Conagra Brands Inc. (CAG)
27.25
1.27 (4.89%)
At close: Mar 07, 2025, 3:59 PM
27.22
-0.09%
After-hours: Mar 07, 2025, 03:59 PM EST
Conagra Brands Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 12.05B | 12.28B | 11.54B | 11.18B | 11.05B | 9.54B | 7.94B | 7.83B | 11.64B | 15.83B | 17.7B | 15.49B | 13.26B | 12.3B | 12.08B | 12.73B | 11.61B | 12.03B | 11.58B | 14.57B | 14.52B | 19.84B | 27.63B | 27.19B | 25.53B | 24.59B | 23.84B | 24B | 24.82B | 24.11B | 23.51B | 21.52B | 21.22B | 19.5B | 15.5B | 11.34B | 9.47B | 9B | 5.91B |
Cost of Revenue | 8.72B | 9.01B | 8.7B | 8.01B | 7.98B | 6.89B | 5.59B | 5.48B | 8.55B | 12.52B | 13.98B | 11.93B | 10.44B | 9.39B | 9.01B | 9.89B | 8.89B | 8.89B | 8.77B | 11.46B | 11.33B | 16.02B | 23.54B | 23.31B | 21.71B | 20.06B | 19.72B | 20.03B | 20.91B | 20.4B | 20.16B | 18.36B | 17.88B | 16.68B | 13.72B | 9.77B | 8.3B | 7.82B | 5.1B |
Gross Profit | 3.33B | 3.26B | 2.84B | 3.18B | 3.07B | 2.65B | 2.35B | 2.34B | 3.09B | 3.31B | 3.72B | 3.56B | 2.83B | 2.91B | 3.07B | 2.84B | 2.72B | 3.14B | 2.81B | 3.1B | 3.2B | 3.82B | 4.09B | 3.88B | 3.82B | 4.54B | 4.12B | 3.97B | 3.91B | 3.71B | 3.35B | 3.16B | 3.34B | 2.82B | 1.78B | 1.57B | 1.18B | 1.18B | 814.5M |
Operating Income | 852.8M | 1.1B | 1.41B | 1.83B | 1.46B | 795M | 878.6M | 925M | 584.9M | -163.6M | 955.4M | 1.42B | 829.2M | 1.4B | 1.25B | 1.15B | 949.5M | 1.23B | 872.6M | 1.27B | 1.38B | 1.51B | 1.67B | 1.53B | 1.24B | 1.44B | 1.32B | 1.29B | 1.22B | 1.1B | 969M | 864.4M | 887.7M | 789.6M | 503.3M | 444.4M | 297.1M | 321.7M | 220.2M |
Interest Income | 5.7M | 3.9M | 2.1M | 1.9M | 3.1M | 6.8M | 3.8M | 3.7M | 1.3M | 1.2M | 2.5M | 3M | 4M | 42.2M | n/a | 200K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 610.2M | 689.9M | 1.03B | 1.41B | 969.9M | 823.3M | 874.8M | 729.5M | 583.6M | -495.5M | 576.4M | 1.15B | 625.2M | 1.22B | 1.08B | 959.6M | 696.2M | 1.01B | 955.4M | 1.16B | 1.15B | 1.24B | 1.27B | 1.1B | 617.6M | 682.3M | 1.02B | 1.02B | 408.6M | 825.9M | 720M | 631.4M | 587.7M | 515.2M | 356.9M | 312.2M | 240.1M | 271.5M | 180.3M |
Net Income | 347.2M | 683.6M | 888.2M | 1.3B | 840.1M | 678.3M | 808.4M | 639.3M | -677M | -252.6M | 303.1M | 773.9M | 467.9M | 817M | 725.8M | 978.4M | 930.6M | 764.6M | 533.8M | 641.5M | 879.8M | 774.8M | 783M | 638.6M | 382.3M | 358.4M | 613.2M | 615M | 188.9M | 495.6M | 437.1M | 270.3M | 372.4M | 311.2M | 231.7M | 197.9M | 154.7M | 148.7M | 105.3M |
Selling & General & Admin | 2.48B | 2.19B | 1.49B | 1.4B | 1.62B | 1.47B | 1.32B | 1.42B | 2.21B | 3.47B | 2.77B | 2.14B | 2B | 1.51B | 1.82B | 1.69B | 1.77B | 1.91B | 1.94B | 1.83B | 1.81B | 2.31B | 2.42B | 2.36B | 2.11B | 2.6B | 2.36B | 2.27B | 2.28B | 2.23B | 2.09B | 2.01B | 2.14B | 1.78B | 1.15B | 1.02B | 788.6M | 782.7M | 540.7M |
Research & Development | 61.4M | 57.7M | 53.4M | 51.3M | 56.4M | 56.1M | 47.3M | 44.6M | 59.6M | 63.1M | 86M | 91.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 24.2M | 67.3M | 54.5M | 9.9M | 35.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.46B | 2.19B | 1.49B | 1.4B | 1.62B | 1.47B | 1.32B | 1.42B | 2.21B | 3.47B | 2.77B | 2.14B | 2B | 1.51B | 1.82B | 1.69B | 1.77B | 1.91B | 1.94B | 1.83B | 1.81B | 2.31B | 2.42B | 2.36B | 2.58B | 3.1B | 2.8B | 2.68B | 2.69B | 2.61B | 2.39B | 2.29B | 2.46B | 2.03B | 1.28B | 1.12B | 878.1M | 860.1M | 594.3M |
