11.39M | 14.89M | 11.04M | 8.89M | 6.50M | 10.50M | 10.20M | 7.20M | 7.10M | 4.90M | 4.60M | 2.80M | 3.20M | 2.80M | 3.10M | 3.60M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | 12.76M | -1.92M | -2.53M | 12.75M | 1.51M | 15.51M | 13.86M | 9.66M | 11.90M | 7.34M | 9.82M | 6.73M | 7.14M | 6.07M | 8.71M | 5.99M | 6.18M | 6.44M | 6.17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 2.55M | n/a | n/a | n/a | 4.48M | 18.06M | 44.55M | 37.95M | 71.36M | 75.93M | 70.05M | 66.73M | -11.68M | 12.88M | 8.00M | 19.67M | 13.58M | 17.04M | 16.28M | 22.89M | 9.19M | 26.33M | 8.26M | 23.02M | 16.60M | 14.30M | 11.20M | 2.60M | 5.50M | 10.40M | 12.60M | 11.30M | 9.90M | 1.90M | 5.50M | 3.10M | 3.80M | 4.30M | 1.40M |
Other Current Liabilities | 47.59M | 38.87M | 40.29M | 33.11M | 21.24M | 17.97M | 18.88M | 16.64M | 12.80M | 13.64M | 8.22M | 10.70M | 1.59M | 8.03M | 6.98M | 10.04M | 7.91M | 17.46M | 11.70M | 9.98M | 12.97M | 11.18M | 6.63M | 8.18M | 9.70M | 10.40M | 10.30M | 7.70M | 4.80M | 4.40M | 3.70M | 3.20M | 3.20M | 3.10M | 3.30M | 6.60M | 6.00M | 5.80M | 6.90M |
Total Current Liabilities | 131.95M | 110.31M | 82.15M | 65.20M | 57.25M | 60.02M | 93.11M | 75.84M | 101.94M | 107.08M | 98.04M | 94.08M | 22.41M | 32.68M | 26.26M | 50.79M | 41.21M | 45.71M | 39.59M | 45.25M | 37.05M | 48.55M | 23.78M | 37.70M | 36.80M | 34.90M | 28.70M | 17.40M | 15.20M | 19.40M | 19.10M | 17.70M | 15.90M | 8.10M | 12.40M | 9.70M | 9.80M | 10.10M | 8.30M |
Long-Term Debt | 3.21M | 4.39M | 4.25M | 4.69M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.50M | 3.13M | 5.93M | 15.36M | 14.82M | 24.45M | 13.05M | 20.50M | 5.94M | 11.50M | 2.60M | 900.00K | 1.10M | 1.00M | 1.20M | 1.40M | 1.70M | 1.90M | 10.40M | 5.20M | 5.30M | 7.10M | 7.50M | 5.70M |
Other Long-Term Liabilities | 10.46M | 41.27M | 35.96M | 31.53M | 32.70M | 25.84M | 17.73M | 15.75M | 17.89M | 13.35M | 11.66M | 16.43M | 17.22M | 14.80M | 20.29M | 27.91M | 13.75M | 15.73M | 10.92M | 11.39M | 11.48M | 12.06M | 11.55M | 11.75M | 11.80M | 11.60M | 11.20M | 11.00M | 12.10M | 12.00M | 11.00M | 9.60M | 1.20M | 1.20M | 500.00K | 300.00K | 300.00K | 400.00K | 800.00K |
Total Long-Term Liabilities | 68.49M | 50.31M | 45.60M | 41.92M | 33.58M | 29.17M | 21.17M | 17.97M | 18.66M | 19.75M | 21.45M | 25.13M | 17.22M | 14.80M | 18.30M | 33.55M | 17.12M | 21.85M | 32.87M | 33.65M | 41.63M | 29.81M | 32.05M | 17.70M | 23.30M | 14.20M | 12.10M | 12.10M | 13.10M | 13.20M | 12.40M | 11.30M | 6.00M | 14.40M | 8.40M | 8.10M | 9.60M | 9.30M | 7.60M |
Total Liabilities | 200.44M | 160.63M | 127.75M | 107.12M | 90.83M | 89.19M | 114.28M | 93.81M | 120.61M | 126.83M | 119.50M | 119.21M | 39.63M | 47.48M | 44.56M | 84.33M | 58.33M | 67.56M | 72.45M | 78.89M | 78.68M | 78.37M | 55.83M | 55.39M | 60.10M | 49.10M | 40.80M | 29.50M | 28.30M | 32.60M | 31.50M | 29.00M | 21.90M | 22.50M | 20.80M | 17.80M | 19.40M | 19.40M | 15.90M |
Total Debt | 5.76M | 6.79M | 6.18M | 7.22M | 4.48M | 18.06M | 44.55M | 37.95M | 71.36M | 75.93M | 70.05M | 66.73M | 1.79M | 12.88M | 8.00M | 25.17M | 16.71M | 22.96M | 31.64M | 37.71M | 33.64M | 39.38M | 28.76M | 28.96M | 28.10M | 16.90M | 12.10M | 3.70M | 6.50M | 11.60M | 14.00M | 13.00M | 11.80M | 12.30M | 10.70M | 8.40M | 10.90M | 11.80M | 7.10M |
Common Stock | 37.22M | 37.22M | 37.22M | 37.22M | 37.20M | 37.20M | 37.16M | 37.12M | 20.55M | 20.52M | 20.50M | 20.44M | 21.29M | 21.26M | 21.21M | 21.07M | 20.90M | 20.55M | 10.06M | 9.87M | 4.85M | 4.76M | 4.68M | 4.61M | 4.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 458.72M | 395.15M | 353.54M | 314.85M | 285.88M | 257.31M | 244.22M | 223.88M | 204.04M | 189.37M | 170.32M | 155.69M | 166.27M | 156.10M | 135.22M | 107.89M | 89.06M | 77.48M | 74.26M | 64.93M | 58.93M | 54.78M | 50.74M | 50.54M | 46.40M | 39.20M | 33.10M | 28.20M | 24.60M | 22.20M | 20.10M | 19.00M | 23.90M | 23.30M | 21.90M | 20.40M | 19.10M | 18.10M | 17.60M |
Comprehensive Income | -1.65M | -5.98M | 136.00K | 1.31M | 425.00K | 580.00K | -10.89M | -11.63M | -12.78M | -11.86M | -7.52M | -13.95M | -14.57M | -13.14M | -14.59M | -17.33M | -9.87M | -12.79M | -1.36M | 959.00K | -1.28M | -1.53M | -1.90M | -2.30M | -2.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 516.48M | 442.42M | 403.07M | 361.26M | 331.07M | 303.50M | 277.45M | 256.21M | 232.28M | 214.33M | 196.56M | 171.25M | 179.28M | 168.38M | 144.46M | 111.02M | 91.97M | 71.82M | 73.42M | 64.07M | 55.17M | 48.09M | 43.00M | 43.32M | 43.00M | 47.80M | 41.50M | 36.60M | 32.20M | 29.40M | 26.10M | 24.90M | 29.30M | 28.20M | 25.90M | 24.00M | 22.10M | 20.70M | 20.10M |
Total Investments | 3.70M | n/a | -7.53M | -5.09M | -742.00K | -2.16M | -2.86M | -700.00K | -1.42M | -4.17M | -4.83M | -3.90M | -2.31M | -1.66M | -5.06M | n/a | n/a | n/a | -3.43M | -4.01M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |