Beyond Inc. (BYON)
5.32
-0.27 (-4.83%)
At close: Mar 28, 2025, 3:59 PM
5.25
-1.22%
After-hours: Mar 28, 2025, 06:23 PM EDT
Beyond Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
| Revenue | 1.39B | 1.56B | 1.93B | 2.76B | 2.49B | 1.43B | 1.82B | 1.74B | 1.8B | 1.66B | 1.5B | 1.3B | 1.1B | 1.05B | 1.09B | 876.77M | 829.85M | 760.16M | 788.15M | 799.32M | 494.63M | 238.94M | 91.78M | 40M | 25.52M |
| Cost of Revenue | 1.1B | 1.25B | 1.49B | 2.13B | 1.92B | 1.15B | 1.47B | 1.4B | 1.47B | 1.35B | 1.22B | 1.06B | 900.86M | 875.19M | 900.23M | 712.02M | 685.61M | 632.59M | 693.35M | 682.44M | 428.4M | 213.15M | 73.44M | 34.64M | 27.81M |
| Gross Profit | 290.16M | 314.01M | 443.34M | 623.9M | 571.36M | 287.95M | 353.91M | 340.55M | 331.35M | 304.65M | 279.06M | 247.66M | 198.43M | 179.09M | 189.64M | 164.75M | 144.24M | 127.57M | 94.8M | 116.88M | 66.24M | 25.79M | 18.34M | 5.36M | -2.29M |
| Operating Income | -190.97M | -118.11M | 27.01M | 111.07M | 96.72M | -62.41M | -217.21M | -46.63M | 6.92M | -534K | 11.92M | 16.57M | 12.16M | -17.53M | 14.96M | 8.03M | -9.16M | -41.6M | -93.77M | -21.22M | -4.89M | -12.05M | -4.05M | -13.57M | -21.45M |
| Interest Income | 8.97M | 13.77M | 2.96M | 1.53M | 1.73M | 1.2M | 2.21M | 659K | 326K | 155K | 152K | 127K | 116K | 161K | 157K | 170K | 3.16M | n/a | 3.57M | n/a | n/a | 461K | n/a | n/a | 241K |
| Pretax Income | -258.11M | -266.12M | -33.85M | 123.02M | 96.49M | -61.85M | -219.95M | -47.73M | 20.55M | 3.12M | 13.21M | 16.34M | 15.15M | -19.58M | 14.25M | 8M | -11.01M | -53.97M | -99.36M | -16.5M | -4.94M | -11.93M | -4.5M | -13.54M | -21.48M |
| Net Income | -258.8M | -307.84M | -35.24M | 389.37M | 56M | -121.84M | -206.07M | -109.88M | 12.52M | 2.45M | 8.85M | 84.38M | 14.67M | -19.44M | 13.89M | 7.75M | -11.01M | -45.02M | -101.71M | -24.92M | -4.54M | -11.55M | -4.56M | -13.81M | -21.31M |
| Selling & General & Admin | 312.96M | 311.21M | 295.18M | 389.83M | 358.39M | 237.33M | 571.11M | 387.19M | 343.95M | 305.19M | 267.5M | 231.57M | 186.19M | 196.62M | 175.24M | 104.45M | 97.02M | 97.43M | 117.73M | 110.2M | 70.77M | 37.08M | 19.49M | 15.22M | 18.93M |
| Research & Development | n/a | 117.15M | 121.16M | 123M | 116.25M | 113.02M | 132.15M | 115.88M | 106.76M | 98.53M | 86.26M | 71.79M | 65.47M | 67.04M | 58.26M | 52.34M | 56.68M | 59.45M | 65.16M | 27.9M | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 168.17M | n/a | 235K | 1.15M | 308K | 1.17M | -167K | 2.46M | 22K | -970K | -1K | 35K | 23K | -1.27M | 604K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 481.13M | 432.11M | 416.34M | 512.83M | 474.64M | 350.36M | 571.11M | 387.19M | 343.95M | 305.19M | 267.5M | 231.57M | 186.19M | 196.62M | 175.24M | 156.79M | 153.69M | 156.89M | 182.89M | 138.1M | 71.13M | 37.84M | 22.4M | 18.93M | 19.16M |
