Badger Meter Inc.

205.16
-2.45 (-1.18%)
At close: Jan 28, 2025, 1:48 PM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 703.59M 565.57M 505.20M 425.54M 424.63M 433.73M 402.44M 393.76M 377.70M 364.77M 334.12M 319.66M 262.92M 276.63M 250.34M 279.55M 234.82M 229.75M 216.65M 205.01M 183.99M 167.32M 138.54M 146.39M 150.90M 143.80M 130.80M 116.00M 108.60M 99.20M 84.50M 82.10M 78.40M 77.10M 72.30M 71.10M 66.70M 60.90M 55.90M
Cost of Revenue 427.15M 345.60M 299.71M 257.30M 261.10M 271.38M 246.69M 243.19M 241.92M 233.63M 217.13M 197.41M 173.09M 173.81M 153.32M 181.09M 153.42M 153.13M 142.79M 137.53M 123.47M 111.32M 94.04M 87.30M 86.00M 81.80M 78.00M 69.40M 65.10M 58.40M 47.80M 48.20M 45.20M 42.90M 41.30M 41.10M 38.60M 35.10M 36.30M
Gross Profit 276.44M 219.97M 205.48M 168.25M 163.53M 162.35M 155.75M 150.58M 135.78M 131.14M 116.99M 122.25M 89.82M 102.82M 97.01M 98.46M 81.40M 76.63M 73.86M 67.48M 60.52M 56.00M 44.49M 59.09M 64.90M 62.00M 52.80M 46.60M 43.50M 40.80M 36.70M 33.90M 33.20M 34.20M 31.00M 30.00M 28.10M 25.80M 19.60M
Operating Income 118.05M 87.30M 78.72M 65.16M 62.15M 56.87M 55.62M 50.77M 42.37M 46.05M 39.11M 44.47M 27.53M 44.82M 42.24M 40.90M 30.62M 28.79M 23.95M 20.20M 14.10M 13.20M 6.07M 11.02M 16.70M 14.00M 11.00M 8.80M 7.00M 6.00M 4.00M 2.10M 3.30M 4.90M 5.00M 4.60M 4.10M 2.50M 2.60M
Interest Income 4.05M 552.00K 20.00K 30.00K 253.00K n/a n/a n/a n/a n/a n/a n/a n/a 770.00K n/a 2.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 121.97M 87.72M 78.62M 64.98M 61.61M 35.85M 54.83M 49.84M 41.15M 44.91M 38.01M 43.47M 27.35M 44.44M 42.33M 39.55M 29.32M 27.49M 22.80M 17.98M 13.35M 11.44M 5.01M 10.73M 15.70M 13.30M 10.20M 8.10M 5.90M 5.00M 3.30M 1.20M 2.40M 3.50M 3.80M 3.40M 3.10M 1.30M 1.70M
Net Income 92.60M 66.50M 60.88M 49.34M 47.18M 27.79M 34.57M 32.30M 25.94M 29.68M 24.62M 28.03M 19.16M 28.66M 34.17M 25.08M 16.46M 7.55M 13.25M 9.63M 7.58M 7.27M 3.36M 6.94M 9.70M 8.20M 6.50M 5.10M 3.70M 3.20M 2.20M -3.90M 1.60M 2.30M 2.40M 2.10M 1.80M 1.20M 1.30M
Selling & General & Admin 139.39M 132.81M 126.88M 103.24M 101.67M 125.34M 100.12M 99.81M 93.41M 85.09M 77.88M 77.78M 62.29M 58.00M 54.77M 57.56M 50.78M 47.84M 49.92M 47.28M 46.42M 42.80M 38.43M 41.99M 42.50M 43.30M 30.30M 27.30M 25.60M 24.50M 28.40M 27.70M 25.90M 25.50M 22.80M 22.30M 21.00M 20.50M 14.80M
Research & Development 19.00M 15.80M 14.70M 11.60M 11.90M 11.10M 10.60M 10.60M 10.64M 9.50M 10.50M 9.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.50M 6.40M 6.50M 5.90M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a n/a -120.00K -145.00K -288.00K -19.86M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.07M 5.70M 4.70M 4.00M 4.10M 4.40M 4.40M 4.30M 4.10M 4.00M 3.80M 3.20M 3.10M 3.00M 2.80M 2.20M
