Barnwell Industries Inc. (BRN)
undefined
undefined%
At close: undefined
1.64
-0.61%
After-hours Dec 13, 2024, 08:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Net Income -811.00K 6.17M 7.20M -4.68M -12.42M -1.42M 2.31M -2.86M 1.77M 1.34M -8.67M -10.96M 205.00K 4.30M -24.36M 11.73M 3.52M 14.64M 6.03M 8.71M 2.32M 40.00K 3.83M 5.01M 500.00K -3.90M 1.10M 1.20M 700.00K 2.50M 2.40M 1.90M 1.80M 8.40M
Depreciation & Amortization 4.46M 2.78M -2.74M 2.15M 8.88M 1.11M 1.20M 1.61M 3.36M 6.39M 8.54M 10.99M 10.13M 9.30M 11.55M 14.73M 13.17M 11.58M 8.79M 6.76M 4.33M 3.65M 3.75M 3.57M 2.80M 2.90M 3.00M 3.00M 3.10M 2.90M 2.60M 3.20M 2.80M 2.60M
Stock-Based Compensation 263.00K 660.00K 643.00K - -42.00K -59.00K 15.00K -22.00K -140.00K -380.00K -73.00K -103.00K 274.00K 72.00K -259.00K -402.00M -1.56B -1.07B - - - - - - - - - - - - - - - -
Other Working Capital -885.00K 626.00K 668.00K 203.00K -317.00K 239.00K -72.00K -79.00K -323.00K -117.00K 155.00K 1.36M 2.47M -2.12M -3.85M - - - 3.48M - - -2.60M 2.44M 1.60M - - - - - - - - -4.60M -
Other Non-Cash Items -1.44M -1.12M -2.29M 4.95M 375.00K -3.32M -4.77M 4.41M -10.14M -3.42M 4.37M 11.69M -1.87M -3.06M 22.60M 395.69M 1.55B 1.05B -2.49M -7.66M -326.00K -58.00K 8.00K -3.05M - 100.00K - - -400.00K -100.00K -100.00K 100.00K -1.90M -100.00K
Deferred Income Tax -130.00K -171.00K 165.00K 26.00K -175.00K -48.00K -268.00K -71.00K -415.00K -707.00K -1.46M -1.30M 675.00K 978.00K -6.64M -2.40M 1.46M 1.16M -1.59M -307.00K 709.00K 405.00K 154.00K 1.04M 300.00K 500.00K 900.00K 200.00K -1.50M 600.00K 600.00K -200.00K 200.00K -800.00K
Change in Working Capital -393.00K -1.03M -2.15M 448.00K 1.24M -1.35M -614.00K -1.29M -1.57M 2.35M 481.00K 1.15M 3.85M -4.12M -5.96M 695.00K 1.56M 1.90M 3.48M -1.36M 1.48M -2.59M 2.41M 1.63M -900.00K 400.00K 2.40M 1.30M - -1.30M 1.60M 2.10M -4.50M 3.40M
Operating Cash Flow 1.94M 7.29M 831.00K 750.00K -2.13M -5.09M -2.12M 1.77M -7.13M 5.57M 3.19M 11.47M 13.26M 7.47M -3.06M 18.44M 8.79M 18.13M 14.21M 6.15M 8.52M 1.45M 10.16M 8.19M 2.70M 3.00M 7.40M 5.70M 1.90M 4.30M 5.80M 4.10M -1.60M 2.40M
Capital Expenditures -11.63M -10.22M -1.93M -3.13M -1.83M -11.11M -1.19M -1.76M -2.54M -3.58M -4.12M -6.88M -15.31M -5.05M -8.75M -17.68M -18.00M -25.39M -16.71M -12.11M -9.82M -5.64M -5.46M -6.25M -2.80M -8.10M -7.50M -6.00M -3.90M -5.70M -3.30M -3.40M -6.50M -4.40M
Acquisitions - 687.00K 1.86M 1.71M 1.69M 750.00K 5.34M 493.00K - -5.14M - - - 45.00K -271.00K - 5.91M - 550.00K 10.80M - - - - - - - - - - - - - -
