Biomerica Inc. (BMRA)
undefined
undefined%
At close: undefined
0.32
-6.97%
After-hours Jan 03, 2025, 05:52 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86
Revenue 5.42M 5.34M 18.87M 7.20M 6.69M 5.20M 5.56M 5.79M 5.14M 4.96M 5.12M 6.47M 6.08M 4.90M 5.08M 4.93M 4.93M 5.75M 7.18M 9.27M 9.17M 9.06M 8.60M 8.94M 8.03M 8.70M 9.40M 9.20M 9.50M 9.20M 8.30M 8.00M 7.80M 10.40M 8.20M 1.20M 1.40M 1.90M 1.70M
Cost of Revenue 4.80M 4.89M 15.89M 6.70M 4.91M 3.91M 3.81M 3.77M 3.62M 3.42M 3.45M 4.05M 3.78M 3.37M 3.51M 2.96M 2.79M 3.50M 4.78M 6.19M 6.25M 6.16M 6.06M 6.13M 5.40M 5.10M 5.30M 5.20M 5.10M 4.80M 4.30M 4.80M 4.80M 6.70M 4.00M 800.00K 1.00M 800.00K 1.20M
Gross Profit 611.00K 446.00K 2.98M 496.98K 1.78M 1.29M 1.75M 2.02M 1.52M 1.54M 1.67M 2.43M 2.30M 1.53M 1.56M 1.97M 2.14M 2.25M 2.41M 3.09M 2.92M 2.90M 2.54M 2.81M 2.63M 3.60M 4.10M 4.00M 4.40M 4.40M 4.00M 3.20M 3.00M 3.70M 4.20M 400.00K 400.00K 1.10M 500.00K
Operating Income -6.37M -7.22M -4.53M -6.52M -2.40M -2.41M -1.48M -954.63K -826.95K -670.60K -446.59K 514.01K 505.00K -132.26K -364.52K 247.66K 509.49K 520.79K -97.09K -234.76K -316.14K -209.88K -465.42K -683.58K -4.19M -300.00K 200.00K 600.00K 700.00K 400.00K 200.00K -300.00K -1.40M -1.90M 300.00K -900.00K -1.60M -1.30M -2.10M
Interest Income 431.00K 133.00K 26.64K 66.86K 71.19K 44.01K 47.76K 46.35K 24.12K 21.91K 17.18K 10.71K 8.35K 7.37K 14.71K 29.87K 33.55K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income -5.94M -7.09M -4.51M -6.46M -2.33M -2.37M -1.43M -908.56K -795.99K -646.43K -426.42K 524.46K 613.45K 159.45K -344.45K 267.18K 1.64M 525.78K 155.37K -19.53K -297.23K -221.65K -564.61K -576.49K -3.89M n/a 400.00K 700.00K n/a n/a 300.00K -200.00K -1.30M -1.00M n/a -800.00K -600.00K -1.40M -2.20M
Net Income -5.98M -7.14M -4.53M -6.47M -2.34M -2.39M -1.47M -908.56K -1.50M -331.41K -215.66K 536.96K 548.43K 157.45K -331.45K 354.18K 1.71M 536.88K 230.27K 162.26K -223.20K -223.87K -420.74K -2.67M -3.89M -100.00K 100.00K 400.00K 400.00K 100.00K n/a -400.00K -900.00K -1.20M -600.00K -900.00K -400.00K -1.30M -1.90M
Selling & General & Admin 5.49M 6.08M 5.70M 4.61M 2.27M 2.03M 1.84M 1.85M 1.57M 1.48M 1.53M 1.45M 1.45M 1.24M 1.47M 1.44M 1.37M 1.47M 2.26M 3.05M 2.96M 2.85M 2.84M 3.17M 5.70M 3.10M 3.10M 2.90M 3.10M 3.30M 3.40M 3.00M 3.60M 4.80M 3.70M 1.20M 1.90M 2.30M 2.40M
Research & Development 1.49M 1.58M 1.81M 2.41M 1.91M 1.68M 1.40M 1.13M 780.33K 733.64K 589.87K 459.09K 347.13K 420.57K 455.17K 278.31K 259.08K 256.10K 239.00K 274.29K 273.98K 262.84K 159.76K 322.12K 898.12K 500.00K 600.00K 300.00K 300.00K 300.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 1K n/a n/a n/a n/a n/a n/a 7.01K 2.25K 3.13K 50.00 n/a 290.17K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 6.98M 7.67M 7.51M 7.02M 4.18M 3.70M 3.24M 2.98M 2.35M 2.21M 2.12M 1.91M 1.79M 1.66M 1.93M 1.72M 1.63M 1.72M 2.50M 3.32M 3.23M 3.11M 3.00M 3.49M 6.82M 3.90M 3.90M 3.40M 3.70M 4.00M 3.80M 3.50M 4.40M 5.60M 4.20M 1.30M 2.00M 2.40M 2.60M
