Blackstone Mortgage Trust...
(BXMT)
undefined
undefined%
At close: undefined
19.29
0.03%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 420.88M | 628.05M | 514.47M | 432.18M | 424.18M | 396.48M | 303.05M | 327.12M | 280.19M | 128.88M | 42.56M | 54.55M | 53.17M | 49.78M | 45.24M | 78.24M | 115.43M | 77.46M | 67.38M | 37.07M | 38.00M | 39.03M | 52.42M | 57.48M | 68.20M | 46.60M | 5.70M | 3.70M | 2.80M | 3.70M | 4.10M | 4.60M | 5.70M | - | - | - | - | - | - |
Cost of Revenue | - | 110.29M | 88.47M | 77.92M | 78.44M | 74.83M | 54.84M | 55.96M | 42.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 420.88M | 517.76M | 426.00M | 354.26M | 345.74M | 321.65M | 248.20M | 271.17M | 237.30M | 128.88M | 42.56M | 54.55M | 53.17M | 49.78M | 45.24M | 78.24M | 115.43M | 77.46M | 67.38M | 37.07M | 38.00M | 39.03M | 52.42M | 57.48M | 68.20M | 46.60M | 5.70M | 3.70M | 2.80M | 3.70M | 4.10M | 4.60M | 5.70M | - | - | - | - | - | - |
Operating Income | 250.64M | 960.13M | 419.62M | 137.99M | 305.06M | 645.01M | 452.81M | 422.76M | 349.75M | 100.49M | 25.42M | -2.14M | 357.66M | -59.28M | -497.34M | 74.02M | 246.04M | 155.94M | 81.55M | 41.67M | 24.02M | 30.67M | 52.49M | 64.23M | 78.60M | 50.50M | -2.10M | 100.00K | -2.00M | 3.70M | -6.80M | -8.90M | -2.10M | 3.00M | -2.80M | -600.00K | -1.00M | -800.00K | 4.60M |
Interest Income | 2.04B | 1.34B | 854.69M | 779.65M | 882.68M | 756.11M | 537.91M | 497.97M | 410.63M | 184.77M | 53.16M | 34.94M | 117.16M | 158.73M | 121.97M | 196.22M | 253.42M | 175.40M | 86.75M | 46.56M | 38.25M | 47.08M | 67.33M | 89.22M | 88.60M | 64.00M | 6.50M | 1.10M | 1.40M | 1.70M | 900.00K | 2.30M | 2.70M | - | - | - | - | - | - |
Pretax Income | 255.26M | 254.06M | 422.70M | 140.74M | 306.89M | 286.12M | 218.28M | 246.64M | 212.39M | 101.01M | 26.42M | 282.39M | 254.87M | -183.24M | -577.13M | -55.65M | 83.66M | 51.33M | 44.32M | 21.52M | 14.17M | 12.70M | 26.25M | 27.52M | 39.10M | 22.80M | -4.50M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 246.56M | 248.64M | 419.19M | 137.67M | 305.57M | 285.08M | 217.63M | 238.30M | 196.83M | 90.05M | 15.03M | 181.02M | 258.14M | -185.34M | -576.44M | -57.54M | 84.37M | 54.07M | 44.11M | 21.98M | 13.53M | -9.74M | 9.37M | 9.76M | 17.10M | 13.40M | -4.60M | -400.00K | -2.80M | - | -8.30M | -10.30M | -3.60M | 3.00M | -2.80M | -600.00K | -1.00M | -800.00K | 4.60M |
Selling & General & Admin | 37.87M | 41.27M | 123.88M | 116.46M | 112.13M | 105.93M | 80.95M | 80.36M | 76.44M | 47.29M | 15.00M | 9.47M | 23.87M | 18.78M | 22.10M | 24.96M | 29.96M | 23.07M | 21.94M | 15.23M | 13.32M | 14.00M | 15.38M | 15.44M | 17.30M | 17.00M | 9.50M | 1.50M | 900.00K | 800.00K | 700.00K | 500.00K | 500.00K | - | - | - | - | - | - |
Research & Development | - | 0.19 | 0.50 | 0.18 | 0.35 | 0.38 | 0.41 | 0.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | -32.24M | -218.73M | -410.65M | -231.24M | 4.07M | 4.05M | 3.64M | 3.56M | 2.34M | 2.00M | 526.00K | -221.91M | -3.13M | -14.26M | 43.00K | 2.04M | 2.92M | 20.45M | -10.63M | -27.30M | -22.36M | -15.31M | -8.69M | -6.90M | -13.10M | -17.30M | -5.10M | -5.70M | -800.00K | -11.60M | -14.00M | -8.30M | 3.00M | -2.80M | -600.00K | -1.00M | -800.00K | 4.60M |
Operating Expenses | 170.23M | 52.19M | -94.85M | -294.18M | -119.11M | 110.00M | 85.00M | 84.00M | 80.00M | 47.00M | 17.00M | 10.00M | 9.00M | 6.00M | 22.00M | 25.00M | 32.00M | 26.00M | 35.68M | 4.60M | -13.98M | -8.37M | 68.00K | 6.75M | 10.40M | 3.90M | -7.80M | -3.60M | -4.80M | - | -10.90M | -13.50M | -7.80M | 3.00M | -2.80M | -600.00K | -1.00M | -800.00K | 4.60M |
