Brooge Energy Limited (BROG)

AI Score

Unlock

1.22

0.07 (6.09%)

At close: Apr 17, 2025, 2:39 PM

1.17

-4.51%

After-hours: Apr 17, 2025, 07:16 PM EDT

Brooge Energy Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q2 2022	Q1 2022	Q4 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018
Revenue	73.02M	89.36M	105.7M	98.5M	91.31M	78.33M	70.16M	67.6M	72.34M	63.34M	62.94M	62.75M	54.83M	56.38M	44.51M	44.09M	44.09M	44.09M	39.96M	35.84M	24.82M	13.8M	6.9M
Cost of Revenue	25.6M	24.68M	23.76M	22.77M	21.78M	24.55M	26.76M	25.04M	26.61M	21.7M	20.19M	19.66M	15.56M	14.58M	10.8M	10.2M	9.85M	9.81M	9.72M	9.63M	7.2M	4.77M	2.38M
Gross Profit	47.42M	64.68M	81.94M	75.74M	69.53M	53.78M	43.4M	42.56M	45.74M	41.63M	42.76M	43.09M	39.27M	41.8M	33.71M	33.88M	34.24M	34.27M	30.24M	26.21M	17.62M	9.03M	4.51M
Operating Income	17.15M	32.51M	47.87M	49.87M	51.86M	38.98M	31.43M	31.56M	33.82M	31M	32.71M	33.57M	32.95M	36.5M	22.32M	23.22M	23.64M	24.02M	28.14M	24.2M	16.09M	7.98M	3.99M
Interest Income	n/a	5.3M	10.6M	17.89M	23.26M	17.96M	15.06M	10.17M	7.04M	9.29M	7.95M	6.61M	4.36M	2.12M	1.06M	1.95M	4.36M	6.77M	8.43M	8.14M	5.73M	3.32M	1.66M
Pretax Income	-89.22M	-68.77M	-48.33M	-3.53M	41.26M	37.19M	29.58M	33.18M	32.22M	18.1M	23.19M	25.74M	-70.47M	-64.26M	-80.56M	-82.66M	18.25M	17.25M	19.71M	16.06M	10.36M	4.66M	2.33M
Net Income	-89.22M	-68.77M	-48.33M	-3.53M	41.26M	37.19M	29.58M	33.18M	32.22M	18.1M	23.19M	25.74M	-70.93M	-66.58M	-82.87M	-84.98M	16.4M	17.25M	19.71M	16.06M	10.36M	4.66M	2.33M
Selling & General & Admin	30.27M	32.17M	34.07M	25.87M	17.68M	14.8M	11.97M	11M	11.91M	10.63M	10.05M	9.52M	6.31M	5.3M	2.85M	2.12M	2.05M	1.71M	2.11M	2.01M	1.53M	1.05M	522.51K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	30.27M	32.17M	30.03M	20.55M	11.07M	8.2M	9.41M	7.95M	10.15M	10.31M	9.73M	10.39M	7.19M	4.72M	2.27M	2.12M	2.05M	1.71M	2.11M	2.01M	1.53M	1.05M	522.51K
Interest Expense	n/a	10.56M	10.56M	10.56M	10.56M	1.25M	1.25M	1.25M	1.25M	n/a	n/a	n/a	469.86K	2.32M	2.32M	2.32M	1.85M	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	1.11M	2.48M	3.86M	3.43M	3M	1.63M	1.55M	1.42M	1.4M	1.5M	1.44M	1.44M	1.4M	1.36M	131.49K	131.49K	122.09K	112.69K	114.59K	116.5K	60.15K	3.81K	1.9K
Cost & Expenses	55.87M	56.85M	53.79M	43.32M	32.85M	32.75M	36.17M	32.99M	36.75M	32.02M	29.91M	30.05M	22.75M	19.31M	10.59M	9.84M	9.42M	9.05M	11.83M	11.64M	8.73M	5.81M	2.91M
Income Tax Expense	n/a	n/a	n/a	n/a	n/a	3.00	7.00	7.00	11.00	8.00	3.00	3.00	469.86K	2.32M	-1.08M	-1.08M	-1.55M	-3.4M	n/a	n/a	n/a	n/a	n/a
Shares Outstanding (Basic)	88.02M	88.02M	88.04M	88.04M	88.04M	88.03M	88.04M	88.04M	88.04M	88.04M	88.04M	88.04M	88.22M	88.04M	88.04M	57.1M	109.59M	87.99M	59.77M	87.99M	87.99M	87.99M	87.99M
Shares Outstanding (Diluted)	88.02M	88.02M	88.04M	88.04M	88.04M	88.04M	88.04M	88.04M	88.04M	88.04M	88.04M	88.04M	88.21M	88.04M	88.04M	57.1M	109.59M	87.99M	59.77M	87.99M	87.99M	87.99M	87.99M
EPS (Basic)	-1.02	-0.79	-0.56	-0.05	0.46	0.42	0.34	0.39	0.37	0.21	0.26	0.29	-1.4	-1.36	-1.55	-1.54	0.21	0.23	0.26	0.18	0.12	0.05	0.03
EPS (Diluted)	-1.02	-0.79	-0.56	-0.05	0.46	0.42	0.34	0.39	0.37	0.21	0.26	0.29	-1.4	-1.36	-1.55	-1.54	0.21	0.23	0.26	0.18	0.12	0.05	0.03
EBITDA	28.4M	43.77M	59.13M	61.81M	64.5M	52.89M	37.1M	35.21M	31.65M	25.8M	27.03M	28.27M	30.34M	32.47M	24.46M	25.31M	27.15M	28.95M	33.86M	29.92M	20.39M	10.86M	5.43M
EBIT	17.08M	32.44M	47.8M	49.83M	51.86M	47.84M	34.11M	34.25M	32.4M	20.72M	21.57M	22.43M	-76.5M	-72.14M	-78.66M	-77.76M	25.09M	24.66M	28.14M	24.2M	16.09M	7.98M	3.99M
Depreciation & Amortization	11.33M	11.33M	11.33M	11.98M	12.64M	13.91M	14.23M	12.2M	11.95M	8.92M	8.42M	8.8M	7.24M	7.15M	5.61M	5.56M	5.65M	5.74M	5.73M	5.72M	4.3M	2.88M	1.44M