(CABGY)

AI Score

Unlock

25.79

0.15 (0.59%)

At close: Apr 14, 2025, 3:59 PM

Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	75.01B	73.58B	70.27B	66.63B	58.54B	65.9B	62.5B	61.81B	62.61B
Cost of Revenue	40.63B	40.75B	38.2B	35.31B	30.18B	33.26B	31.28B	30.32B	31.2B
Gross Profit	34.38B	32.83B	32.07B	31.33B	28.36B	32.64B	31.22B	31.48B	31.42B
Operating Income	11.41B	11.11B	11.27B	10.86B	9.7B	10.46B	9.33B	8.88B	8.24B
Interest Income	706M	335M	220M	258M	195M	368M	369M	360M	233M
Pretax Income	9.99B	9.83B	9.96B	10.23B	9.04B	10.23B	8.52B	3.52B	7.25B
Net Income	9.12B	-40.79B	8.18B	6.85B	6.03B	6.57B	5.31B	1.26B	4.49B
Selling & General & Admin	23.62B	22.43B	21.57B	20.89B	18.83B	22.56B	22.09B	22.98B	23.7B
Research & Development	142M	132M	107M	95M	123M	133M	127M	120M	104M
Other Expenses	-796M	-837M	-96M	-37M	-123M	-141M	-161M	-176M	-240M
Operating Expenses	22.97B	21.73B	21.58B	20.95B	18.83B	22.55B	22.05B	22.93B	23.56B
Interest Expense	1.44B	1.11B	698M	647M	859M	769M	801M	1.02B	1.33B
Selling & Marketing Expenses	19.24B	18.36B	17.34B	16.73B	15.37B	17.83B	17.47B	18.11B	18.48B
Cost & Expenses	63.6B	62.48B	59.77B	56.26B	49.01B	55.81B	53.34B	53.25B	54.76B
Income Tax Expense	1.98B	1.86B	1.78B	2.22B	2.23B	2.75B	2.39B	1.46B	2.39B
Shares Outstanding (Basic)	135.22M	136.47M	139.84M	143.85M	146.1M	150.41M	762.14M	762.48M	762.78M
Shares Outstanding (Diluted)	135.22M	136.46M	139.84M	144.3M	146.75M	151.23M	765.55M	764.28M	764.08M
EPS (Basic)	67.41	-298.88	58.52	47.59	41.27	43.67	6.97	1.66	5.88
EPS (Diluted)	67.41	-298.91	58.52	47.44	41.09	43.44	6.93	1.64	5.88
EBITDA	15.8B	15.02B	14.85B	15.33B	14.29B	14.98B	13.41B	13.99B	12.52B
EBIT	11.43B	10.95B	10.66B	11.09B	9.9B	11B	9.32B	4.54B	8.58B
Depreciation & Amortization	4.37B	4.07B	4.98B	4.17B	4.34B	4.51B	4.06B	4.58B	4.74B