Operating Expenses 158.39M 132.81M 126.88M 103.24M 101.67M 125.34M 100.12M 99.81M 93.41M 85.09M 77.88M 77.78M 62.29M 58.00M 54.77M 57.56M 50.78M 47.84M 49.92M 47.28M 46.42M 42.80M 38.43M 48.07M 48.20M 48.00M 41.80M 37.80M 36.50M 34.80M 32.70M 31.80M 29.90M 29.30M 26.00M 25.40M 24.00M 23.30M 17.00M
Interest Expense n/a 552.00K n/a 30.00K 253.00K 1.16M 789.00K 921.00K 1.22M 1.14M 1.10M 998.00K 185.00K 385.00K 90.00K 1.35M 1.29M 1.30M 1.61M 1.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses -19.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 585.54M 478.40M 426.60M 360.53M 362.76M 396.72M 346.82M 343.00M 335.33M 318.72M 295.01M 275.19M 235.38M 231.81M 208.09M 238.65M 204.20M 200.97M 192.71M 184.81M 169.89M 154.12M 132.47M 135.37M 134.20M 129.80M 119.80M 107.20M 101.60M 93.20M 80.50M 80.00M 75.10M 72.20M 67.30M 66.50M 62.60M 58.40M 53.30M
Income Tax 29.37M 21.22M 17.74M 15.64M 14.43M 8.06M 20.26M 17.55M 15.21M 15.23M 13.39M 15.44M 8.19M 15.78M 15.55M 14.47M 10.94M 10.92M 9.54M 8.35M 5.77M 4.17M 1.65M 3.79M 6.00M 5.10M 3.70M 3.00M 2.20M 1.80M 1.10M 400.00K 800.00K 1.20M 1.40M 1.30M 1.30M 100.00K 400.00K
Shares Outstanding (Basic) 29.28M 29.22M 29.14M 29.05M 29.03M 28.99M 28.93M 28.89M 28.76M 28.61M 28.72M 28.66M 29.94M 29.81M 29.61M 29.11M 28.42M 27.74M 26.98M 26.39M 25.68M 25.32M 25.30M 26.46M 27.91M 28.77M 28.42M 27.95M 27.92M 27.53M 27.50M 27.37M 26.12M 25.21M 24.94M 24.35M 23.61M 24.00M 22.61M
Shares Outstanding (Diluted) 29.46M 29.38M 29.34M 29.23M 29.22M 29.19M 29.11M 29.05M 28.89M 28.76M 28.88M 28.80M 30.10M 30.01M 29.91M 29.67M 29.23M 28.78M 28.04M 27.14M 26.13M 26.43M 26.20M 27.76M 29.85M 30.94M 31.52M 29.35M 27.92M 27.53M 27.50M 27.37M 26.12M 25.21M 24.94M 24.35M 23.61M 24.00M 22.61M
EPS (Basic) 3.16 2.28 2.09 1.70 1.63 0.96 1.20 1.12 0.90 1.03 0.86 0.98 0.64 0.96 1.16 0.86 0.58 0.27 0.49 0.37 0.30 0.29 0.13 0.26 0.35 0.28 0.23 0.18 0.13 0.12 0.08 -0.14 0.06 0.09 0.10 0.09 0.08 0.05 0.06
EPS (Diluted) 3.14 2.26 2.08 1.69 1.61 0.95 1.19 1.11 0.90 1.03 0.85 0.98 0.64 0.96 1.14 0.85 0.56 0.26 0.48 0.36 0.29 0.28 0.13 0.25 0.33 0.27 0.21 0.17 0.13 0.12 0.08 -0.14 0.06 0.09 0.10 0.09 0.08 0.05 0.06
EBITDA 146.03M 113.41M 106.47M 90.23M 86.01M 61.32M 80.02M 73.21M 62.97M 61.71M 52.60M 56.52M 37.02M 53.28M 42.24M 47.95M 37.08M 35.80M 33.52M 28.05M 21.86M 21.18M 12.87M 17.09M 22.40M 18.70M 14.70M 12.60M 11.40M 10.40M 8.30M 6.20M 7.30M 8.70M 8.20M 7.70M 7.10M 5.30M 4.80M
Depreciation & Amortization 28.11M 26.24M 27.86M 25.22M 24.15M 24.32M 24.40M 22.44M 20.60M 15.66M 13.49M 12.05M 9.49M 8.46M 8.16M 7.05M 6.47M 7.01M 6.36M 7.25M 7.83M 7.98M 6.80M 6.07M 5.70M 4.70M 4.00M 4.10M 4.40M 4.40M 4.30M 4.10M 4.00M 3.80M 3.20M 3.10M 3.00M 2.80M 2.20M

Create Price Alert on BMI

Your price alert will notify you when the stock price is above 205.16.

Add to Watchlist