Interest Expense | 1.37B | 710.90M | 340.22M | 347.47M | 458.50M | 359.63M | 234.87M | 184.27M | 152.42M | 69.14M | 18.02M | 38.14M | 96.97M | 123.96M | 79.79M | 129.66M | 162.38M | 104.61M | 37.23M | 20.14M | 9.85M | 17.97M | 26.24M | 36.71M | 39.50M | 27.70M | 2.40M | 500.00K | 800.00K | 1.10M | 1.50M | 1.40M | 1.50M | - | - | - | - | - | - |
Selling & Marketing Expenses | -13.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 170.23M | 52.19M | -94.85M | -294.18M | -119.11M | 110.00M | 85.00M | 84.00M | 80.00M | 47.00M | 17.00M | 10.00M | 9.00M | 6.00M | 22.00M | 25.00M | 32.00M | 26.00M | 35.68M | 4.60M | -13.98M | -8.37M | 68.00K | 6.75M | 10.40M | 3.90M | -7.80M | -3.60M | -4.80M | - | -10.90M | -13.50M | -7.80M | 3.00M | -2.80M | -600.00K | -1.00M | -800.00K | 4.60M |
Income Tax | 5.36M | 3.00M | 423.00K | 323.00K | -506.00K | 308.00K | 314.00K | 196.00K | 504.00K | 518.00K | 995.00K | 174.00K | 2.55M | 2.10M | -694.00K | 1.89M | -706.00K | -2.73M | 213.00K | -451.00K | 646.00K | 22.44M | 16.88M | 17.76M | 22.00M | 9.40M | 100.00K | 500.00K | 800.00K | - | 1.50M | 1.40M | 1.50M | -3.00M | 2.80M | 600.00K | 1.00M | 800.00K | -4.60M |
Shares Outstanding (Basic) | 172.67M | 170.63M | 151.52M | 141.80M | 130.09M | 113.86M | 95.96M | 94.17M | 81.74M | 48.39M | 18.52M | 2.35M | 2.27M | 2.24M | 2.24M | 2.11M | 1.76M | 1.58M | 1.52M | 1.01M | 594.70K | 600.81K | 672.20K | 772.29K | 711.08K | 606.90K | 322.75K | 266.67K | 311.11K | 305.23K | 314.39K | 303.83K | 307.69K | 303.03K | 233.33K | 166.67K | 175.44K | 166.67K | 146.03K |
Shares Outstanding (Diluted) | 172.67M | 170.63M | 151.52M | 141.80M | 130.09M | 113.86M | 95.96M | 94.17M | 81.74M | 48.39M | 18.52M | 2.48M | 2.39M | 2.24M | 2.24M | 2.11M | 1.77M | 1.59M | 1.53M | 1.03M | 1.03M | 600.81K | 1.20M | 989.63K | 1.46M | 1.02M | 322.75K | 266.67K | 311.11K | 305.23K | 314.39K | 303.83K | 307.69K | 303.03K | 233.33K | 166.67K | 175.44K | 166.67K | 146.03K |
EPS (Basic) | 1.43 | 1.46 | 2.77 | 0.97 | 2.35 | 2.50 | 2.27 | 2.53 | 2.41 | 1.86 | 0.81 | 77.16 | 113.90 | -82.85 | -257.58 | -27.27 | 48.00 | 34.30 | 29.10 | 21.70 | 22.70 | -16.21 | 13.00 | 10.50 | 20.70 | 17.10 | -14.25 | -1.5 | -9 | - | -26.4 | -33.9 | -11.7 | 9.90 | -12 | -3.6 | -5.7 | -4.8 | 31.50 |
EPS (Diluted) | 1.43 | 1.46 | 2.77 | 0.97 | 2.35 | 2.50 | 2.27 | 2.53 | 2.41 | 1.86 | 0.81 | 73.13 | 107.80 | -82.85 | -257.58 | -27.27 | 47.70 | 34.00 | 28.80 | 21.40 | 22.30 | -16.21 | 11.20 | 9.90 | 16.50 | 13.20 | -14.25 | -1.5 | -9 | - | -26.4 | -33.9 | -11.7 | 9.90 | -12 | -3.6 | -5.7 | -4.8 | 31.50 |
EBITDA | - | 962.55M | 419.62M | 137.99M | 305.06M | 645.01M | 452.81M | 422.76M | 349.75M | 159.71M | 34.04M | 219.34M | 357.66M | - | -459.22M | 54.90M | - | - | 82.89M | 19.43M | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.00M | -2.80M | -600.00K | -1.00M | -800.00K | 4.60M |
Depreciation & Amortization | - | 354.04M | 91.73M | 291.94M | 575.99M | 470.55M | 318.80M | 253.73M | -178.62M | 59.21M | 8.62M | 221.47M | - | 20.00K | 71.00K | 179.00K | 4.11M | 861.00K | -3.17M | 1.10M | -220.00K | -1.37M | -1.94M | -1.78M | -700.00K | 1.80M | 100.00K | 100.00K | 700.00K | 600.00K | 800.00K | 1.10M | 1.10M | - | - | - | - | - | - |