BrainsWay Ltd.
(BWAY)
undefined
undefined%
At close: undefined
9.42
-0.42%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
Revenue | 31.79M | 27.18M | 29.66M | 22.06M | 23.10M | 16.40M | 11.14M | 11.52M | 6.80M | 3.38M | 1.19M | 364.25K |
Cost of Revenue | 8.31M | 7.13M | 6.60M | 5.06M | 5.13M | 3.59M | 2.60M | 2.43M | 1.47M | 656.00K | 199.00K | 46.07K |
Gross Profit | 23.48M | 20.05M | 23.06M | 17.00M | 17.97M | 12.81M | 8.55M | 9.10M | 5.33M | 2.72M | 990.00K | 318.18K |
Operating Income | -4.93M | -12.68M | -5.00M | -4.83M | -8.48M | -5.11M | -6.61M | -2.07M | -4.50M | -7.28M | -4.27M | -5.68M |
Interest Income | 2.17M | 1.11M | 225.00K | 61.00K | 175.00K | 44.00K | 22.00K | 12.00K | 18.00K | 93.00K | 304.00K | 288.19K |
Pretax Income | -3.95M | -13.03M | -6.42M | -5.15M | -9.91M | -6.27M | -6.88M | -2.40M | -4.09M | -6.54M | -7.09M | -5.92M |
Net Income | -4.20M | -13.35M | -6.46M | -5.38M | -10.33M | -6.48M | -7.05M | -2.40M | -4.09M | -6.54M | -7.12M | -5.92M |
Selling & General & Admin | 21.64M | 25.05M | 21.66M | 16.00M | 17.66M | 11.34M | 9.29M | 6.95M | 5.54M | 3.55M | 2.06M | 1.45M |
Research & Development | 6.53M | 7.68M | 6.39M | 5.82M | 7.88M | 6.16M | 5.34M | 3.79M | 4.10M | 6.44M | 3.69M | 5.97M |
Other Expenses | -9.79M | - | - | - | 916.00K | 427.00K | 523.00K | 426.00K | 200.00K | 11.00K | -504.00K | - |
Operating Expenses | 28.02M | 32.73M | 28.06M | 21.83M | 26.45M | 17.92M | 15.16M | 11.17M | 9.84M | 10.00M | 5.26M | 5.95M |
Interest Expense | 48.00K | 46.00K | 1.42M | 319.00K | 398.00K | 354.00K | 360.00K | 404.00K | 98.00K | 525.00K | 283.00K | - |
Selling & Marketing Expenses | 16.46M | 18.20M | 15.88M | 11.28M | 13.27M | 3.11M | 1.83M | 1.21M | 1.93M | 1.21M | 633.00K | 140.34K |
Cost & Expenses | 36.71M | 39.86M | 34.66M | 26.89M | 31.58M | 21.51M | 17.76M | 13.59M | 11.30M | 10.66M | 5.46M | 5.99M |
Income Tax | 251.00K | 315.00K | 43.00K | 237.00K | 422.00K | 209.00K | 169.00K | 404.00K | 98.00K | 525.00K | 28.00K | - |
Shares Outstanding (Basic) | 16.58M | 15.39M | 15.58M | 11.22M | 10.25M | 8.32M | 7.38M | 7.25M | 7.23M | 7.08M | 6.43M | 12.17M |
Shares Outstanding (Diluted) | 16.58M | 15.39M | 15.58M | 11.22M | 10.25M | 8.32M | 7.38M | 7.25M | 7.23M | 7.13M | 6.43M | 12.17M |
EPS (Basic) | -0.25 | -0.87 | -0.41 | -0.48 | -1.01 | -0.78 | -0.96 | -0.33 | -0.57 | -0.92 | -1.11 | -0.49 |
EPS (Diluted) | -0.25 | -0.87 | -0.41 | -0.48 | -1.01 | -0.78 | -0.96 | -0.33 | -0.57 | -0.92 | -1.11 | -0.49 |
EBITDA | -2.31M | -11.45M | -4.59M | -3.42M | -8.48M | -4.65M | -5.68M | -1.42M | -3.44M | -6.21M | -4.06M | -5.62M |
Depreciation & Amortization | 1.34M | 1.54M | 1.69M | 1.62M | 2.79M | 1.23M | 1.07M | 649.00K | 611.00K | 336.00K | 206.00K | 109.28K |