Biomerica Inc. (BMRA) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Biomerica Inc.

NASDAQ: BMRA · Real-Time Price · USD
2.75
-0.07 (-2.48%)
At close: Sep 05, 2025, 3:58 PM
2.71
-1.45%
After-hours: Sep 05, 2025, 07:59 PM EDT

Biomerica Cash Flow Statement

Financials in USD. Fiscal year is June - May.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
Net Income
-4.97M -5.98M -7.14M -4.53M -6.47M
Depreciation & Amortization
400K 374K 351K 594.82K 375.86K
Stock-Based Compensation
460K 837K 1.19M 1.26M 1.35M
Other Working Capital
-357K -541K -201K 391.01K 110.27K
Other Non-Cash Items
4K 31K 168K -719.15K 2.32M
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
268K -625K -38K 2.91M -1.85M
Operating Cash Flow
-3.84M -5.36M -5.47M -480.53K -5.25M
Capital Expenditures
-37K -115K -78K -170.34K -295.58K
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -64K -14K -113K -159.73K
Investing Cash Flow
-37K -115K -78K -170.34K -295.58K
Debt Repayment
n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -705K -85K -165.92K
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-32K -81K 81K 77.52K 102.25K
Financial Cash Flow
2.11M -81K 9.39M 2.39M 1.11M
Net Cash Flow
-1.77M -5.55M 3.8M 1.72M -4.44M
Free Cash Flow
-3.88M -5.48M -5.55M -650.87K -5.55M