Interest Expense | 436.2M | 409.6M | 379.9M | 420.4M | 487.1M | 391.4M | 158.7M | 195.5M | 297.8M | 331.9M | 379M | 275.6M | 204M | 177.5M | 160.4M | 186.2M | 253.3M | 225.6M | 246.6M | 295M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | 290.1M | 244.6M | 258M | 230.7M | 253.4M | 278.6M | 328.3M | 347.2M | 312.6M | 395.7M | 463.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 10.16B | 11.2B | 10.19B | 9.41B | 9.61B | 8.36B | 6.9B | 6.9B | 10.76B | 16B | 16.75B | 14.07B | 12.43B | 10.9B | 10.83B | 11.59B | 10.66B | 10.8B | 10.71B | 13.3B | 13.14B | 18.32B | 25.96B | 25.67B | 24.29B | 23.15B | 22.52B | 22.71B | 23.6B | 23.01B | 22.54B | 20.65B | 20.33B | 18.72B | 15B | 10.9B | 9.18B | 8.68B | 5.69B |
Income Tax | 262.5M | 218.7M | 290.5M | 193.8M | 201.3M | 218.8M | 174.6M | 254.7M | 225.4M | 234M | 298.2M | 400.2M | 195.8M | 421M | 362.1M | 337.2M | 227.2M | 365.7M | 309.7M | 470M | 355.3M | 436M | 483.2M | 421.6M | 235.3M | 323.9M | 393.1M | 402.7M | 219.7M | 330.3M | 282.9M | 239.9M | 215.3M | 204M | 125.2M | 114.3M | 85.4M | 122.8M | 75M |
Shares Outstanding (Basic) | 478.6M | 478.9M | 480.3M | 485.8M | 487.3M | 444M | 403.9M | 431.9M | 434.4M | 426.1M | 421.3M | 410.8M | 412.9M | 429.7M | 443.6M | 452.9M | 487.23M | 504.2M | 518.1M | 516.2M | 527.2M | 528.6M | 525.8M | 511.6M | 475.7M | 471.58M | 450.88M | 452.21M | 450.75M | 453.46M | 453.96M | 456.11M | 463.87M | 410.85M | 365.71M | 358.18M | 356.98M | 359.27M | 304.71M |
Shares Outstanding (Diluted) | 480M | 480.7M | 482.2M | 487.8M | 488.6M | 445.6M | 407.4M | 436M | 438.5M | 426.1M | 427.5M | 417.6M | 418.3M | 434.3M | 447.1M | 455.4M | 489.79M | 507.1M | 520.2M | 520.2M | 530.7M | 530.7M | 528M | 514.3M | 478.6M | 477.87M | 461.05M | 452.21M | 450.75M | 453.46M | 453.96M | 464.72M | 463.87M | 410.85M | 365.71M | 364.81M | 356.98M | 359.27M | 304.71M |
EPS (Basic) | 0.73 | 1.43 | 1.85 | 2.67 | 1.72 | 1.53 | 2.00 | 1.48 | -1.56 | -0.59 | 0.72 | 1.88 | 1.13 | 1.90 | 1.63 | 2.16 | 1.91 | 1.52 | 1.03 | 1.24 | 1.54 | 1.44 | 1.48 | 1.25 | 0.80 | 0.66 | 1.35 | 1.36 | 0.40 | 1.04 | 0.91 | 0.54 | 0.75 | 0.71 | 0.63 | 0.55 | 0.43 | 0.41 | 0.34 |
EPS (Diluted) | 0.72 | 1.42 | 1.84 | 2.66 | 1.72 | 1.52 | 1.98 | 1.46 | -1.54 | -0.59 | 0.70 | 1.85 | 1.12 | 1.88 | 1.62 | 2.15 | 1.90 | 1.51 | 1.03 | 1.23 | 1.53 | 1.44 | 1.47 | 1.25 | 0.80 | 0.65 | 1.32 | 1.34 | 0.39 | 1.04 | 0.91 | 0.53 | 0.75 | 0.71 | 0.63 | 0.54 | 0.43 | 0.41 | 0.34 |
EBITDA | 1.44B | 2.25B | 2B | 2.31B | 1.85B | 1.64B | 1.53B | 1.58B | 1.02B | 1.28B | 1.68B | 1.86B | 1.21B | 1.81B | 1.66B | 1.15B | 1.25B | 1.58B | 1.56B | 1.4B | 1.74B | 1.91B | 2.29B | 2.12B | 1.78B | 1.89B | 1.78B | 1.75B | 1.63B | 1.48B | 1.26B | 1.14B | 1.21B | 1.04B | 633M | 546.1M | 386.6M | 399.1M | 273.8M |
Depreciation & Amortization | 400.9M | 369.9M | 375.4M | 387.7M | 388.9M | 333M | 257M | 268M | 278.5M | 592.3M | 602.9M | 445.2M | 371.8M | 360.9M | 326.8M | 318.9M | 296.7M | 346M | 311.2M | 350.9M | 352.3M | 396.7M | 623.2M | 592.9M | 536.5M | 499.8M | 446.3M | 413.8M | 407.9M | 375.8M | 294.8M | 277M | 319.3M | 250.8M | 129.7M | 101.7M | 89.5M | 77.4M | 53.6M |