Purchase of Investments - -1.14M -1.53M -1.99M -1.69M -3.96M -7.14M - - 3.58M - - - - - -290.00K -5.67M - -3.40M -1.98M - - - - - - - - - - - -900.00K - -
Sales Maturities Of Investments - 1.14M 1.53M 285.00K 741.00K 7.63M 2.73M 7.09M 1.15M 3.30M - - - - - 400.00K 525.00K 1.70M 3.09M 1.91M - - - 379.00K - - - - - - - 5.20M - 800.00K
Other Investing Acitivies 452.00K 2.42M 3.76M 2.30M 2.00M 2.81M 3.17M 11.14M 10.47M 10.92M 344.00K 602.00K 3.84M 6.82M 1.41M 5.53M -800.00K 16.38M 3.06M 2.94M 2.07M 2.10M -4.21M 6.67M 300.00K 100.00K 1.00M 700.00K 300.00K 100.00K 600.00K 300.00K -500.00K 23.40M
Investing Cash Flow -11.18M -7.11M 3.69M -833.00K 905.00K -3.88M 2.91M 9.38M 9.08M 9.08M -3.78M -6.28M -11.47M 1.81M -7.61M -12.04M -18.04M -7.30M -13.42M 1.56M -7.75M -3.55M -9.66M 803.00K -2.50M -8.00M -6.50M -5.30M -3.60M -5.60M -2.70M 1.20M -7.00M 19.80M
Debt Repayment -30.00K - 47.00K 147.00K - - - -3.44M -7.66M -5.54M -517.00K -6.55M -2.35M -5.10M 4.66M 2.03M 9.43M - 1.12M -1.41M -360.00K -869.00K -400.00K -4.72M 200.00K 3.10M - - 500.00K - -4.70M 1.10M 1.70M -3.70M
Common Stock Repurchased - - - - - - - - - - - - - - -97.00K -1.89M -155.00K - - - - - -20.00K -93.00K - -100.00K - - - - -200.00K -700.00K -600.00K -1.30M
Dividend Paid -599.00K -149.00K - - - - - - - - - -29.00K - - - -1.86M -2.05M -1.43M -802.00K -1.12M - -672.00K -459.00K -1.00M - - - - -200.00K -400.00K - -400.00K -800.00K -800.00K
Other Financial Acitivies -157.00K -647.00K -1.03M -87.00K -110.00K -1.07M -370.00K -812.00K -1.05M -490.00K 198.00K -29.00K -740.00K -307.00K 21.00K -792.00K -281.00K -3.10M -513.00K -2.63M -275.00K 1K - - -100.00K - - 200.00K - - - -3.00M 600.00K -10.10M
Financial Cash Flow -786.00K 1.56M 2.19M 60.00K -110.00K -1.07M -370.00K -4.25M -8.71M -6.03M -319.00K -6.21M -2.69M -5.41M 4.58M -2.50M 7.28M -4.53M -2.00K -4.95M -635.00K -1.54M -866.00K -5.81M 100.00K 3.00M - 200.00K 300.00K -400.00K -4.70M -2.90M 900.00K -15.80M
Net Cash Flow -9.97M 1.52M 6.70M -29.00K -1.35M -10.32M 731.00K 7.08M -7.63M 8.28M -1.02M -989.00K -840.00K 3.79M -6.74M 3.51M -1.86M 6.48M 995.00K 2.85M 159.00K -3.67M -547.00K 3.12M 400.00K -2.10M 800.00K 200.00K -1.20M -400.00K -1.30M 2.30M 900.00K -15.80M
Free Cash Flow -9.69M -2.93M -1.10M -2.38M -3.96M -16.20M -3.31M 5.00K -9.67M 1.99M -931.00K 4.59M -2.05M 2.41M -11.81M 762.00K -9.21M -7.26M -2.50M -5.96M -1.30M -4.20M 4.70M 1.95M -100.00K -5.10M -100.00K -300.00K -2.00M -1.40M 2.50M 700.00K -8.10M -2.00M