Bruker Corporation (BRKR)
43.47
-0.04 (-0.09%)
At close: Mar 27, 2025, 3:59 PM
43.55
0.19%
After-hours: Mar 27, 2025, 07:07 PM EDT
Bruker Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 3.37B | 2.96B | 2.53B | 2.42B | 1.99B | 2.07B | 1.9B | 1.77B | 1.61B | 1.62B | 1.81B | 1.84B | 1.79B | 1.65B | 1.3B | 1.11B | 1.11B | 547.58M | 435.83M | 297.57M | 284.42M | 260.68M | 116.37M | 92.69M | 76.6M | 64.69M | 42.21M |
| Cost of Revenue | 1.72B | 1.45B | 1.23B | 1.21B | 1.05B | 1.08B | 995.6M | 952.9M | 868.8M | 915.2M | 1.05B | 1.03B | 960M | 899.2M | 698.9M | 595.9M | 602.1M | 294.44M | 236.5M | 171.76M | 165.94M | 144.83M | 55.87M | 43.59M | 35.59M | 28.13M | n/a |
| Gross Profit | 1.65B | 1.51B | 1.31B | 1.21B | 939.8M | 995.3M | 900M | 813M | 742.5M | 708.6M | 763.3M | 805.2M | 831.4M | 752.5M | 606M | 518.6M | 505M | 253.14M | 199.33M | 125.81M | 118.48M | 115.84M | 60.5M | 49.1M | 41.02M | 36.56M | 42.21M |
| Operating Income | 253.1M | 436.9M | 432.7M | 413.3M | 248.3M | 300.9M | 262.4M | 214.7M | 177.2M | 145.7M | 105.4M | 148.2M | 156M | 155.6M | 155.7M | 136.7M | 108.2M | 49.97M | 30.66M | 10.64M | -1.12M | -9.68M | 5.75M | 3.27M | 734K | 3.18M | -161K |
| Interest Income | 9.3M | 11.2M | 4.1M | 900K | 3.2M | 1.3M | 1.2M | 800K | 300K | 1.2M | 800K | 1M | 900K | 1M | 900K | 1M | 4.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 204.5M | 544.2M | 413.9M | 393.6M | 225.8M | 280.4M | 244.7M | 197.8M | 177.6M | 128M | 101.3M | 124.6M | 138.3M | 145.5M | 150.1M | 129.1M | 93.2M | 48.61M | 34.42M | 11.95M | -4.9M | -7.83M | -4.14M | 6.01M | 2.32M | 1.86M | n/a |
| Net Income | 113.1M | 427.2M | 296.6M | 277.1M | 157.8M | 197.2M | 179.7M | 78.6M | 153.6M | 101.6M | 56.7M | 80.1M | 77.5M | 92.3M | 95.4M | 81.2M | 64.9M | 31.53M | 18.48M | 3.65M | -7.83M | -17.55M | -6.2M | 3.64M | 2.25M | 1.25M | n/a |
| Selling & General & Admin | 893.8M | 730.1M | 607.4M | 561.2M | 468.6M | 500.2M | 444.7M | 415.9M | 390.5M | 392.2M | 451M | 437.9M | 442.4M | 403.6M | 297.3M | 255.3M | 254.5M | 140.04M | 112.99M | 73.81M | 76.38M | 77.75M | 33.81M | 27.72M | 20.25M | 14.76M | n/a |
| Research & Development | 376.5M | 294.8M | 235.9M | 220.8M | 198M | 187.7M | 173.4M | 162.7M | 149M | 145.7M | 174.2M | 190.5M | 195.3M | 177.2M | 141.4M | 126.4M | 133.8M | 58.47M | 49.96M | 41.36M | 43.22M | 38.03M | 20.73M | 18.47M | 20.03M | 15.14M | n/a |
| Other Expenses | 126.1M | 52.2M | -29.7M | -14.3M | -24.9M | -6.5M | -19.5M | -19.7M | -25.8M | -20.4M | -21.2M | -28.6M | -13.9M | 13.1M | 5.8M | 200K | 8.5M | 4.66M | 5.72M | n/a | n/a | 9.74M | 202K | -356K | n/a | 3.49M | 42.37M |
