Baytex Energy Corp. (BTE)
2.12
-0.01 (-0.47%)
At close: Mar 18, 2025, 3:59 PM
2.12
0.03%
After-hours: Mar 18, 2025, 08:00 PM EDT
Baytex Energy Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 4.21B | 3.38B | 2.89B | 1.87B | 975.48M | 1.81B | 1.43B | 1.09B | 780.1M | 1.13B | 1.53B | 1.12B | 1.02B | 1.31B | 1.02B | 685.11M | 1.16B | 618.93M | 556.69M | 546.94M | 420.4M | 351.4M | 365.86M | 329.7M | 286.23M | 120.1M | 102.3M | 123.8M | 15.7M | 6.2M |
| Cost of Revenue | 3.18B | 2.51B | 1.81B | 1.26B | 1.06B | 1.56B | 1.29B | 1.08B | 965.01M | 1.3B | 678.46M | 487.79M | 505.04M | 671.2M | 522.66M | 322.6M | 391.18M | 266.3M | 221.8M | 110.65M | 89.08M | 86.03M | 75.23M | 83.44M | 53.81M | 25.7M | 30.1M | 32.6M | 3.7M | 1.5M |
| Gross Profit | 1.03B | 869.28M | 1.08B | 603.51M | -82.8M | 243.54M | 139.14M | 13.43M | -184.91M | -174.56M | 851.44M | 627.62M | 519.91M | 637.62M | 492.41M | 362.51M | 768.54M | 352.63M | 334.89M | 436.29M | 331.32M | 265.37M | 290.63M | 246.26M | 232.41M | 94.4M | 72.2M | 91.2M | 12M | 4.7M |
| Operating Income | n/a | 643.19M | 943.57M | 521.68M | -150.84M | 159.49M | 38.45M | 57.72M | 246.02M | 230.25M | 392.43M | 264.01M | 194M | 251.95M | 162.46M | 106.67M | 507.23M | 131.57M | 152.74M | 225.4M | 129.42M | 136.41M | 177.06M | -126.39M | 140.05M | 68.4M | -40.2M | 62.2M | 6.8M | 2.3M |
| Interest Income | -16.69M | n/a | 86.67M | 96.93M | 113.15M | 112.15M | n/a | n/a | n/a | n/a | n/a | n/a | 40.56M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 373.29M | -516.58M | 890.91M | 1.69B | -2.6B | -78.92M | -427.08M | -69.25M | -757.79M | -1.48B | 1.58M | 217.65M | 376.39M | 269.57M | 154.08M | 68.49M | 288.81M | 94.34M | 118.9M | 81.55M | -18.13M | 34.17M | 92.81M | -221.95M | 75.8M | 25.2M | -64.1M | 20.3M | 6.6M | 1.3M |
| Net Income | 236.6M | -233.36M | 855.61M | 1.61B | -2.44B | -12.46M | -325.31M | 87.17M | -485.18M | -1.13B | -132.81M | 164.84M | 258.63M | 217.43M | 177.63M | 87.57M | 259.89M | 132.86M | 147.07M | 79.88M | 13.76M | 38.14M | 45.14M | -128.51M | 43.79M | 14.1M | -38.4M | 11M | 4.3M | 800K |
| Selling & General & Admin | 99.62M | 107.49M | 79.33M | 51.93M | 43.74M | 61.36M | 65.36M | 62.9M | 64.75M | 74.75M | 87.42M | 77.8M | 81.33M | 73.18M | 48.12M | 41.45M | 37.42M | 31.55M | 28.3M | 43.76M | 41.69M | 9.67M | 6.74M | 5.26M | 7.76M | 5.3M | 5.6M | 3.3M | 600K | 500K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 925.45M | 761.8M | 45.92M | 27.59M | 22.99M | 25.48M | 1.17M | -2.22M | -8.15M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 1.03B | 869.28M | 125.25M | 79.53M | 66.73M | 86.84M | 98M | 79.83M | 76.9M | 89.79M | 466.26M | 370.62M | 332.54M | 385.67M | 310.01M | 255.84M | 261.31M | 221.06M | 182.15M | 210.89M | 202.5M | 125.98M | 113.58M | 372.65M | 92.36M | 43.3M | 112.4M | 47.8M | 5.2M | 2.4M |
