Peabody Energy Corporatio... (BTU)
13.71
-0.63 (-4.39%)
At close: Mar 28, 2025, 3:59 PM
13.68
-0.23%
After-hours: Mar 28, 2025, 06:55 PM EDT
Peabody Energy Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 4.24B | 4.95B | 4.98B | 3.32B | 2.88B | 4.62B | 5.58B | 5.58B | 4.72B | 5.61B | 6.79B | 7.01B | 8.08B | 7.97B | 6.86B | 6.01B | 6.59B | 4.57B | 5.26B | 4.64B | 3.63B | 2.83B | 2.72B | n/a | 2.71B | 2.09B | 2.24B |
| Cost of Revenue | 3.42B | 3.39B | 3.29B | 2.55B | 2.52B | 3.54B | 4.07B | 4.03B | 4.11B | 5.01B | 5.72B | 5.74B | 5.93B | 5.55B | 4.84B | 4.47B | 4.62B | 3.57B | 4.16B | 3.72B | 2.97B | 2.34B | 2.23B | n/a | 2.17B | n/a | n/a |
| Gross Profit | 815.8M | 1.56B | 1.69B | 765.2M | 356.2M | 1.09B | 1.51B | 1.55B | 607.7M | 601.5M | 1.08B | 1.28B | 2.14B | 2.42B | 2.02B | 1.54B | 1.98B | 999.89M | 1.1B | 928.62M | 662.37M | 493.68M | 491.75M | n/a | 545.41M | 2.09B | 2.24B |
| Operating Income | 445.3M | 1.07B | 1.38B | 432.2M | -178.8M | 142.8M | 661.6M | 885.2M | -276.9M | -1.46B | -135.1M | -324.8M | 172.5M | 1.59B | 1.33B | 844.8M | 1.39B | 568.72M | 663.08M | 518.38M | 246.7M | 144.79M | 173.69M | n/a | 193.24M | 178.72M | 269.19M |
| Interest Income | 71M | 76.8M | 18.4M | 6.5M | 9.4M | 27M | 33.6M | 8.3M | 5.7M | 7.7M | 15.4M | 15.7M | 24.5M | 18.9M | 9.6M | 8.1M | 10M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 516.1M | 1.12B | 1.28B | 370.2M | -1.85B | -142.3M | 664.1M | 92.8M | -758.3M | -1.99B | -547.9M | -734.3M | -208.6M | 1.37B | 1.11B | 651.7M | 1.18B | 340.83M | 530.96M | 426.08M | 153.07M | -3.18M | 78.8M | n/a | -7.4M | 21.14M | 250.53M |
| Net Income | 370.9M | 759.6M | 1.3B | 360.1M | -1.86B | -188.3M | 646.9M | 461.6M | -739.8M | -2.04B | -787M | -524.9M | -585.7M | 957.7M | 774M | 448.2M | 953.5M | 264.29M | 600.7M | 422.65M | 175.39M | 31.35M | 105.52M | n/a | 28.21M | 10.21M | 160.34M |
| Selling & General & Admin | 91M | 90.7M | 88.8M | 84.9M | 99.5M | 145M | 158.1M | 142.6M | 131.9M | 176.4M | 227.1M | 249.1M | 268.8M | 268.2M | 280.7M | 208.7M | 201.8M | 147.15M | 175.94M | 189.8M | 143.03M | 108.53M | 101.42M | n/a | 95.26M | 67.69M | 83.64M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 279.5M | 396.2M | 367M | 353.4M | 391.7M | 742.6M | 798.4M | 652.1M | 507.2M | 617.7M | 736.7M | 806.8M | 730.4M | 535.3M | 412.6M | 405.2M | 381.5M | 284.02M | 261.31M | 220.43M | 272.65M | 240.37M | 216.65M | n/a | 2.42B | 1.85B | 1.89B |
