Badger Meter Inc.

209.87
1.83 (0.88%)
At close: Feb 28, 2025, 3:59 PM
210.33
0.22%
After-hours: Feb 28, 2025, 04:10 PM EST

Badger Meter Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 826.56M 703.59M 565.57M 505.2M 425.54M 424.63M 433.73M 402.44M 393.76M 377.7M 364.77M 334.12M 319.66M 262.92M 276.63M 250.34M 279.55M 234.82M 229.75M 216.65M 205.01M 183.99M 167.32M 138.54M 146.39M 150.9M 143.8M 130.8M 116M 108.6M 99.2M 84.5M 82.1M 78.4M 77.1M 72.3M 71.1M 66.7M 60.9M 55.9M
Cost of Revenue 497.37M 427.15M 345.6M 299.71M 257.3M 261.1M 271.38M 246.69M 243.19M 241.92M 233.63M 217.13M 197.41M 173.09M 173.81M 153.32M 181.09M 153.42M 153.13M 142.79M 137.53M 123.47M 111.32M 94.04M 87.3M 86M 81.8M 78M 69.4M 65.1M 58.4M 47.8M 48.2M 45.2M 42.9M 41.3M 41.1M 38.6M 35.1M 36.3M
Gross Profit 329.18M 276.44M 219.97M 205.48M 168.25M 163.53M 162.35M 155.75M 150.58M 135.78M 131.14M 116.99M 122.25M 89.82M 102.82M 97.01M 98.46M 81.4M 76.63M 73.86M 67.48M 60.52M 56M 44.49M 59.09M 64.9M 62M 52.8M 46.6M 43.5M 40.8M 36.7M 33.9M 33.2M 34.2M 31M 30M 28.1M 25.8M 19.6M
Operating Income 157.94M 118.05M 87.3M 78.72M 65.16M 62.15M 56.87M 55.62M 50.77M 42.37M 46.05M 39.11M 44.47M 27.53M 44.82M 42.24M 40.9M 30.62M 28.79M 23.95M 20.2M 14.1M 13.2M 6.07M 11.02M 16.7M 14M 11M 8.8M 7M 6M 4M 2.1M 3.3M 4.9M 5M 4.6M 4.1M 2.5M 2.6M
Interest Income 8.61M 4.05M 552K 20K 30K 253K n/a n/a n/a n/a n/a n/a n/a n/a 770K n/a 2.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 166.5M 121.97M 87.72M 78.62M 64.98M 61.61M 35.85M 54.83M 49.84M 41.15M 44.91M 38.01M 43.47M 27.35M 44.44M 42.33M 39.55M 29.32M 27.49M 22.8M 17.98M 13.35M 11.44M 5.01M 10.73M 15.7M 13.3M 10.2M 8.1M 5.9M 5M 3.3M 1.2M 2.4M 3.5M 3.8M 3.4M 3.1M 1.3M 1.7M
Net Income 124.94M 92.6M 66.5M 60.88M 49.34M 47.18M 27.79M 34.57M 32.3M 25.94M 29.68M 24.62M 28.03M 19.16M 28.66M 34.17M 25.08M 16.46M 7.55M 13.25M 9.63M 7.58M 7.27M 3.36M 6.94M 9.7M 8.2M 6.5M 5.1M 3.7M 3.2M 2.2M -3.9M 1.6M 2.3M 2.4M 2.1M 1.8M 1.2M 1.3M
Selling & General & Admin 171.25M 139.39M 132.81M 126.88M 103.24M 101.67M 125.34M 100.12M 99.81M 93.41M 85.09M 77.88M 77.78M 62.29M 58M 54.77M 57.56M 50.78M 47.84M 49.92M 47.28M 46.42M 42.8M 38.43M 41.99M 42.5M 43.3M 30.3M 27.3M 25.6M 24.5M 28.4M 27.7M 25.9M 25.5M 22.8M 22.3M 21M 20.5M 14.8M
Research & Development n/a 19M 15.8M 14.7M 11.6M 11.9M 11.1M 10.6M 10.6M 10.64M 9.5M 10.5M 9.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.5M 6.4M 6.5M 5.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a n/a n/a -120K -145K -288K -19.86M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.07M 5.7M 4.7M 4M 4.1M 4.4M 4.4M 4.3M 4.1M 4M 3.8M 3.2M 3.1M 3M 2.8M 2.2M
