Borregaard ASA (BRGAY)

AI Score

Unlock

35.15

0.00 (0.00%)

At close: Apr 24, 2025, 8:00 PM

Borregaard ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.74B	1.95B	1.95B	2B	1.6B	1.71B	1.96B	1.85B	1.77B	1.75B	1.74B	1.61B	1.45B	1.43B	1.51B	1.42B	1.34B	1.26B	1.36B	1.37B	1.23B	1.24B	1.34B	1.25B	1.22B	1.15B	1.2B	1.22B	1.14B	1.09B	1.26B	1.14B	1.11B	1.1B	1.17B	1.11B
Cost of Revenue	n/a	1.43B	1.57B	1.69B	1.41B	1.35B	1.54B	1.53B	1.52B	1.43B	1.41B	1.32B	1.29B	1.14B	1.2B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	1.74B	524M	374M	311.72M	192M	360M	419M	320M	248M	321M	334M	291M	156M	287M	314M	1.42B	1.34B	1.26B	1.36B	1.37B	1.23B	1.24B	1.34B	1.25B	1.22B	1.15B	1.2B	1.22B	1.14B	1.09B	1.26B	1.14B	1.11B	1.1B	1.17B	1.11B
Operating Income	216M	385M	374M	311.72M	192M	360M	419M	320M	228M	321M	346M	291M	156M	287M	314M	195M	131M	153M	152M	132M	61M	179M	162M	156M	93M	144M	163M	176M	99M	196M	242M	199M	159M	215M	212M	170M
Interest Income	n/a	n/a	n/a	n/a	3M	1M	n/a	n/a	8M	9M	n/a	n/a	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	58M	n/a	n/a	n/a	3M	19M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	170M	326M	329M	267.19M	139M	318M	379M	292M	210M	309M	322M	277M	132M	269M	296M	176M	119M	133M	133M	111M	30M	156M	140M	141M	84M	150M	159M	169M	89M	190M	241M	195M	151M	205M	207M	161M
Net Income	129M	250M	244M	200M	119M	237M	283M	231M	184M	239M	252M	217M	102M	211M	233M	146M	121M	112M	101M	102M	38M	131M	122M	126M	80M	127M	132M	137M	90M	147M	181M	148M	123M	157M	154M	121M
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.53B	139M	1.57B	3.00	n/a	n/a	1.54B	1.53B	-1.11B	1.43B	1.41B	1.32B	-862M	1.14B	1.2B	1.22B	66M	1.11B	1.11B	1.24B	-728M	1.06B	-16M	1.09B	-717M	1.01B	1.04B	1.04B	-652M	893M	1.01B	937M	-675M	887M	13M	943M
Operating Expenses	1.53B	139M	1.57B	1.67B	-1.24B	1.35B	1.54B	1.53B	-1.11B	1.43B	1.41B	1.32B	-862M	1.14B	1.2B	1.22B	-734M	1.11B	1.11B	1.24B	-728M	1.06B	1.16B	1.09B	-717M	1.01B	1.04B	1.04B	-652M	893M	1.01B	937M	-675M	887M	968M	943M
Interest Expense	n/a	40M	n/a	39M	40M	37M	35M	29M	38M	21M	16M	13M	16M	15M	15M	16M	20M	18M	21M	20M	27M	19M	18M	13M	9M	11M	4M	4M	n/a	7M	1M	4M	n/a	10M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.53B	1.56B	1.57B	1.69B	1.41B	1.35B	1.54B	1.53B	1.52B	1.43B	1.41B	1.32B	1.29B	1.14B	1.2B	1.22B	1.19B	1.11B	1.11B	1.24B	1.16B	1.06B	1.16B	1.09B	1.13B	1.01B	1.04B	1.04B	1.03B	893M	1.01B	937M	1.01B	887M	968M	943M
Income Tax Expense	34M	78M	77M	61.74M	30M	76M	91M	71M	47M	74M	78M	68M	39M	64M	67M	43M	8M	34M	48M	27M	12M	38M	33M	33M	19M	45M	36M	37M	4M	45M	60M	48M	28M	49M	53M	41M
Shares Outstanding (Basic)	24.81M	25M	24.94M	24.93M	24.89M	24.94M	24.94M	24.89M	24.89M	24.9M	24.9M	24.89M	24.89M	24.88M	24.89M	24.83M	24.6M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M
Shares Outstanding (Diluted)	24.81M	24.96M	25M	24.97M	24.94M	24.99M	24.99M	25M	24.94M	24.99M	25M	24.94M	24.89M	24.88M	24.94M	24.94M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M
EPS (Basic)	5.20	10.00	9.80	8.12	4.80	9.52	11.36	9.28	7.40	9.60	10.12	8.72	3.72	8.48	9.36	5.88	4.84	4.48	4.04	4.08	1.52	5.24	4.88	5.04	3.20	5.08	5.28	5.48	3.60	5.88	7.24	5.92	4.92	6.28	6.16	4.84
EPS (Diluted)	5.20	10.02	9.76	8.12	4.76	9.48	11.32	9.24	7.36	9.56	10.08	8.72	3.72	8.48	9.36	5.84	4.84	4.48	4.04	4.08	1.52	5.24	4.88	5.04	3.20	5.08	5.28	5.48	3.60	5.88	7.24	5.92	4.92	6.28	6.16	4.84
EBITDA	368M	505M	510M	437M	340M	479M	537M	441M	352M	443M	450M	400M	254M	388M	416M	303M	252M	264M	277M	242M	178M	286M	283M	255M	183M	249M	239M	252M	182M	272M	318M	274M	233M	283M	269M	236M
EBIT	216M	366M	374M	300M	205M	355M	419M	321M	248M	330M	338M	290M	148M	284M	311M	192M	137M	151M	154M	131M	57M	175M	158M	154M	115M	161M	163M	173M	99M	196M	242M	199M	162M	215M	199M	170M
Depreciation & Amortization	152M	139M	136M	134M	135M	122M	118M	115M	116M	113M	111M	109M	107M	104M	102M	107M	113M	113M	113M	110M	121M	107M	105M	99M	90M	85M	76M	76M	89M	76M	76M	75M	74M	69M	69M	66M