Interest Expense n/a n/a 26.64K 367.00 9.00 47.00 37.00 282.00 167.00 n/a 142.00 302.00 1.58K 5.83K 12.32K 27.52K 49.54K 35.05K n/a n/a n/a n/a 40.37K n/a n/a n/a n/a 100.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a 1.22K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 11.78M 12.56M 23.41M 13.72M 9.10M 7.61M 7.05M 6.75M 5.97M 5.63M 5.57M 5.96M 5.58M 5.03M 5.44M 4.69M 4.42M 5.23M 7.28M 9.51M 9.48M 9.27M 9.06M 9.62M 12.22M 9.00M 9.20M 8.60M 8.80M 8.80M 8.10M 8.30M 9.20M 12.30M 8.20M 2.10M 3.00M 3.20M 3.80M
Income Tax 42.00K 51.00K 23.72K 13.06K 7.39K 24.24K 31.80K 46.64K 703.80K -315.02K -210.76K -12.49K 65.01K 2.00K -13.00K -87.00K -67.00K 16.77K 1.60K 1.94K 1.82K 2.22K 2.06K 2.40K 2.40K -200.00K 100.00K 200.00K 300.00K 300.00K 300.00K 100.00K -500.00K 200.00K 600.00K n/a -1.20M n/a -200.00K
Shares Outstanding (Basic) 16.82M 14.15M 12.67M 11.93M 10.17M 9.21M 8.57M 8.26M 7.50M 7.55M 7.19M 7.02M 6.89M 6.67M 6.65M 6.62M 6.13M 5.93M 5.76M 5.75M 5.74M 5.30M 5.10M 4.81M 4.54M 4.00M 4.00M 3.86M 3.59M 3.33M 3.33M 2.86M 3.00M 3.00M 3.33M 3.00M 2.86M 2.95M 2.88M
Shares Outstanding (Diluted) 16.82M 14.15M 12.67M 11.93M 10.17M 9.21M 8.57M 8.33M 7.63M 7.55M 7.37M 7.45M 7.11M 6.70M 6.65M 7.01M 6.98M 6.51M 6.22M 6.62M 5.74M 5.30M 5.10M 4.81M 4.54M 4.00M 4.00M 3.87M 3.59M 3.33M 3.33M 2.86M 3.00M 3.00M 3.33M 3.00M 2.86M 2.95M 2.88M
EPS (Basic) -0.36 -0.5 -0.36 -0.54 -0.23 -0.26 -0.17 -0.11 -0.2 -0.04 -0.03 0.08 0.08 0.02 -0.05 0.05 0.28 0.09 0.04 0.03 -0.04 -0.04 -0.08 -0.56 -0.86 -0.03 0.04 0.12 0.12 0.03 0.02 -0.14 -0.3 -0.4 -0.18 -0.3 -0.14 -0.44 -0.66
EPS (Diluted) -0.36 -0.5 -0.36 -0.54 -0.23 -0.26 -0.17 -0.11 -0.2 -0.04 -0.03 0.07 0.08 0.02 -0.05 0.05 0.25 0.08 0.03 0.03 -0.04 -0.04 -0.08 -0.56 -0.86 -0.03 0.03 0.10 0.12 0.03 0.02 -0.14 -0.3 -0.4 -0.18 -0.3 -0.14 -0.44 -0.66
EBITDA -5.99M -6.74M -3.94M -7.06M -2.27M -2.21M -1.25M -689.34K -563.57K -393.15K -219.25K 741.48K 795.16K 313.09K -218.12K 383.36K 1.72M 537.49K 24.96K -75.45K -171.98K -93.34K -273.00K -408.86K -3.97M n/a 400.00K 800.00K 1.00M 800.00K 600.00K 200.00K -600.00K -1.10M 800.00K -800.00K -1.50M -1.20M -1.90M
Depreciation & Amortization 374.00K 351.00K 594.82K 375.86K 398.63K 162.91K 186.60K 219.22K 232.42K 253.28K 207.03K 216.71K 180.12K 147.81K 114.01K 88.65K 65.83K 56.74K 122.05K 159.32K 144.16K 116.55K 192.42K 208.99K 222.32K 300.00K 200.00K 200.00K 300.00K 400.00K 400.00K 500.00K 800.00K 800.00K 500.00K 100.00K 100.00K 100.00K 200.00K