BlueLinx Inc. (BXC)

AI Score

Unlock

71.94

1.86 (2.65%)

At close: Apr 17, 2025, 3:59 PM

71.94

0.00%

After-hours: Apr 17, 2025, 04:07 PM EDT

BlueLinx Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	710.64M	747.29M	768.36M	726.24M	712.53M	809.98M	815.97M	797.9M	847.77M	1.06B	1.24B	1.3B	972.95M	970.84M	1.31B	1.03B	865.42M	871.06M	698.78M	662.07M	613.45M	678.66M	706.45M	638.7M	672.63M	859.78M	892.95M	437.49M	433.07M	479.32M	474M	429M	421.66M	476M	509M	474M
Cost of Revenue	597.29M	621.62M	656.04M	598.56M	594.1M	670.74M	680.16M	664.37M	696.62M	871.38M	1.04B	1.01B	779.42M	817.51M	1.06B	845.08M	741.17M	711.6M	597.96M	568.86M	530.46M	584.95M	612.28M	552.66M	591.51M	768.02M	789.3M	382.16M	378.1M	418.77M	413.45M	374.17M	369.28M	416M	451.62M	416.73M
Gross Profit	113.34M	125.67M	112.32M	127.68M	118.43M	139.25M	135.8M	133.54M	151.15M	189.38M	201.41M	291.05M	193.53M	153.33M	251.17M	180.39M	124.25M	159.46M	100.82M	93.21M	82.99M	93.71M	94.17M	86.05M	81.12M	91.75M	103.65M	55.33M	54.97M	60.55M	60.55M	54.83M	52.37M	60M	57.38M	57.27M
Operating Income	12.03M	24.02M	22.86M	27.67M	27.18M	39.66M	39.09M	32.52M	51.15M	90.73M	104.05M	193.16M	110.32M	71.04M	157.19M	99.53M	30.37M	81.46M	22.09M	8.33M	2.23M	6.29M	22.32M	4.31M	-7.18M	-4M	4.48M	-6.58M	3.37M	11.48M	9.28M	5.86M	16.21M	22.62M	2.7M	321K
Interest Income	n/a	7.05M	6.38M	n/a	n/a	5.58M	6.31M	7.69M	9.28M	10.44M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	6.96M	21.63M	19.05M	23.04M	-8.02M	33.48M	32.19M	24.23M	40.73M	80.64M	92.66M	180.73M	98.48M	63.43M	148.37M	83.61M	19.84M	70.92M	10.13M	-5.81M	-14.22M	-6.8M	8.65M	-9.24M	-20.44M	-17.18M	-7.62M	-14.97M	-755K	5.81M	3.91M	617K	10.88M	16.53M	-3.69M	-6.51M
Net Income	5.27M	16.02M	14.34M	17.49M	-18.12M	24.38M	24.47M	17.81M	31.99M	59.51M	71.27M	133.41M	73.62M	47.2M	113.46M	61.86M	19.86M	55.12M	6.7M	-787K	-10.2M	-7.04M	6.3M	-6.72M	-16.17M	-9.9M	-8.56M	-13.43M	53.49M	5.69M	3.24M	584K	10.37M	15.01M	-3.14M	-6.14M
Selling & General & Admin	92.62M	92.21M	89.45M	91.25M	84.54M	91.35M	88.75M	91.17M	92M	91.68M	91.34M	91.29M	83.46M	76.18M	87.01M	75.56M	88.97M	78.99M	69.71M	77.77M	76.22M	79.88M	74.1M	74.41M	80.66M	87.69M	91.72M	59.24M	49.97M	46.82M	49.01M	52.91M	47.3M	49.15M	52.29M	54.8M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	8.7M	9.43M	-8K	8.76M	-595K	-594K	-594K	10.83M	8.99M	7.96M	7.14M	7.58M	-27K	704K	314K	314K	196K	238K	-417K	237K	-2.76M	317K	45K	-150K	98K	94K	94K	94K	820K	2.67M	7.44M	8.07M	2.17M	17K	-135K	372K
Operating Expenses	101.31M	101.64M	89.46M	100.01M	91.24M	100.57M	97.69M	102.01M	100.99M	99.63M	98.48M	98.87M	91.34M	83.27M	94.96M	83.14M	96.25M	86.69M	78.73M	85.4M	84.04M	87.46M	81.6M	81.74M	88.31M	95.76M	99.17M	61.91M	52.13M	49.07M	51.27M	55.27M	49.56M	51.37M	54.69M	57.27M
