Bank of James Financial ... (BOTJ)

AI Score

Unlock

14.51

-0.13 (-0.89%)

At close: Mar 28, 2025, 3:59 PM

14.50

-0.07%

After-hours: Mar 28, 2025, 04:05 PM EDT

Bank of James Financial Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01
Revenue	45.03M	39.36M	42.02M	37.19M	35.01M	31.09M	27.88M	24.93M	23.59M	21.8M	19.99M	19.47M	19.36M	19.01M	18.72M	14.29M	11.53M	12.63M	11.31M	10.34M	8.75M	7.11M	5.35M	3.31M
Cost of Revenue	n/a	-3.42M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	301K	220K	9.91M	9.47M	8.82M	8.81M	7.39M	7.02M	6.3M	5.57M	4.55M	3.71M	n/a	n/a	n/a
Gross Profit	45.03M	42.79M	42.02M	37.19M	35.01M	31.09M	27.88M	24.93M	23.59M	21.5M	19.77M	9.55M	9.89M	10.19M	9.91M	6.89M	4.51M	6.33M	5.74M	5.79M	5.04M	7.11M	5.35M	3.31M
Operating Income	13.43M	10.28M	13.26M	9.45M	6.18M	6.93M	10.43M	8.35M	7.16M	8.03M	3.59M	3.48M	3.62M	3.68M	3.52M	2.96M	954K	2.75M	2.31M	2.09M	5.49M	4.42M	3.79M	2.75M
Interest Income	n/a	39.28M	31.79M	29.11M	29.61M	29.72M	26.9M	23.59M	21.5M	20.3M	18.73M	18.43M	18.75M	19.52M	21.54M	20.54M	18.59M	17.71M	14.68M	12.03M	9.43M	7.75M	6.52M	4.76M
Pretax Income	9.92M	10.28M	11.11M	9.45M	6.18M	6.93M	6.63M	5.36M	4.81M	5.34M	4.7M	4.1M	2.67M	507K	2.43M	-1.34M	-638K	3.16M	2.75M	2.71M	2.23M	2.15M	1.23M	485.79K
Net Income	7.94M	8.7M	8.96M	7.59M	4.98M	5.61M	5.3M	2.92M	3.29M	3.69M	3.41M	3.06M	2.13M	600K	1.82M	-642K	224K	2.08M	1.76M	1.79M	1.47M	1.42M	814.3K	629.33K
Selling & General & Admin	31.59M	29.29M	19.1M	18.33M	16.91M	14.78M	12.84M	11.65M	10.76M	9.94M	9.06M	14.58M	7.88M	7.28M	8.56M	6.48M	5.68M	5.13M	4.46M	3.52M	2.81M	2M	1.61M	1.14M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	-10.47M	-46.06M	-45.74M	-38.93M	-30.29M	-28.23M	-5.7M	-4.97M	-25.25M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-4.69M	-3.18M	-1.7M
Operating Expenses	31.59M	29.29M	920K	-27.73M	-28.83M	-24.15M	-17.46M	-16.58M	686K	465K	-16.18M	367K	382K	333K	274K	290K	387K	375K	329K	279K	231K	-2.69M	-1.57M	-564.04K
Interest Expense	n/a	9.62M	2.15M	2.1M	4.54M	5.26M	3.79M	2.99M	2.34M	2.69M	2.33M	2.44M	3.02M	4.19M	6.39M	9.25M	8.02M	7.83M	5.68M	3.78M	2.51M	2.27M	2.55M	2.26M
Selling & Marketing Expenses	768K	919K	920K	934K	667K	866K	611K	739K	686K	465K	472K	367K	382K	333K	274K	290K	387K	375K	329K	279K	231K	204.33K	157.15K	122K
Cost & Expenses	31.59M	29.29M	920K	-27.73M	-28.83M	-24.15M	-17.46M	-16.58M	686K	766K	-15.96M	10.28M	9.85M	9.15M	9.08M	7.68M	7.41M	6.67M	5.9M	4.83M	3.94M	-2.69M	-1.57M	-564.04K
Income Tax	1.98M	1.57M	2.15M	1.86M	1.2M	1.33M	1.33M	2.44M	1.53M	1.65M	1.29M	1.04M	543K	-93K	614K	-695K	-862K	1.08M	982K	920K	758K	738.01K	419.46K	-143.54K
Shares Outstanding (Basic)	4.54M	4.56M	4.7M	4.75M	4.78M	4.81M	4.82M	4.82M	4.82M	3.8M	3.7M	3.69M	3.68M	3.66M	3.63M	3.58M	3.57M	3.55M	3.39M	3.82M	2.95M	2.97M	2.97M	7.4M
Shares Outstanding (Diluted)	4.54M	4.56M	4.7M	4.75M	4.78M	4.82M	4.82M	4.82M	4.82M	3.8M	3.7M	3.69M	3.68M	3.66M	3.66M	3.58M	3.66M	3.73M	3.62M	3.82M	3.01M	3.05M	3.04M	7.4M
EPS (Basic)	1.75	1.91	1.91	1.60	1.04	1.16	1.10	0.61	0.68	0.97	0.92	0.83	0.58	0.16	0.50	-0.18	0.07	0.59	0.52	0.47	0.27	0.48	0.27	0.08
EPS (Diluted)	1.75	1.91	1.91	1.60	1.04	1.16	1.10	0.61	0.68	0.97	0.92	0.83	0.58	0.16	0.50	-0.18	0.06	0.56	0.49	0.45	0.26	0.46	0.27	0.08
EBITDA	n/a	12.25M	13.72M	11.51M	8.21M	8.6M	7.56M	6.17M	5.58M	6.11M	5.46M	4.82M	3.36M	1.94M	3.99M	n/a	n/a	n/a	n/a	n/a	3M	n/a	n/a	n/a
Depreciation & Amortization	n/a	1.97M	2.61M	2.06M	2.03M	1.67M	930K	811K	767K	767K	756K	720K	681K	715K	813K	867K	1.55M	700K	700K	703K	773K	393.09K	326.12K	256.68K