Barnwell Industries Inc.
(BRN)
undefined
undefined%
At close: undefined
1.64
-0.61%
After-hours Dec 13, 2024, 08:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | -811.00K | 6.17M | 7.20M | -4.68M | -12.42M | -1.42M | 2.31M | -2.86M | 1.77M | 1.34M | -8.67M | -10.96M | 205.00K | 4.30M | -24.36M | 11.73M | 3.52M | 14.64M | 6.03M | 8.71M | 2.32M | 40.00K | 3.83M | 5.01M | 500.00K | -3.90M | 1.10M | 1.20M | 700.00K | 2.50M | 2.40M | 1.90M | 1.80M | 8.40M |
Depreciation & Amortization | 4.46M | 2.78M | -2.74M | 2.15M | 8.88M | 1.11M | 1.20M | 1.61M | 3.36M | 6.39M | 8.54M | 10.99M | 10.13M | 9.30M | 11.55M | 14.73M | 13.17M | 11.58M | 8.79M | 6.76M | 4.33M | 3.65M | 3.75M | 3.57M | 2.80M | 2.90M | 3.00M | 3.00M | 3.10M | 2.90M | 2.60M | 3.20M | 2.80M | 2.60M |
Stock-Based Compensation | 263.00K | 660.00K | 643.00K | - | -42.00K | -59.00K | 15.00K | -22.00K | -140.00K | -380.00K | -73.00K | -103.00K | 274.00K | 72.00K | -259.00K | -402.00M | -1.56B | -1.07B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -885.00K | 626.00K | 668.00K | 203.00K | -317.00K | 239.00K | -72.00K | -79.00K | -323.00K | -117.00K | 155.00K | 1.36M | 2.47M | -2.12M | -3.85M | - | - | - | 3.48M | - | - | -2.60M | 2.44M | 1.60M | - | - | - | - | - | - | - | - | -4.60M | - |
Other Non-Cash Items | -1.44M | -1.12M | -2.29M | 4.95M | 375.00K | -3.32M | -4.77M | 4.41M | -10.14M | -3.42M | 4.37M | 11.69M | -1.87M | -3.06M | 22.60M | 395.69M | 1.55B | 1.05B | -2.49M | -7.66M | -326.00K | -58.00K | 8.00K | -3.05M | - | 100.00K | - | - | -400.00K | -100.00K | -100.00K | 100.00K | -1.90M | -100.00K |
Deferred Income Tax | -130.00K | -171.00K | 165.00K | 26.00K | -175.00K | -48.00K | -268.00K | -71.00K | -415.00K | -707.00K | -1.46M | -1.30M | 675.00K | 978.00K | -6.64M | -2.40M | 1.46M | 1.16M | -1.59M | -307.00K | 709.00K | 405.00K | 154.00K | 1.04M | 300.00K | 500.00K | 900.00K | 200.00K | -1.50M | 600.00K | 600.00K | -200.00K | 200.00K | -800.00K |
Change in Working Capital | -393.00K | -1.03M | -2.15M | 448.00K | 1.24M | -1.35M | -614.00K | -1.29M | -1.57M | 2.35M | 481.00K | 1.15M | 3.85M | -4.12M | -5.96M | 695.00K | 1.56M | 1.90M | 3.48M | -1.36M | 1.48M | -2.59M | 2.41M | 1.63M | -900.00K | 400.00K | 2.40M | 1.30M | - | -1.30M | 1.60M | 2.10M | -4.50M | 3.40M |
Operating Cash Flow | 1.94M | 7.29M | 831.00K | 750.00K | -2.13M | -5.09M | -2.12M | 1.77M | -7.13M | 5.57M | 3.19M | 11.47M | 13.26M | 7.47M | -3.06M | 18.44M | 8.79M | 18.13M | 14.21M | 6.15M | 8.52M | 1.45M | 10.16M | 8.19M | 2.70M | 3.00M | 7.40M | 5.70M | 1.90M | 4.30M | 5.80M | 4.10M | -1.60M | 2.40M |
Capital Expenditures | -11.63M | -10.22M | -1.93M | -3.13M | -1.83M | -11.11M | -1.19M | -1.76M | -2.54M | -3.58M | -4.12M | -6.88M | -15.31M | -5.05M | -8.75M | -17.68M | -18.00M | -25.39M | -16.71M | -12.11M | -9.82M | -5.64M | -5.46M | -6.25M | -2.80M | -8.10M | -7.50M | -6.00M | -3.90M | -5.70M | -3.30M | -3.40M | -6.50M | -4.40M |
Acquisitions | - | 687.00K | 1.86M | 1.71M | 1.69M | 750.00K | 5.34M | 493.00K | - | -5.14M | - | - | - | 45.00K | -271.00K | - | 5.91M | - | 550.00K | 10.80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | -1.14M | -1.53M | -1.99M | -1.69M | -3.96M | -7.14M | - | - | 3.58M | - | - | - | - | - | -290.00K | -5.67M | - | -3.40M | -1.98M | - | - | - | - | - | - | - | - | - | - | - | -900.00K | - | - |