| Operating Expenses | 370.5M | 486.9M | 455.8M | 438.3M | 491.2M | 887.6M | 956.5M | 794.7M | 639.1M | 794.1M | 963.8M | 1.06B | 999.2M | 803.5M | 721.6M | 659.8M | 583.3M | 431.17M | 437.25M | 410.23M | 415.68M | 348.89M | 318.07M | n/a | 2.52B | 1.92B | 1.98B |
| Interest Expense | 46.9M | 59.8M | 140.3M | 183.4M | 139.8M | 144M | 149.3M | 152.6M | 298.6M | 465.4M | 426.6M | 408.3M | 405.6M | 238.6M | 222.1M | 201.2M | 301.8M | n/a | n/a | n/a | n/a | n/a | 92.41M | n/a | 306.55M | 159.47M | 18.66M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | -19.4M | -18.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -40.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.79B | 3.87B | 3.75B | 2.99B | 3.02B | 4.42B | 5.03B | 4.83B | 4.75B | 5.8B | 6.68B | 6.79B | 6.93B | 6.35B | 5.56B | 5.13B | 5.2B | 4.01B | 4.59B | 4.13B | 3.38B | 2.68B | 2.54B | n/a | 2.52B | 1.92B | 1.98B |
| Income Tax | 108.8M | 308.8M | -38.8M | 22.8M | 8M | 46M | 18.4M | -424.8M | -84M | -135M | 201.2M | -448.3M | 262.3M | 363.2M | 308.1M | 193.8M | 185.8M | -78.11M | -81.52M | 960K | -26.44M | -47.71M | -40.01M | n/a | -141.52M | 9.05M | 90.19M |
| Shares Outstanding (Basic) | 125.1M | 137.6M | 142.1M | 111.1M | 97.7M | 103.7M | 119.3M | 131.4M | 18.29M | 18.1M | 18.11M | 18.01M | 17.91M | 18.07M | 18.01M | 267.5M | 268.9M | 264.07M | 263.42M | 261.52M | 248.73M | 213.64M | 52.17M | 52.17M | 18.3M | 18.3M | 18.3M |
| Shares Outstanding (Diluted) | 141.9M | 154.3M | 157.2M | 112M | 97.7M | 103.7M | 121M | 131.4M | 18.3M | 18.5M | 268.1M | 267.1M | 268M | 270.3M | 269.2M | 267.5M | 270.7M | 269.17M | 269.17M | 268.01M | 254.81M | 219.34M | 53.82M | 53.82M | 18.3M | 18.3M | 18.3M |
| EPS (Basic) | 3.06 | 5.61 | 9.13 | 3.24 | -19.04 | -1.82 | 5.42 | -6.93 | -40.44 | -112.96 | -43.45 | -29.15 | -32.71 | 52.99 | 42.97 | 1.66 | 3.52 | 1.00 | 2.28 | 1.61 | 0.71 | 0.43 | 2.02 | n/a | 1.54 | 0.56 | 8.76 |
| EPS (Diluted) | 2.70 | 5.00 | 8.25 | 3.22 | -19.04 | -1.82 | 5.35 | -8.18 | -40.43 | -110.52 | -2.94 | -1.97 | -2.19 | 3.52 | 2.86 | 1.66 | 3.50 | 0.98 | 2.23 | 1.58 | 0.69 | 0.42 | 1.96 | n/a | 1.54 | 0.56 | 8.76 |
| EBITDA | 906M | 1.51B | 1.79B | 907M | -1.37B | 661.1M | 1.55B | 1.46B | 5.7M | -952.7M | 536M | 431.2M | 860.4M | 2.14B | 1.78B | 1.26B | 1.86B | 937.47M | 892.54M | 694.46M | 525.19M | 379.12M | 415.87M | n/a | 582.81M | 362.91M | 471.83M |
| Depreciation & Amortization | 343M | 321.4M | 367M | 353.4M | 391.7M | 659.4M | 732M | 697.3M | 507.2M | 572.2M | 655.7M | 740.3M | 663.4M | 482.2M | 440.9M | 405.2M | 412.9M | 368.74M | 384.62M | 323.05M | 278.49M | 242.49M | 242.18M | n/a | 249.78M | 184.19M | 202.64M |