Operating Expenses 171.25M 158.39M 132.81M 126.88M 103.24M 101.67M 125.34M 100.12M 99.81M 93.41M 85.09M 77.88M 77.78M 62.29M 58M 54.77M 57.56M 50.78M 47.84M 49.92M 47.28M 46.42M 42.8M 38.43M 48.07M 48.2M 48M 41.8M 37.8M 36.5M 34.8M 32.7M 31.8M 29.9M 29.3M 26M 25.4M 24M 23.3M 17M
Interest Expense n/a n/a 552K n/a 30K 253K 1.16M 789K 921K 1.22M 1.14M 1.1M 998K 185K 385K 90K 1.35M 1.29M 1.3M 1.61M 1.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a -19.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 668.62M 585.54M 478.4M 426.6M 360.53M 362.76M 396.72M 346.82M 343M 335.33M 318.72M 295.01M 275.19M 235.38M 231.81M 208.09M 238.65M 204.2M 200.97M 192.71M 184.81M 169.89M 154.12M 132.47M 135.37M 134.2M 129.8M 119.8M 107.2M 101.6M 93.2M 80.5M 80M 75.1M 72.2M 67.3M 66.5M 62.6M 58.4M 53.3M
Income Tax 41.56M 29.37M 21.22M 17.74M 15.64M 14.43M 8.06M 20.26M 17.55M 15.21M 15.23M 13.39M 15.44M 8.19M 15.78M 15.55M 14.47M 10.94M 10.92M 9.54M 8.35M 5.77M 4.17M 1.65M 3.79M 6M 5.1M 3.7M 3M 2.2M 1.8M 1.1M 400K 800K 1.2M 1.4M 1.3M 1.3M 100K 400K
Shares Outstanding (Basic) 29.36M 29.28M 29.22M 29.14M 29.05M 29.03M 28.99M 28.93M 28.89M 28.76M 28.61M 28.72M 28.66M 29.94M 29.81M 29.61M 29.11M 28.42M 27.74M 26.98M 26.39M 25.68M 25.32M 25.3M 26.46M 27.91M 28.77M 28.42M 27.95M 27.92M 27.53M 27.5M 27.37M 26.12M 25.21M 24.94M 24.35M 23.61M 24M 22.61M
Shares Outstanding (Diluted) 178K 29.46M 29.38M 29.34M 29.23M 29.22M 29.19M 29.11M 29.05M 28.89M 28.76M 28.88M 28.8M 30.1M 30.01M 29.91M 29.67M 29.23M 28.78M 28.04M 27.14M 26.13M 26.43M 26.2M 27.76M 29.85M 30.94M 31.52M 29.35M 27.92M 27.53M 27.5M 27.37M 26.12M 25.21M 24.94M 24.35M 23.61M 24M 22.61M
EPS (Basic) 4.26 3.16 2.28 2.09 1.70 1.63 0.96 1.20 1.12 0.90 1.03 0.86 0.98 0.64 0.96 1.16 0.86 0.58 0.27 0.49 0.37 0.30 0.29 0.13 0.26 0.35 0.28 0.23 0.18 0.13 0.12 0.08 -0.14 0.06 0.09 0.10 0.09 0.08 0.05 0.06
EPS (Diluted) 701.92 3.14 2.26 2.08 1.69 1.61 0.95 1.19 1.11 0.90 1.03 0.85 0.98 0.64 0.96 1.14 0.85 0.56 0.26 0.48 0.36 0.29 0.28 0.13 0.25 0.33 0.27 0.21 0.17 0.13 0.12 0.08 -0.14 0.06 0.09 0.10 0.09 0.08 0.05 0.06
EBITDA 157.94M 146.03M 113.41M 106.47M 90.23M 86.01M 61.32M 80.02M 73.21M 62.97M 61.71M 52.6M 56.52M 37.02M 53.28M 42.24M 47.95M 37.08M 35.8M 33.52M 28.05M 21.86M 21.18M 12.87M 17.09M 22.4M 18.7M 14.7M 12.6M 11.4M 10.4M 8.3M 6.2M 7.3M 8.7M 8.2M 7.7M 7.1M 5.3M 4.8M
Depreciation & Amortization n/a 28.11M 26.24M 27.86M 25.22M 24.15M 24.32M 24.4M 22.44M 20.6M 15.66M 13.49M 12.05M 9.49M 8.46M 8.16M 7.05M 6.47M 7.01M 6.36M 7.25M 7.83M 7.98M 6.8M 6.07M 5.7M 4.7M 4M 4.1M 4.4M 4.4M 4.3M 4.1M 4M 3.8M 3.2M 3.1M 3M 2.8M 2.2M