Sales Maturities Of Investments | - | 1.14M | 1.53M | 285.00K | 741.00K | 7.63M | 2.73M | 7.09M | 1.15M | 3.30M | - | - | - | - | - | 400.00K | 525.00K | 1.70M | 3.09M | 1.91M | - | - | - | 379.00K | - | - | - | - | - | - | - | 5.20M | - | 800.00K |
Other Investing Acitivies | 452.00K | 2.42M | 3.76M | 2.30M | 2.00M | 2.81M | 3.17M | 11.14M | 10.47M | 10.92M | 344.00K | 602.00K | 3.84M | 6.82M | 1.41M | 5.53M | -800.00K | 16.38M | 3.06M | 2.94M | 2.07M | 2.10M | -4.21M | 6.67M | 300.00K | 100.00K | 1.00M | 700.00K | 300.00K | 100.00K | 600.00K | 300.00K | -500.00K | 23.40M |
Investing Cash Flow | -11.18M | -7.11M | 3.69M | -833.00K | 905.00K | -3.88M | 2.91M | 9.38M | 9.08M | 9.08M | -3.78M | -6.28M | -11.47M | 1.81M | -7.61M | -12.04M | -18.04M | -7.30M | -13.42M | 1.56M | -7.75M | -3.55M | -9.66M | 803.00K | -2.50M | -8.00M | -6.50M | -5.30M | -3.60M | -5.60M | -2.70M | 1.20M | -7.00M | 19.80M |
Debt Repayment | -30.00K | - | 47.00K | 147.00K | - | - | - | -3.44M | -7.66M | -5.54M | -517.00K | -6.55M | -2.35M | -5.10M | 4.66M | 2.03M | 9.43M | - | 1.12M | -1.41M | -360.00K | -869.00K | -400.00K | -4.72M | 200.00K | 3.10M | - | - | 500.00K | - | -4.70M | 1.10M | 1.70M | -3.70M |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -97.00K | -1.89M | -155.00K | - | - | - | - | - | -20.00K | -93.00K | - | -100.00K | - | - | - | - | -200.00K | -700.00K | -600.00K | -1.30M |
Dividend Paid | -599.00K | -149.00K | - | - | - | - | - | - | - | - | - | -29.00K | - | - | - | -1.86M | -2.05M | -1.43M | -802.00K | -1.12M | - | -672.00K | -459.00K | -1.00M | - | - | - | - | -200.00K | -400.00K | - | -400.00K | -800.00K | -800.00K |
Other Financial Acitivies | -157.00K | -647.00K | -1.03M | -87.00K | -110.00K | -1.07M | -370.00K | -812.00K | -1.05M | -490.00K | 198.00K | -29.00K | -740.00K | -307.00K | 21.00K | -792.00K | -281.00K | -3.10M | -513.00K | -2.63M | -275.00K | 1K | - | - | -100.00K | - | - | 200.00K | - | - | - | -3.00M | 600.00K | -10.10M |
Financial Cash Flow | -786.00K | 1.56M | 2.19M | 60.00K | -110.00K | -1.07M | -370.00K | -4.25M | -8.71M | -6.03M | -319.00K | -6.21M | -2.69M | -5.41M | 4.58M | -2.50M | 7.28M | -4.53M | -2.00K | -4.95M | -635.00K | -1.54M | -866.00K | -5.81M | 100.00K | 3.00M | - | 200.00K | 300.00K | -400.00K | -4.70M | -2.90M | 900.00K | -15.80M |
Net Cash Flow | -9.97M | 1.52M | 6.70M | -29.00K | -1.35M | -10.32M | 731.00K | 7.08M | -7.63M | 8.28M | -1.02M | -989.00K | -840.00K | 3.79M | -6.74M | 3.51M | -1.86M | 6.48M | 995.00K | 2.85M | 159.00K | -3.67M | -547.00K | 3.12M | 400.00K | -2.10M | 800.00K | 200.00K | -1.20M | -400.00K | -1.30M | 2.30M | 900.00K | -15.80M |
Free Cash Flow | -9.69M | -2.93M | -1.10M | -2.38M | -3.96M | -16.20M | -3.31M | 5.00K | -9.67M | 1.99M | -931.00K | 4.59M | -2.05M | 2.41M | -11.81M | 762.00K | -9.21M | -7.26M | -2.50M | -5.96M | -1.30M | -4.20M | 4.70M | 1.95M | -100.00K | -5.10M | -100.00K | -300.00K | -2.00M | -1.40M | 2.50M | 700.00K | -8.10M | -2.00M |