Boyd Gaming Corporation (BYD)

AI Score

Unlock

64.68

-0.14 (-0.22%)

At close: Apr 17, 2025, 3:59 PM

64.73

0.08%

After-hours: Apr 17, 2025, 08:00 PM EDT

Boyd Gaming Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.93B	3.84B	3.79B	3.74B	3.74B	3.71B	3.68B	3.66B	3.56B	3.51B	3.48B	3.48B	3.37B	3.13B	2.94B	2.25B	2.18B	2.38B	2.54B	3.18B	3.33B	3.28B	3.08B	2.85B	2.63B	2.43B	2.41B	2.39B	2.39B	2.35B	2.29B	2.24B	2.18B	2.17B	2.19B	2.2B
Cost of Revenue	1.8B	1.82B	1.99B	1.88B	1.79B	1.68B	1.65B	1.63B	1.57B	1.54B	1.51B	1.48B	1.43B	1.34B	1.25B	989.18M	1.04B	1.18B	1.34B	1.68B	1.74B	1.71B	1.61B	1.49B	1.37B	1.27B	1.26B	1.25B	1.25B	1.23B	1.21B	1.19B	1.17B	1.17B	1.18B	1.19B
Gross Profit	2.13B	2.02B	1.79B	1.86B	1.95B	2.02B	2.03B	2.03B	1.99B	1.97B	1.97B	1.99B	1.94B	1.79B	1.68B	1.26B	1.14B	1.19B	1.2B	1.5B	1.59B	1.57B	1.47B	1.36B	1.26B	1.16B	1.15B	1.14B	1.14B	1.11B	1.08B	1.05B	1.01B	1B	1.01B	1.01B
Operating Income	938.28M	935.33M	933.21M	950.14M	1.01B	994.42M	1.01B	1.02B	981.22M	950.47M	936.15M	957.43M	900.1M	794.52M	698.45M	345.76M	185.36M	188.92M	175.24M	388.28M	472.57M	452.39M	408.57M	378.14M	355.28M	341.08M	350.17M	343.28M	343.37M	292.87M	282.12M	273.25M	279.46M	311.85M	344.46M	362.15M
Interest Income	1.63M	2.68M	3.88M	6.19M	23.89M	41M	41.49M	39.26M	21.53M	3.39M	1.76M	1.73M	1.82M	1.83M	1.86M	1.97M	1.9M	1.98M	1.94M	2.19M	1.86M	1.91M	3.66M	3.37M	3.72M	3.62M	1.88M	1.81M	1.82M	1.82M	2.42M	2.92M	2.96M	2.97M	2.38M	1.88M
Pretax Income	752M	649.17M	652.33M	671.33M	752.91M	865.54M	891.77M	877.09M	828.81M	748.27M	723.16M	680.29M	603.94M	552.41M	443.87M	152.41M	86K	-67.89M	-83.8M	127.94M	202.13M	211.14M	174.41M	160.03M	155.03M	157.72M	176.28M	170.59M	170.68M	120.65M	57.27M	30.2M	19.62M	24.58M	81.47M	62.56M
Net Income	577.95M	500.05M	504.16M	556.76M	620.02M	700.1M	721.87M	676.18M	639.38M	576.48M	557.65M	524.61M	463.85M	437.35M	337.29M	115.02M	-5.47M	-64.46M	-63.17M	93.86M	157.64M	156.21M	128.64M	119.1M	115.05M	174.25M	185.39M	195.03M	189.12M	119.26M	438.86M	420.3M	418M	398.91M	81.77M	45.32M
Selling & General & Admin	653.41M	697.27M	722.06M	639.45M	564.03M	500.63M	493.23M	489.37M	480.58M	481.27M	478.96M	473.29M	470.86M	465.63M	461.06M	430.09M	452.26M	471.91M	500.58M	556.03M	566.03M	557.11M	503.6M	450.51M	390M	349.78M	353.01M	358.01M	362.04M	356.26M	345.81M	331.77M	322.01M	321.45M	320.57M	322.58M
Research & Development	6.62M	3.88M	3.88M	3.88M	3.88M	600K	600K	600K	600K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	520.88M	385.97M	-657K	4.26M	112.26M	213.85M	342.97M	480.74M	487.59M	379.74M	250.47M	112.99M	-3.39M	37.6M	42.7M	42.82M	45.1M	5.09M	3K	573K	114K	115K	212K	-219K	276K	1.1M	1.26M	675K	184K	-933K	-1.07M	-579K	-545K	-178K	-1.93M	-3.13M
Operating Expenses	1.19B	1.08B	859.84M	908.95M	940.7M	989.22M	973.88M	970.11M	968.17M	1.01B	1.02B	1.03B	1.03B	989.77M	979.66M	912.73M	952.44M	1B	1.03B	1.11B	1.12B	1.12B	1.06B	981.58M	899.07M	817.62M	797.84M	795.17M	793.52M	783.17M	759.6M	736.02M	694.48M	673.15M	642.84M	632.12M