| Interest Expense | 2.2M | 1.76M | 1.94M | 556K | 1.97M | 342K | 1.47M | 2.94M | 877K | 140K | 39K | 113K | 809K | 2.48M | 2.96M | 3.47M | 3.56M | n/a | 4.76M | 5.58M | n/a | 76K | n/a | n/a | 73K |
| Selling & Marketing Expenses | 238.56M | 224.55M | 215.48M | 302.43M | 260.71M | 140.6M | 274.48M | 180.59M | 147.9M | 124.47M | 109.46M | 91.61M | 63.47M | 61.81M | 61.33M | 55.55M | 57.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.59B | 1.68B | 1.9B | 2.65B | 2.4B | 1.5B | 2.04B | 1.79B | 1.81B | 1.66B | 1.49B | 1.29B | 1.09B | 1.07B | 1.08B | 868.81M | 839.31M | 789.48M | 876.24M | 820.54M | 499.52M | 250.99M | 95.84M | 53.57M | 46.97M |
| Income Tax | 684K | 41.72M | 1.38M | -48.77M | 1.36M | 1.06M | -2.38M | 64.19M | 9.3M | 1.9M | 4.4M | -68.03M | 485K | -142K | 359K | 257K | 3.56M | 15.7M | 13.61M | 3.69M | -349K | -500K | 506K | 239K | -168K |
| Shares Outstanding (Basic) | 46.54M | 45.21M | 44.32M | 42.98M | 41.22M | 34.87M | 29.98M | 25.04M | 25.34M | 24.61M | 24M | 23.77M | 23.44M | 23.31M | 23.07M | 22.88M | 22.96M | 23.76M | 20.38M | 19.48M | 17.89M | 16.24M | 13.14M | 11.02M | 5.94M |
| Shares Outstanding (Diluted) | 46.54M | 45.21M | 44.32M | 43.33M | 41.61M | 34.87M | 29.98M | 25.04M | 25.43M | 24.7M | 24.32M | 24.35M | 23.73M | 23.31M | 23.42M | 23.12M | 22.96M | 23.76M | 20.38M | 19.48M | 17.89M | 16.24M | 13.14M | 11.02M | 5.94M |
| EPS (Basic) | -5.56 | -6.81 | -0.79 | 2.51 | 1.25 | -3.49 | -6.87 | -4.39 | 0.49 | 0.10 | 0.37 | 3.55 | 0.63 | -0.83 | 0.60 | 0.34 | -0.48 | -1.89 | -4.99 | -1.28 | -0.25 | -0.71 | -0.35 | -1.25 | -3.59 |
| EPS (Diluted) | -5.56 | -6.81 | -0.79 | 2.49 | 1.24 | -3.49 | -6.87 | -4.39 | 0.49 | 0.10 | 0.36 | 3.46 | 0.62 | -0.83 | 0.59 | 0.33 | -0.48 | -1.89 | -4.99 | -1.28 | -0.25 | -0.71 | -0.35 | -1.25 | -3.59 |
| EBITDA | -236.85M | -244.91M | -11.89M | 147.06M | 108.23M | -48.58M | -186.79M | -11.95M | 52.68M | 28.35M | 29.63M | 44.52M | 31.97M | -745K | 31.79M | 24.36M | 15.83M | 523K | -55.35M | -6.49M | -445K | -8.88M | 1.34M | -7.76M | -21.41M |
| Depreciation & Amortization | 19.06M | 19.45M | 21.96M | 23.49M | 26.64M | 37.71M | 31.7M | 32.85M | 31.25M | 25.1M | 18.06M | 14.52M | 16.01M | 16.35M | 14.58M | 12.88M | 22.97M | 29.84M | 32.74M | 14.73M | 4.44M | 3.17M | 5.39M | 5.81M | 33K |