BrainsWay Ltd. (BWAY)
NASDAQ: BWAY
· Real-Time Price · USD
12.85
0.02 (0.16%)
At close: Aug 15, 2025, 3:59 PM
13.13
2.18%
After-hours: Aug 15, 2025, 05:13 PM EDT
BrainsWay Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 43.46M | 41.02M | 38.63M | 36.43M | 34.26M | 31.79M | 28.79M | 25.66M | 25.83M | 27.18M | 29.61M | 32.51M | 31.51M | 29.66M | 28.25M | 26.21M | 24.02M |
Cost of Revenue | 11.08M | 10.44M | 9.82M | 9.17M | 8.8M | 8.31M | 7.75M | 6.96M | 7.05M | 7.13M | 7.31M | 7.89M | 7M | 6.65M | 6.31M | 5.87M | 5.56M |
Gross Profit | 32.38M | 30.58M | 28.81M | 27.26M | 25.46M | 23.48M | 21.04M | 18.7M | 18.78M | 20.05M | 22.31M | 24.61M | 24.5M | 23.01M | 21.94M | 20.34M | 18.46M |
Operating Income | 1.87M | 1.39M | 11.06M | 10.65M | 8.72M | 4.96M | -9.47M | -14.2M | -14.87M | -12.68M | -9.81M | -6.17M | -5.68M | -6.35M | -5.31M | -3.49M | -1.76M |
Interest Income | 3.15M | 2.5M | 1.97M | 1.31M | 1.24M | 2.02M | 2.69M | 2.52M | 2.07M | 667K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 4.44M | 3.46M | 1.69M | 778K | -1.4M | -3.95M | -7.83M | -12.63M | -13.49M | -13.03M | -10.94M | -7.57M | -7.01M | -7.77M | -6.59M | -5.79M | -4.4M |
Net Income | 3.92M | 2.92M | 1.5M | 608K | -1.66M | -4.2M | -8.19M | -13M | -13.79M | -13.35M | -10.83M | -7.59M | -7.08M | -7.82M | -6.88M | -6.04M | -4.67M |
Selling & General & Admin | 22.61M | 22M | 20.95M | 20.08M | 20.02M | 21.64M | 23.13M | 24.84M | 25.76M | 25.05M | 24.56M | 23.66M | 23.14M | 22.66M | 21.01M | 19.14M | 16.57M |
Research & Development | 7.9M | 7.19M | 6.58M | 6.32M | 6.51M | 6.67M | 7.38M | 8.06M | 7.89M | 7.68M | 7.56M | 7.13M | 7.04M | 6.7M | 6.24M | 5.87M | 5.26M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 30.5M | 29.19M | 27.66M | 26.53M | 26.66M | 28.44M | 30.51M | 32.9M | 33.65M | 32.73M | 32.12M | 30.79M | 30.18M | 29.36M | 27.25M | 25M | 21.83M |
Interest Expense | 1.53M | 1.38M | 1.2M | 1.04M | 1.22M | 791K | 813K | 699K | 450K | 774K | 1.13M | 1.39M | 1.33M | 1.42M | 1.04M | 891K | 801K |
Selling & Marketing Expenses | 16.54M | 16.2M | 5.15M | 4.65M | 4.83M | 5.92M | 17.25M | 18.4M | 18.96M | 18.2M | 17.97M | 17.26M | 16.9M | 16.33M | 14.81M | 13.16M | 11.15M |
Cost & Expenses | 41.58M | 39.63M | 37.49M | 35.7M | 35.45M | 36.74M | 38.26M | 39.86M | 40.7M | 39.86M | 39.43M | 38.68M | 37.19M | 36.01M | 33.56M | 30.87M | 27.39M |
Income Tax Expense | 523K | 538K | 186K | 170K | 252K | 251K | 360K | 371K | 299K | 315K | -114K | 27K | 70K | 43K | 287K | 246K | 267K |
Shares Outstanding (Basic) | 18.45M | 18.81M | 8.28M | 15M | 16.64M | 16.42M | 16.6M | 16.58M | 16.56M | 16.11M | 16.51M | 17.5M | 16.48M | 16.46M | 18.04M | 16.15M | 13.73M |
Shares Outstanding (Diluted) | 18.45M | 18.81M | 8.28M | 15M | 16.64M | 16.42M | 16.6M | 16.63M | 17.36M | 16.11M | 16.8M | 17.5M | 16.61M | 16.84M | 18.04M | 16.15M | 13.73M |
EPS (Basic) | 0.26 | 0.20 | 0.13 | 0.04 | -0.1 | -0.26 | -0.5 | -0.78 | -0.82 | -0.8 | -0.64 | -0.44 | -0.42 | -0.5 | -0.46 | -0.44 | -0.38 |
EPS (Diluted) | 0.24 | 0.20 | 0.13 | 0.04 | -0.1 | -0.24 | -0.5 | -0.78 | -0.82 | -0.8 | -0.64 | -0.44 | -0.42 | -0.5 | -0.46 | -0.44 | -0.38 |
EBITDA | 6.08M | 4.24M | 4.44M | 3.08M | 1.19M | -1.14M | -7.01M | -11.67M | -12.28M | -11.46M | -9.98M | -6.36M | -5.85M | -6.21M | -3.53M | -2.44M | -982K |
EBIT | 4.75M | 3.61M | 4.17M | 2.93M | 923K | -2.03M | -7.9M | -12.64M | -13.75M | -12.99M | -11.17M | -7.54M | -7.04M | -6.36M | -4.21M | -3.56M | -2.26M |
Depreciation & Amortization | 1.85M | 1.77M | 1.4M | 1.29M | 1.33M | 1.34M | 1.34M | 1.41M | 1.47M | 1.53M | 743K | 727K | 746K | 801K | 1.78M | 2.23M | 2.38M |