| Operating Expenses | 1.4B | 1.08B | 843.3M | 782M | 666.6M | 687.9M | 618.1M | 578.6M | 539.5M | 537.9M | 625.2M | 628.4M | 637.7M | 596.9M | 450.3M | 255.3M | 388.3M | 198.51M | 162.95M | 115.17M | 119.59M | 125.53M | 54.75M | 45.83M | 40.28M | 33.38M | 42.37M |
| Interest Expense | 47.9M | 16.4M | 16.1M | 14.3M | 14.4M | 16M | 12.6M | 15.4M | 13.2M | 13M | 13.3M | 13.4M | 14.3M | 7.3M | 5.6M | 7.5M | 40.5M | 11.84M | 3.96M | n/a | 3.85M | 6.36M | 20.15M | n/a | n/a | 1.35M | n/a |
| Selling & Marketing Expenses | n/a | n/a | -3.4M | -3.3M | -9.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3M | -5.8M | 185.8M | 183.8M | 105.98M | 84.01M | 51.44M | 55.98M | 60.42M | 26.81M | 21.71M | n/a | n/a | n/a |
| Cost & Expenses | 3.11B | 2.53B | 2.07B | 1.99B | 1.71B | 1.77B | 1.61B | 1.53B | 1.41B | 1.45B | 1.67B | 1.66B | 1.6B | 1.5B | 1.15B | 851.2M | 990.4M | 492.94M | 399.45M | 286.93M | 285.53M | 270.36M | 110.62M | 89.42M | 75.87M | 61.51M | 42.37M |
| Income Tax | 91.4M | 117.7M | 116.4M | 113M | 64.4M | 82.4M | 63.7M | 117.5M | 23.1M | 23.1M | 41.7M | 42.8M | 60.1M | 51.5M | 53.3M | 48.1M | 28M | 16.78M | 15.93M | 8.26M | 2.87M | 9.72M | 2.06M | 2.37M | 254K | 986.89K | n/a |
| Shares Outstanding (Basic) | 149M | 146.4M | 148.6M | 151.4M | 153.4M | 155.2M | 156.2M | 158.1M | 161.4M | 168.2M | 167.8M | 166.5M | 166M | 165.4M | 164.4M | 163.5M | 162.7M | 161.2M | 101.51M | 100.82M | 96.38M | 103.26M | 52.6M | 54.06M | 56.25M | 45.5M | 45.5M |
| Shares Outstanding (Diluted) | 149.5M | 147.2M | 149.4M | 152.9M | 154.6M | 156.6M | 157.2M | 159.1M | 162.2M | 169.1M | 169.5M | 168.5M | 167.4M | 166.9M | 165.7M | 164.9M | 165.6M | 164.3M | 102.56M | 101.13M | 96.38M | 103.26M | 52.6M | 54.06M | 56.25M | 45.5M | 45.5M |
| EPS (Basic) | 0.76 | 2.92 | 2.00 | 1.83 | 1.03 | 1.27 | 1.15 | 0.50 | 0.95 | 0.60 | 0.34 | 0.48 | 0.47 | 0.56 | 0.58 | 0.50 | 0.40 | 0.61 | 0.18 | 0.10 | -0.08 | -0.17 | -0.12 | -0.05 | 0.04 | 0.03 | n/a |
| EPS (Diluted) | 0.76 | 2.90 | 1.99 | 1.81 | 1.02 | 1.26 | 1.14 | 0.49 | 0.95 | 0.60 | 0.33 | 0.48 | 0.46 | 0.55 | 0.58 | 0.49 | 0.39 | 0.60 | 0.18 | 0.10 | -0.08 | -0.17 | -0.12 | -0.05 | 0.04 | 0.03 | n/a |
| EBITDA | 253.1M | 599M | 545.3M | 497.1M | 320.7M | 380M | 340.1M | 299.5M | 262.1M | 235.9M | 215.6M | 239.1M | 211.7M | 205.7M | 155.7M | 166.3M | 134.8M | 63.07M | 49.87M | 19.25M | 8.68M | 697K | 17.47M | 10.29M | 4.88M | 6.66M | -161K |
| Depreciation & Amortization | n/a | 114.9M | 88.8M | 89.2M | 80.5M | 75.6M | 64.9M | 63.9M | 54.3M | 53.3M | 59.7M | 61.3M | 59.1M | 3M | 5.8M | 29.7M | 29.9M | 12.63M | 13.29M | 8.61M | 9.79M | 16.87M | 8.2M | 6.04M | 4.14M | 3.49M | n/a |