Barnwell Industries Inc.
(BRN)
undefined
undefined%
At close: undefined
1.64
-0.61%
After-hours Dec 13, 2024, 08:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 25.27M | 28.55M | 18.11M | 18.35M | 12.07M | 9.37M | 13.03M | 13.29M | 17.53M | 31.45M | 24.61M | 34.06M | 38.46M | 41.87M | 32.18M | 65.64M | 47.44M | 57.96M | 44.21M | 37.97M | 23.68M | 15.88M | 23.76M | 26.57M | 15.20M | 11.90M | 14.80M | 14.20M | 14.30M | 20.00M | 15.80M | 22.00M | 18.70M | 39.40M | 24.20M | 12.80M | 11.70M | 10.70M | 14.50M |
Cost of Revenue | 20.56M | 16.81M | 13.07M | 14.51M | 13.21M | 7.39M | 7.46M | 12.36M | 13.44M | 20.33M | 20.77M | 13.44M | 15.29M | 15.80M | 14.32M | 18.27M | 15.14M | 12.93M | 12.66M | 8.59M | 6.12M | 5.93M | 6.42M | 5.87M | 6.80M | 5.00M | 5.20M | 5.30M | 6.30M | 7.30M | 5.90M | 7.90M | 9.60M | 9.60M | 4.30M | 3.20M | 3.00M | 3.20M | 4.30M |
Gross Profit | 4.71M | 11.74M | 5.04M | 3.84M | -1.13M | 1.97M | 5.57M | 930.00K | 4.09M | 11.11M | 3.83M | 20.63M | 23.17M | 26.07M | 17.86M | 47.38M | 32.29M | 45.03M | 31.55M | 29.38M | 17.56M | 9.95M | 17.35M | 20.70M | 8.40M | 6.90M | 9.60M | 8.90M | 8.00M | 12.70M | 9.90M | 14.10M | 9.10M | 29.80M | 19.90M | 9.60M | 8.70M | 7.50M | 10.20M |
Operating Income | -2.25M | 7.09M | 3.74M | -1.63M | -6.93M | -4.07M | 868.00K | -2.81M | -2.88M | 2.61M | -5.08M | -4.62M | 2.79M | 6.29M | -30.37M | 19.07M | 8.66M | 31.45M | 11.03M | 14.71M | 7.26M | 2.08M | 9.47M | 13.66M | 2.40M | -2.30M | 3.40M | 2.80M | 1.30M | 5.80M | 3.50M | 6.20M | 1.40M | 23.00M | 14.40M | 5.70M | 5.00M | 2.90M | 4.10M |
Interest Income | - | 1K | 13.00K | 3.00K | 5.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -864.00K | 6.52M | 7.54M | -4.67M | -12.65M | -2.02M | 1.23M | -3.59M | 2.98M | 1.94M | -10.17M | -12.06M | 1.71M | 5.06M | -31.28M | 17.02M | 6.68M | 18.20M | 9.99M | 12.02M | 6.50M | 1.60M | 9.40M | 9.12M | 1.60M | -3.00M | 2.80M | 2.10M | 1.40M | 5.50M | 4.30M | 3.00M | 2.20M | 13.10M | 7.90M | 4.20M | 3.00M | 1.10M | -1.80M |
Net Income | -961.00K | 5.51M | 6.25M | -4.68M | -12.42M | -1.77M | 1.17M | -3.62M | 1.26M | 672.00K | -8.56M | -10.14M | -109.00K | 3.84M | -24.36M | 11.73M | 3.52M | 14.64M | 6.03M | 8.71M | 2.32M | 40.00K | 3.83M | 5.01M | 500.00K | -3.90M | 1.10M | 1.20M | 700.00K | 2.50M | 3.20M | 2.10M | 1.80M | 8.40M | 5.20M | 2.30M | 1.40M | 300.00K | -4.20M |
Selling & General & Admin | 6.96M | 8.04M | 7.09M | 5.82M | 5.52M | 6.26M | 6.98M | 6.36M | 8.55M | 8.03M | 8.91M | 14.26M | 9.03M | 8.33M | 7.90M | 13.59M | 10.46M | 11.64M | 11.73M | 7.91M | 5.97M | 4.34M | 4.12M | 3.47M | 3.20M | 3.30M | 3.20M | 3.10M | 3.60M | 4.00M | 3.80M | 4.70M | 4.90M | 4.20M | 3.60M | 2.20M | 2.30M | 2.90M | 4.00M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | 4.71M | 8.04M | 7.09M | 5.82M | 5.52M | 6.26M | 6.98M | 6.36M | 8.55M | 8.03M | 8.91M | 25.25M | 19.15M | 19.78M | 48.22M | 28.31M | 23.63M | 23.22M | 20.52M | 14.67M | 10.30M | 7.99M | 7.88M | 7.04M | 6.00M | 6.20M | 6.20M | 6.10M | 6.70M | 6.90M | 6.40M | 7.90M | 7.70M | 6.80M | 5.50M | 3.90M | 3.70M | 4.60M | 6.10M |
