CalciMedica Inc. (CALC)
NASDAQ: CALC
· Real-Time Price · USD
2.87
0.26 (9.96%)
At close: Aug 15, 2025, 3:59 PM
2.89
0.87%
After-hours: Aug 15, 2025, 07:11 PM EDT
CalciMedica Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | n/a | n/a | 60K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | n/a | 15K | 30K | 15K | 15K | 15K | 19K | 12K | 14K | 13K | n/a | 185K | 217K | 213K | 136K | 136K | n/a | n/a |
Gross Profit | n/a | -15K | 30K | -15K | -15K | -15K | -19K | -12K | -14K | -13K | n/a | -185K | -217K | -213K | -136K | -136K | n/a | n/a |
Operating Income | -6.62M | -6.5M | -6.17M | -5.74M | -6.53M | -5.77M | -4.32M | -4.83M | -6.58M | -22.34M | -7.71M | -9.98M | -8.3M | -10.18M | -8.7M | -8.02M | -7.74M | -11.49M |
Interest Income | 220K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 309K | 171K | 60K | 35K | 26K | 28K | 33K | 39K |
Pretax Income | -5.96M | -5.04M | -4.26M | -5.62M | -3.95M | 130K | -4.15M | -4.62M | -6.3M | -19.29M | -7.4M | -9.81M | -8.24M | -10.15M | -8.68M | -7.99M | -7.71M | -11.45M |
Net Income | -5.96M | -5.04M | -4.26M | -5.62M | -3.95M | 130K | -4.15M | -4.62M | -6.3M | -19.29M | -7.4M | -9.81M | -8.24M | -10.15M | -8.68M | -7.99M | -7.71M | -11.45M |
Selling & General & Admin | 2.57M | 2.27M | 2.34M | 2.19M | 2.37M | 2.82M | 1.54M | 2.06M | 2.77M | 15.85M | 6.43M | 4.3M | 4.24M | 4.13M | 4.43M | 4M | 3.58M | 5.04M |
Research & Development | 4.05M | 4.22M | 3.83M | 3.55M | 4.16M | 2.94M | 2.78M | 2.77M | 3.81M | 6.49M | 749K | 3.25M | 4.06M | 6.06M | 4.27M | 4.02M | 4.17M | 6.45M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -116K | n/a | -49K | -29K | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 6.62M | 6.5M | 6.17M | 5.74M | 6.53M | 5.77M | 4.32M | 4.83M | 6.58M | 22.34M | 7.18M | 7.55M | 8.3M | 10.18M | 8.7M | 8.02M | 7.74M | 11.49M |
Interest Expense | 324K | -447K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 171K | 60K | 35K | 26K | 28K | 33K | 39K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 6.62M | 6.5M | 6.17M | 5.74M | 6.53M | 5.77M | 4.32M | 4.83M | 6.58M | 22.34M | 7.18M | 7.55M | 8.3M | 10.18M | 8.7M | 8.02M | 7.74M | 11.49M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.26M | -125K | -91K | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 15B | 14.12M | 12.76M | 11.13M | 11.13M | 9.75M | 5.74M | 5.67M | 5.66M | 820K | 1.54M | 1.53M | 1.53M | 1.53M | 1.52M | 1.52M | 1.51M | 1.5M |
Shares Outstanding (Diluted) | 15B | 14.12M | 12.76M | 11.13M | 11.13M | 10.05M | 5.74M | 5.67M | 5.66M | 820K | 1.54M | 1.53M | 1.53M | 1.53M | 1.52M | 1.52M | 1.51M | 1.5M |
EPS (Basic) | -0.4 | -0.36 | -0.33 | -0.5 | -0.36 | 0.01 | -0.72 | -0.81 | -1.11 | -23.52 | -4.79 | -6.39 | -5.37 | -6.61 | -5.69 | -5.25 | -5.1 | -7.63 |
EPS (Diluted) | -0.4 | -0.36 | -0.33 | -0.5 | -0.36 | 0.01 | -0.72 | -0.81 | -1.11 | -23.52 | -4.79 | -6.39 | -5.37 | -6.61 | -5.69 | -5.25 | -5.1 | -7.63 |
EBITDA | -6.62M | -6.5M | -4.24M | -5.72M | -6.53M | -5.75M | -472K | -4.82M | -6.57M | -22.33M | -6.66M | -5.02M | -8.3M | -10.06M | -8.56M | -7.88M | -7.61M | -10.02M |
EBIT | -5.63M | -4.59M | -4.26M | -5.74M | -6.53M | -5.77M | -491K | -4.83M | -6.58M | -22.34M | -7.18M | -3.29M | -3.59M | -4.21M | -8.7M | -8.02M | -7.74M | -10.14M |
Depreciation & Amortization | n/a | 15K | 14K | 15K | 14K | 15K | 19K | 12K | 14K | 13K | 1.06M | 185K | 217K | 213K | 136K | 136K | 129K | 118K |