Interest Expense	5.32M	11.67M	11.18M	4.62M	4.17M	5.58M	6.31M	7.69M	9.28M	10.44M	11.26M	11.29M	11.82M	8.31M	9.14M	16.23M	10.72M	10.78M	11.54M	14.38M	13.69M	13.41M	13.72M	13.4M	13.35M	13.27M	12.19M	8.48M	4.95M	5.67M	5.37M	5.24M	5.34M	6.11M	6.25M	7.21M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	698.61M	723.26M	745.5M	698.58M	685.34M	771.31M	777.86M	766.37M	797.61M	971.02M	1.14B	1.11B	870.76M	900.79M	1.15B	928.21M	837.43M	798.29M	676.69M	654.26M	614.51M	672.41M	693.88M	634.39M	679.82M	863.78M	888.47M	444.07M	430.24M	467.84M	464.72M	429.45M	418.84M	467.37M	506.31M	474M
Income Tax Expense	1.69M	5.62M	4.71M	5.55M	10.1M	9.1M	7.72M	6.42M	8.74M	21.13M	21.39M	47.32M	24.86M	16.23M	34.91M	21.75M	-15K	15.8M	3.44M	-5.03M	-4.02M	244K	2.35M	-2.52M	-4.27M	-7.29M	942K	-1.54M	-54.24M	123K	676K	33K	512K	1.52M	-544K	-369K
Shares Outstanding (Basic)	8.5M	8.5M	8.64M	8.65M	8.7M	8.94M	9.04M	9.06M	9.04M	9.23M	9.32M	9.72M	9.73M	9.72M	9.55M	9.47M	9.46M	9.46M	9.39M	9.37M	9.35M	9.37M	9.35M	9.33M	9.26M	9.25M	9.2M	9.13M	9.08M	9.08M	9.05M	8.97M	8.94M	8.9M	8.89M	8.88M
Shares Outstanding (Diluted)	8.53M	8.53M	8.69M	8.74M	8.7M	8.97M	9.06M	9.16M	9.13M	9.33M	9.52M	10.11M	10.08M	9.95M	9.78M	9.86M	9.73M	9.63M	9.4M	9.37M	9.35M	9.37M	9.36M	9.34M	9.29M	9.27M	9.21M	9.14M	9.29M	9.24M	9.19M	9.1M	9.09M	8.93M	8.89M	8.88M
EPS (Basic)	0.62	1.89	1.66	2.02	-2.08	2.73	2.71	1.97	3.54	6.45	7.64	13.73	7.57	4.85	11.88	6.53	2.10	5.83	0.71	-0.08	-1.09	-0.75	0.67	-0.72	-1.75	-1.07	-0.93	-1.47	5.91	0.63	0.36	0.07	1.16	1.69	-0.35	-0.69
EPS (Diluted)	0.62	1.88	1.65	2.00	-2.08	2.72	2.70	1.95	3.50	6.38	7.49	13.19	7.30	4.74	11.61	6.28	2.04	5.72	0.71	-0.08	-1.09	-0.75	0.67	-0.72	-1.74	-1.07	-0.93	-1.47	5.77	0.62	0.35	0.06	1.14	1.68	-0.35	-0.69
EBITDA	21.69M	42.83M	33.97M	37.1M	4.43M	46.17M	45.47M	39.64M	58.18M	97.78M	110.43M	198.77M	117.05M	78.63M	164.59M	105.03M	34.44M	88.78M	28.73M	16.2M	7.3M	14.19M	29.87M	11.48M	562K	4.16M	12.02M	-3.82M	6.36M	13.73M	11.53M	8.22M	18.46M	24.86M	4.96M	3.17M
EBIT	12.29M	33.3M	30.23M	27.67M	-3.85M	44.88M	43.47M	31.92M	50.52M	91.09M	103.92M	192.02M	110.29M	71.74M	157.51M	99.84M	27.32M	81.69M	21.67M	8.57M	-5.01M	6.61M	22.37M	4.31M	-7.09M	-3.91M	4.58M	-6.49M	4.19M	11.48M	9.28M	5.86M	16.21M	22.64M	2.56M	693K
Depreciation & Amortization	9.4M	9.53M	10.12M	9.43M	8.29M	8.09M	7.95M	7.72M	7.66M	6.69M	6.52M	6.75M	6.76M	6.88M	7.08M	7.46M	7.12M	7.09M	7.06M	7.63M	7.82M	7.58M	7.5M	7.33M	7.65M	8.07M	7.44M	2.67M	2.17M	2.25M	2.25M	2.36M	2.25M	2.22M	2.4M	2.48M