Cheesecake Factory

NASDAQ: CAKE · Real-Time Price · USD
63.00
-0.37 (-0.58%)
At close: Aug 15, 2025, 1:05 PM

Cheesecake Factory Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Jan 2, 2024 Jan 3, 2023 Dec 28, 2021
Net Income
156.78M 101.35M 43.12M 72.37M
Depreciation & Amortization
101.45M 93.14M 92.38M 89.65M
Stock-Based Compensation
29.96M 25.78M 24.43M 22.99M
Other Working Capital
-9.64M -17.12M -3.28M 23.14M
Other Non-Cash Items
6.26M 27M 31.33M 17.94M
Deferred Income Tax
-6.06M -15.71M -18.65M -20.85M
Change in Working Capital
-20.07M -13.15M -10.68M 30.9M
Operating Cash Flow
268.32M 218.4M 161.93M 213.01M
Capital Expenditures
-160.36M -153.22M -113.14M -67.55M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-733K -274K 329K -1.06M
Investing Cash Flow
-161.1M -153.5M -112.81M -68.61M
Debt Repayment
-20M n/a n/a 195M
Common Stock Repurchased
-18.23M -46.09M -63.13M -5.77M
Dividend Paid
-53.04M -53.21M -42.27M -19M
Other Financial Acitivies
12.47M -24.24M -18.23M -279.06M
Financial Cash Flow
-78.79M -123.53M -123.64M -108.83M
Net Cash Flow
27.89M -58.49M -74.85M 35.54M
Free Cash Flow
107.96M 65.18M 48.78M 145.46M