Carlsberg A/S (CABGY)
OTC: CABGY
· Real-Time Price · USD
28.71
-0.79 (-2.66%)
At close: Jun 06, 2025, 3:58 PM
Carlsberg A/S Income Statement
Financials in DKK. Fiscal
year is
January - December.
Fiscal Year | Q2 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2024 | Dec 31, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 131.25B | 127.3B | 108.91B | 106.57B | 105.4B | 105.53B | 103.83B | 100.07B | 96.68B | 91.45B | 90.59B | 87.73B |
Cost of Revenue | 72.03B | 70.36B | 60.09B | 58.23B | 57.3B | 56.82B | 55.55B | 53.13B | 51.07B | 47.76B | 47.14B | 45.33B |
Gross Profit | 59.22B | 56.94B | 48.82B | 48.34B | 48.1B | 48.7B | 48.28B | 46.94B | 45.61B | 43.69B | 43.45B | 42.41B |
Operating Income | 19.31B | 17.91B | 15.79B | 15.77B | 15.76B | 16.64B | 16.93B | 15.93B | 15.25B | 14.73B | 14.57B | 14.19B |
Interest Income | 694.5M | 607.5M | 423.5M | 363M | 359M | 298M | 323M | 346M | 369M | 377M | 385M | 374.5M |
Pretax Income | 17.52B | 16.6B | 15.28B | 14.39B | 14.04B | 14.93B | 15.55B | 15.5B | 15.12B | 14.16B | 13.4B | 13.2B |
Net Income | -35.1B | -34.63B | 11.49B | 2.72B | 2.44B | 2.05B | 2.42B | 10.73B | 10.41B | 9.77B | 9.15B | 8.97B |
Selling & General & Admin | 39.88B | 39.08B | 33.06B | 32.6B | 32.37B | 32.04B | 31.33B | 30.99B | 30.34B | 28.93B | 28.77B | 28.11B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -10M | 32M | 60M | 60M | 60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 39.91B | 39.03B | 32.77B | 32.31B | 32.42B | 32.15B | 31.08B | 30.74B | 29.77B | 28.36B | 28.86B | 28.21B |
Interest Expense | 1.75B | 1.43B | 806M | 368M | 368M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 8.9B | 13.36B | 17.81B | 17.58B | 17.34B | 16.72B | 16.1B | 15.49B | 14.87B | 14.92B | 14.97B | 15.17B |
Cost & Expenses | 111.94B | 109.39B | 92.85B | 90.53B | 89.72B | 88.97B | 86.63B | 83.87B | 80.84B | 76.12B | 76.01B | 73.53B |
Income Tax Expense | 3.66B | 3.13B | 2.81B | 2.72B | 2.67B | 3.06B | 3.25B | 3.3B | 3.3B | 3.33B | 3.35B | 3.33B |
Shares Outstanding (Basic) | 676.12M | 680.86M | 684.18M | 685.29M | 686.71M | 697.61M | 704.77M | 705.35M | 719.09M | 719.09M | 723.5M | 724.16M |
Shares Outstanding (Diluted) | 676.12M | 680.86M | 685.29M | 685.29M | 706.88M | 693.58M | 704.77M | 704.77M | 718.83M | 718.83M | 724.16M | 724.16M |
EPS (Basic) | -51.56 | -50.95 | 16.72 | 4.12 | 3.65 | 2.82 | 3.27 | 14.94 | 14.44 | 13.50 | 12.61 | 12.31 |
EPS (Diluted) | -51.57 | -51.14 | 16.55 | 3.96 | 3.49 | 2.84 | 3.27 | 14.93 | 14.44 | 13.48 | 12.59 | 12.27 |
EBITDA | 26.38B | 25.02B | 21.5B | 21.65B | 21.73B | 23.02B | 23B | 22B | 21.24B | 20.45B | 20.77B | 20.43B |
EBIT | 16.38B | 12.74B | 8.35B | 2.43B | 2.43B | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Depreciation & Amortization | 7.07B | 5.77B | 4.36B | 4.53B | 4.62B | 6.38B | 6.07B | 6.08B | 5.99B | 5.72B | 6.2B | 6.24B |