Interest Expense	177.41M	173.78M	169.92M	169.69M	171.25M	170.06M	163.71M	157.46M	151.25M	151.38M	160.54M	179.21M	199.44M	215.24M	232.45M	236.53M	230.48M	228.68M	225.96M	227.98M	237.47M	242.52M	237.53M	221.26M	204.19M	187.28M	175.92M	173.69M	173.11M	172.25M	184.14M	203.3M	212.69M	224.12M	225.48M	220.72M
Selling & Marketing Expenses	322.54M	125.58M	153.74M	-23.78M	-196.96M	18.7M	18.7M	18.7M	18.7M	16.1M	16.1M	16.1M	16.1M	20.2M	20.2M	20.2M	20.2M	44.7M	44.7M	44.7M	44.7M	33.7M	96.7M	160.68M	222.4M	218.6M	227.55M	233.36M	242.45M	244.85M	237.86M	230.97M	224.1M	246.64M	246.63M	247.39M
Cost & Expenses	2.99B	2.91B	2.85B	2.78B	2.73B	2.67B	2.62B	2.6B	2.53B	2.55B	2.53B	2.51B	2.46B	2.33B	2.23B	1.9B	1.99B	2.19B	2.37B	2.79B	2.85B	2.83B	2.67B	2.47B	2.27B	2.09B	2.05B	2.05B	2.05B	2.02B	1.97B	1.93B	1.87B	1.84B	1.82B	1.82B
Income Tax Expense	174.05M	149.12M	148.17M	114.56M	132.88M	165.44M	169.9M	200.91M	189.43M	171.79M	165.52M	155.68M	140.09M	115.06M	106.58M	37.39M	5.55M	-3.43M	-20.63M	34.08M	44.49M	54.94M	45.77M	41.27M	40.33M	-16.18M	-8.77M	-3.42M	2.96M	24.26M	-178.01M	-188.83M	-197.49M	-174.92M	18.41M	17.24M
Shares Outstanding (Basic)	93.31M	91.86M	95.04M	97.43M	98.94M	100.8M	102.03M	103.62M	105.57M	107.74M	110.12M	112.19M	113.96M	114.09M	113.78M	113.63M	113.57M	113.52M	113.07M	113.51M	113.71M	113.53M	113.32M	113.34M	114.28M	114.41M	114.54M	114.38M	114.51M	114.84M	115.22M	115.27M	115.02M	114.57M	114.33M	114.11M
Shares Outstanding (Diluted)	93.35M	91.89M	95.08M	97.48M	98.98M	100.85M	102.07M	103.67M	105.65M	107.84M	110.26M	112.36M	114.11M	114.28M	114.04M	113.97M	113.94M	113.86M	113.26M	113.71M	114.15M	113.97M	113.8M	113.87M	114.83M	115.07M	115.22M	115.15M	115.2M	115.5M	115.92M	115.9M	115.6M	115.2M	115.08M	114.87M
EPS (Basic)	6.13	5.24	5.15	5.57	6.10	6.80	6.92	6.36	5.88	5.20	4.95	4.62	4.07	3.84	2.97	1.01	-0.05	-0.57	-0.56	0.83	1.39	1.39	1.14	1.05	1.01	1.52	1.62	1.70	1.65	1.04	3.83	3.67	3.65	3.48	0.72	0.40
EPS (Diluted)	6.13	5.24	5.15	5.57	6.10	6.79	6.91	6.35	5.87	5.20	4.95	4.62	4.07	3.84	2.96	1.00	-0.06	-0.59	-0.57	0.82	1.38	1.38	1.13	1.04	1.00	1.51	1.61	1.69	1.64	1.04	3.81	3.65	3.63	3.46	0.71	0.39
EBITDA	1.21B	1.09B	1.08B	1.12B	1.2B	1.3B	1.32B	1.29B	1.24B	1.17B	1.15B	1.19B	1.14B	1.11B	1.02B	667.43M	360.39M	325.45M	302.59M	515.23M	750.32M	724.05M	671.85M	627.02M	588.95M	560.37M	568.14M	558.92M	561.05M	506.89M	447.99M	435.76M	416.76M	432.62M	476M	487.02M
EBIT	929.41M	822.95M	822.25M	841.01M	924.15M	1.04B	1.06B	1.03B	980.05M	900.74M	884.8M	860.6M	804.46M	767.63M	676.31M	388.92M	59.47M	-10.3M	-28.94M	184.82M	439.59M	453.67M	411.94M	381.29M	359.22M	345.13M	352.6M	344.87M	344.35M	293.33M	241.57M	233.46M	220.68M	237.07M	276.89M	247.25M
Depreciation & Amortization	276.64M	267.14M	280.64M	297.89M	316.08M	330.18M	329.45M	332M	323.38M	308.44M	309.28M	305.37M	313.39M	321.57M	306.93M	294.58M	281.03M	281.67M	277.44M	276.28M	276.57M	270.49M	260.08M	245.96M	229.98M	215.68M	216.19M	214.83M	217.52M	214.12M	206.85M	202.54M	196.23M	195.7M	199.12M	202.83M