Interest Expense | 2.00K | 1K | 13.00K | 3.00K | 5.00K | 7.00K | 6.00K | 97.00K | 315.00K | 664.00K | 587.00K | 790.00K | 1.09M | 1.23M | 912.00K | 1.04B | 999.00M | 833.00M | 616.00M | 487.00M | 442.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | 5.99M | - | - | -7.89B | -12.48B | -10.45B | -11.63B | -11.72B | -7.90B | -5.97B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 27.48M | 24.85M | 20.16M | 20.33M | 18.73M | 13.66M | 14.44M | 18.72M | 21.99M | 28.36M | 29.68M | 38.68M | 34.44M | 35.59M | 62.55M | 46.58M | 38.77M | 36.15M | 33.18M | 23.26M | 16.42M | 13.92M | 14.29M | 12.91M | 12.80M | 11.20M | 11.40M | 11.40M | 13.00M | 14.20M | 12.30M | 15.80M | 17.30M | 16.40M | 9.80M | 7.10M | 6.70M | 7.80M | 10.40M |
Income Tax | -53.00K | 347.00K | 332.00K | 3.00K | -231.00K | -601.00K | -1.08M | -722.00K | 1.21M | 604.00K | -1.50M | -1.10M | 1.50M | 765.00K | -6.92M | 5.28M | 3.16M | 4.46M | 3.97M | 3.31M | 4.18M | 1.56M | 5.58M | 4.11M | 1.10M | 900.00K | 1.70M | 900.00K | 700.00K | 3.00M | 1.90M | 1.10M | 400.00K | 4.70M | 2.70M | 1.90M | 1.60M | 800.00K | 2.40M |
Shares Outstanding (Basic) | 9.97M | 9.73M | 8.59M | 8.28M | 8.28M | 8.28M | 8.28M | 8.22M | 8.28M | 8.28M | 8.28M | 8.28M | 8.28M | 8.27M | 8.24M | 8.25M | 8.21M | 8.17M | 8.15M | 7.94M | 7.89M | 7.88M | 7.87M | 7.89M | 7.90M | 7.92M | 8.36M | 7.75M | 7.96M | 7.90M | 7.94M | 7.83M | 8.58M | 8.73M | 8.46M | 8.27M | 8.33M | 7.83M | 8.24M |
Shares Outstanding (Diluted) | 9.97M | 9.73M | 8.59M | 8.28M | 8.28M | 8.28M | 8.28M | 8.28M | 8.28M | 8.28M | 8.28M | 8.28M | 8.28M | 8.27M | 8.24M | 8.44M | 8.61M | 8.70M | 8.64M | 8.44M | 8.22M | 8.14M | 8.34M | 8.33M | 7.90M | 7.92M | 8.36M | 7.75M | 8.34M | 7.90M | 7.94M | 7.83M | 8.58M | 8.73M | 8.77M | 8.27M | 8.33M | 7.83M | 8.24M |
EPS (Basic) | -0.1 | 0.57 | 0.73 | -0.57 | -1.5 | -0.21 | 0.14 | -0.44 | 0.15 | 0.08 | -1.03 | -1.22 | -0.01 | 0.46 | -2.96 | 1.42 | 0.43 | 1.79 | 0.74 | 1.10 | 0.29 | 0.01 | 0.49 | 0.63 | 0.06 | -0.49 | 0.13 | 0.15 | 0.09 | 0.32 | 0.40 | 0.27 | 0.21 | 0.96 | 0.61 | 0.28 | 0.17 | 0.04 | -0.51 |
EPS (Diluted) | -0.1 | 0.57 | 0.73 | -0.57 | -1.5 | -0.21 | 0.14 | -0.44 | 0.15 | 0.08 | -1.03 | -1.22 | -0.01 | 0.46 | -2.96 | 1.39 | 0.41 | 1.68 | 0.70 | 1.03 | 0.28 | 0.00 | 0.46 | 0.60 | 0.06 | -0.49 | 0.13 | 0.15 | 0.08 | 0.32 | 0.40 | 0.27 | 0.21 | 0.96 | 0.59 | 0.28 | 0.17 | 0.04 | -0.51 |
EBITDA | 4.40M | 10.06M | 9.09M | -1.96M | -9.02M | -611.00K | 2.88M | -1.42M | 6.66M | 9.00M | -1.04M | -279.00K | 14.15M | 15.59M | -19.00M | 33.79M | 21.84M | 33.39M | 19.82M | 21.47M | 11.59M | 5.61M | 13.22M | 17.23M | 5.20M | 3.60M | 6.40M | 5.80M | 4.40M | 8.70M | 6.10M | 9.40M | 4.20M | 25.60M | 16.30M | 7.40M | 6.40M | 4.60M | 6.20M |
Depreciation & Amortization | 5.26M | 3.54M | 1.54M | 2.71M | 3.63M | 1.41M | 1.64M | 2.07M | 3.36M | 6.39M | 8.54M | 10.99M | 10.13M | 9.30M | 11.55M | 14.73M | 13.17M | 11.58M | 8.79M | 6.76M | 4.33M | 3.65M | 3.75M | 3.57M | 2.80M | 2.90M | 3.00M | 3.00M | 3.10M | 2.90M | 2.60M | 3.20M | 2.80M | 2.60M | 1.90M | 1.70M | 1.40M | 1.70M | 2.10M |