First Busey Corporation

AI Score

0

Unlock

23.25
-0.28 (-1.19%)
At close: Jan 28, 2025, 1:42 PM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95
Revenue 50.82M 450.24M 403.50M 401.20M 403.64M 331.40M 287.84M 229.83M 176.61M 160.52M 162.65M 169.00M 169.41M 179.90M 180.41M 179.76M 143.19M 104.98M 94.50M 79.67M 72.92M 68.13M 65.01M 61.05M 53.60M 47.60M 43.10M 9.87M 8.95M
Cost of Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 50.82M 450.24M 403.50M 401.20M 403.64M 331.40M 287.84M 229.83M 176.61M 160.52M 162.65M 169.00M 169.41M 179.90M 180.41M 179.76M 143.19M 104.98M 94.50M 79.67M 72.92M 68.13M 65.01M 61.05M 53.60M 47.60M 43.10M 9.87M 8.95M
Operating Income n/a 212.31M 156.82M 128.21M 134.44M 178.55M 137.62M 93.94M 71.61M 62.38M 56.93M 53.07M 72.79M 77.92M -320.78M 43.63M 144.81M 113.44M 85.24M 63.72M 55.51M 56.57M 70.45M 71.77M 52.80M 49.50M 45.90M 43.08M 38.59M
Interest Income 479.37M 359.99M 298.80M 326.60M 356.23M 286.03M 224.30M 164.89M 118.02M 108.08M 108.70M 116.92M 132.82M 156.18M 184.59M 220.48M 201.90M 146.37M 116.30M 85.92M 73.85M 76.08M 89.98M 93.24M 72.30M 67.10M 63.80M 61.20M 54.49M
Pretax Income 153.90M 161.74M 156.82M 128.21M 134.44M 133.93M 108.11M 76.42M 59.70M 50.31M 42.84M 32.85M 44.84M 32.69M -398.78M -53.52M 44.41M 43.59M 39.89M 33.68M 29.89M 26.08M 24.02M 21.29M 17.90M 16.50M 14.80M 13.05M 12.07M
Net Income 122.56M 128.31M 123.45M 100.34M 102.95M 98.93M 62.73M 49.69M 39.01M 32.77M 28.73M 22.36M 29.87M 23.23M -323.11M -37.95M 31.48M 28.89M 26.93M 22.45M 19.86M 17.90M 15.65M 14.05M 12.50M 11.40M 10.40M 9.31M 8.78M
Selling & General & Admin 168.25M 180.66M 167.17M 143.15M 161.98M 124.23M 117.46M 101.90M 78.81M 74.30M 76.57M 78.40M 57.35M 65.87M 61.53M 57.56M 45.67M 34.61M 28.49M 23.83M 22.31M 21.00M 21.07M 19.08M 17.60M 16.10M 14.60M 13.87M 12.55M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a -98.09M -413.85M -416.14M -431.18M -277.07M -267.68M -237.79M -183.81M -172.44M -182.28M -194.33M -153.96M -167.85M -562.73M -193.68M -44.04M -26.15M -37.75M -39.77M -39.72M -32.56M -15.63M -8.37M -18.40M -14.20M -11.80M 19.34M 17.09M
Operating Expenses 285.53M 6.13M -246.68M -272.99M -269.20M -152.84M -150.22M -135.89M -105.00M -98.14M -105.71M -115.93M -96.61M -101.99M -501.20M -136.12M 1.63M 8.46M -9.26M -15.95M -17.41M -11.56M 5.44M 10.71M -800.00K 1.90M 2.80M 33.21M 29.64M
Interest Expense 159.92M 36.55M 28.10M 43.66M 69.01M 44.63M 20.94M 10.23M 6.21M 6.50M 8.63M 14.77M 22.43M 39.03M 70.11M 97.15M 100.41M 69.85M 45.34M 30.04M 25.62M 30.49M 46.44M 50.48M 34.90M 33.00M 31.10M 30.03M 26.52M
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 441.83M 6.13M -246.68M -272.99M -269.20M -152.84M -150.22M -135.89M -105.00M -98.14M -105.71M -115.93M -96.61M -101.99M -501.20M -136.12M 1.63M 8.46M -9.26M -15.95M -17.41M -11.56M 5.44M 10.71M -800.00K 1.90M 2.80M 33.21M 29.64M
Income Tax 31.34M 33.43M 33.37M 27.86M 31.48M 35.00M 45.38M 26.72M 20.70M 17.53M 14.11M 10.50M 14.97M 9.46M -75.67M -15.57M 12.93M 14.70M 12.96M 11.22M 10.03M 8.17M 8.36M 7.24M 5.40M 5.10M 4.40M 3.74M 3.30M
Shares Outstanding (Basic) 55.43M 55.39M 55.37M 54.57M 54.85M 48.85M 42.67M 35.00M 29.02M 28.87M 28.92M 28.88M 28.20M 22.30M 11.94M 11.95M 9.29M 7.13M 6.96M 6.80M 6.80M 6.78M 6.75M 6.69M 6.79M 6.87M 6.93M 6.79M 6.93M
Shares Outstanding (Diluted) 56.26M 56.14M 56.01M 54.83M 55.13M 49.22M 43.13M 35.41M 29.10M 29.10M 29.02M 28.88M 28.44M 22.30M 13.93M 11.95M 9.29M 7.13M 6.96M 6.87M 6.85M 6.83M 6.81M 6.82M 6.94M 7.04M 7.03M 6.94M 6.93M
EPS (Basic) 2.21 2.32 2.23 1.84 1.88 2.02 1.47 1.42 1.32 1.11 0.87 0.66 0.87 0.81 -27.06 -3.18 3.39 4.05 3.87 3.30 2.92 2.64 2.32 2.10 1.84 1.66 1.50 1.37 1.27
EPS (Diluted) 2.18 2.29 2.20 1.83 1.87 2.01 1.45 1.40 1.32 1.11 0.86 0.66 0.87 0.81 -23.2 -3.18 3.39 4.05 3.87 3.27 2.90 2.62 2.30 2.06 1.80 1.62 1.48 1.34 1.27
EBITDA n/a -20.22M -31.71M -20.72M -29.64M -11.85M -13.10M 88.15M 68.59M 58.76M 51.44M 41.61M 53.91M 42.97M -378.73M n/a 63.90M 60.84M 54.61M 45.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Depreciation & Amortization 22.70M 22.11M 22.88M 22.28M 21.43M 15.41M 13.82M 11.73M 3.19M 2.88M 3.13M 3.31M 3.54M 4.09M 4.36M 14.15M 8.05M 5.46M 4.72M 3.52M 3.53M 4.20M 5.72M 6.05M 4.50M 3.90M 3.50M 3.35M 2.80M