| Interest Expense | 206.1M | 171.77M | 80.39M | 92.07M | 106.53M | 107.42M | 108.17M | 104.96M | 103.69M | 103.4M | 82.78M | 43.32M | n/a | 12.49M | 28.31M | 38.18M | 32.96M | 35.24M | 33.69M | 33.12M | 19.41M | 23.55M | 25.22M | 33.85M | 13.82M | n/a | 10M | n/a | 400K | 300K |
| Selling & Marketing Expenses | n/a | 37.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.21B | 3.38B | 1.94B | 1.34B | 1.13B | 1.65B | 1.39B | 1.16B | 1.04B | 1.39B | 1.14B | 858.41M | 837.58M | 1.06B | 832.67M | 578.45M | 652.49M | 487.36M | 403.94M | 321.54M | 291.58M | 212.02M | 188.81M | 456.08M | 146.18M | 69M | 142.5M | 80.4M | 8.9M | 3.9M |
| Income Tax | 136.69M | -283.23M | 35.31M | 81.24M | -160.39M | -66.46M | -101.77M | -156.43M | -272.6M | -344.15M | 134.39M | 52.8M | 117.76M | 52.14M | -23.55M | -19.09M | 25.56M | -42.66M | -32.76M | 1.67M | -32.24M | -3.97M | 47.67M | -93.44M | 32.01M | 11.1M | -25.7M | 9.3M | 2.3M | 500K |
| Shares Outstanding (Basic) | 805.3M | 704.9M | 557.99M | 563.67M | 560.66M | 557.05M | 349.79M | 234.79M | 211.87M | 198.07M | 148.93M | 123.75M | 119.96M | 115.96M | 111.45M | 104.89M | 91.68M | 80.03M | 72.81M | 67.12M | 50.97M | 54.31M | 52.3M | 49.5M | 45.79M | 35.25M | 34.29M | 30.56M | 23.56M | 6.67M |
| Shares Outstanding (Diluted) | 800.22M | 704.9M | 563.84M | 571.61M | 560.66M | 557.05M | 351.54M | 237.25M | 212.3M | 198.21M | 148.93M | 125.39M | 121.82M | 118.92M | 115.52M | 107.25M | 96.39M | 85.97M | 77M | 69.46M | 52.93M | 57.81M | 53.24M | 50.2M | 45.79M | 36.15M | 34.29M | 30.56M | 27.18M | 8.89M |
| EPS (Basic) | 0.29 | -0.33 | 1.53 | 2.86 | -4.35 | -0.02 | -0.93 | 0.37 | -2.29 | -5.72 | -0.89 | 1.33 | 2.16 | 1.88 | 1.59 | 0.83 | 2.83 | 1.66 | 2.02 | 1.19 | 0.27 | 0.70 | 0.86 | -2.6 | 0.96 | 0.40 | -1.12 | 0.36 | 0.18 | 0.12 |
| EPS (Diluted) | 0.30 | -0.33 | 1.52 | 2.82 | -4.35 | -0.02 | -0.93 | 0.37 | -2.29 | -5.72 | -0.89 | 1.31 | 2.12 | 1.83 | 1.54 | 0.82 | 2.70 | 1.55 | 1.91 | 1.15 | 0.26 | 0.66 | 0.85 | -2.56 | 0.96 | 0.39 | -1.12 | 0.36 | 0.16 | 0.09 |
| EBITDA | 1.97B | 691.14M | 1.56B | 986.26M | 335.54M | 760.18M | 597.14M | 513.16M | -145.79M | -721.76M | 921.75M | 587.68M | 484.31M | 500.42M | 344.74M | 338.39M | 916.58M | 323.07M | 306.59M | 394.03M | 300.8M | 290.51M | 284.94M | 242.85M | 224.65M | 106.4M | 66.6M | 106.7M | 11.2M | 4.2M |
| Depreciation & Amortization | 1.39B | 1.05B | 602.73M | 476.96M | 495.36M | 745.4M | 569.6M | 490.61M | 514.48M | 661.86M | 536.57M | 328.95M | 297.8M | 248.47M | 271.04M | 237.22M | 223.9M | 189.51M | 153.85M | 168.63M | 171.98M | 117.34M | 107.89M | 369.24M | 84.6M | 38M | 106.8M | 44.5M | 4.6M | 1.9M |