Cass Information Systems ...
(CASS)
undefined
undefined%
At close: undefined
43.84
0.32%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Net Income | 30.06M | 34.90M | 28.60M | 25.18M | 30.40M | 30.27M | 25.01M | 24.35M | 23.06M | 24.03M | 23.50M | 23.30M | 23.01M | 20.31M | 16.13M | 19.01M | 17.80M | 15.46M | 11.24M | 8.01M | 7.90M | 7.31M | 7.03M | 7.15M | 6.20M | 7.40M | 7.00M | 6.50M | 6.20M |
Depreciation & Amortization | 4.97M | 4.70M | 5.17M | 11.27M | 10.94M | 11.24M | 11.34M | 9.43M | 8.86M | 8.18M | 7.35M | 6.92M | 4.53M | 4.03M | 4.04M | 4.34M | 3.19M | 2.05M | 2.21M | 3.98M | 4.64M | 4.00M | 3.36M | 2.65M | 2.50M | 2.40M | 2.60M | 2.70M | 2.60M |
Stock-Based Compensation | 4.14M | 6.73M | 2.86M | 2.27M | 3.14M | 3.01M | 2.34M | 1.96M | 2.06M | 2.04M | 1.98M | 1.40M | 1.39M | 1.47M | 1.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -675.00K | -18.96M | -1.60M | 5.66M | -3.21M | 4.64M | 8.01M | -60.53M | 82.77M | -109.16M | -19.33M | 71.36M | -86.10M | -90.60M | 45.38M | - | - | - | - | - | 1.27M | - | - | - | - | - | - | - | - |
Other Non-Cash Items | 2.57M | 10.71M | 817.00K | 3.53M | -1.39M | -5.75M | -4.13M | -5.36M | -4.94M | -1.05M | -5.85M | 3.82M | 1.58M | 1.45M | 1.07M | -4.28M | 519.00K | -3.35M | 651.00K | 1.20M | 379.00K | 515.00K | 327.00K | 400.00K | 2.20M | -1.40M | -1.60M | -100.00K | -1.80M |
Deferred Income Tax | -284.00K | -1.16M | -698.00K | -874.00K | 1.25M | -3.52M | 4.00M | 319.00K | -137.00K | -679.00K | 57.00K | 974.00K | 2.15M | 1.27M | -650.00K | 1.57M | 1.41M | -289.00K | -921.00K | -590.00K | -599.00K | -315.00K | 761.00K | -501.00K | -500.00K | 100.00K | 300.00K | 900.00K | -100.00K |
Change in Working Capital | -4.52M | -4.28M | -2.21M | 6.42M | -2.22M | 13.10M | 326.00K | 4.49M | 4.60M | 2.32M | 1.86M | -1.08M | -7.01M | -4.75M | -3.39M | 1.39M | 743.00K | 1.63M | -181.00K | -1.52M | 1.27M | -1.06M | -2.77M | 2.61M | - | 400.00K | 200.00K | -400.00K | 100.00K |
Operating Cash Flow | 36.94M | 51.61M | 34.55M | 47.78M | 42.13M | 48.34M | 38.89M | 35.19M | 33.49M | 34.84M | 28.89M | 35.33M | 25.64M | 23.78M | 19.08M | 22.03M | 23.65M | 15.49M | 12.45M | 10.03M | 12.13M | 8.98M | 8.70M | 12.31M | 10.40M | 8.60M | 8.30M | 9.60M | 7.00M |
Capital Expenditures | -14.32M | -5.87M | -4.37M | -2.00M | -2.72M | -4.40M | -4.13M | -4.68M | -5.75M | -6.29M | -4.86M | -3.10M | -1.93M | -1.19M | -1.08M | -1.24M | -2.11M | -2.95M | -2.58M | -1.59M | -1.88M | -2.22M | -5.94M | -7.04M | -1.90M | -1.30M | -3.90M | -1.70M | -3.20M |
Acquisitions | - | -4.81M | -68.66M | -119.18M | -2.83M | -35.34M | -21.34M | -5.77M | 10.88M | -16.95M | 34.38M | -19.16M | - | -67.17M | -50.20M | 1.24M | 2.11M | -3.17M | 2.58M | -2.09M | 1.88M | 2.22M | 5.94M | 7.04M | 1.90M | - | 3.90M | 1.70M | 3.20M |
Purchase of Investments | -15.33M | -232.08M | -494.23M | -20.04M | -50.97M | -82.02M | -124.78M | -96.29M | -161.28M | -54.05M | -104.35M | -114.65M | -61.77M | -49.94M | -51.16M | -54.46M | -120.30M | -90.33M | -108.55M | -66.53M | -52.97M | -79.76M | -61.50M | -19.32M | -33.10M | - | -9.80M | -39.20M | -300.00K |
Sales Maturities Of Investments | 150.82M | 65.05M | 160.72M | 85.73M | 26.15M | 96.64M | 44.16M | 65.02M | 137.81M | 18.93M | 113.86M | 81.64M | 60.42M | 4.77M | 27.56M | 31.97M | 52.50M | 83.51M | 90.10M | 58.40M | 53.98M | 104.82M | 38.99M | 33.67M | 32.50M | 42.30M | 43.50M | 27.10M | 23.40M |
Other Investing Acitivies | 163.50M | -128.67M | -121.98M | 11.60M | -45.38M | -21.67M | -33.76M | 179.00K | 14.70M | -42.58M | -14.13M | -9.94M | -27.77M | -10.97M | -772.00K | -106.99M | -1.28M | 22.88M | -26.13M | -31.81M | -38.20M | -65.83M | -20.94M | -101.05M | -55.50M | -28.40M | -2.90M | -27.30M | -24.30M |
Investing Cash Flow | 284.66M | -306.39M | -528.52M | -43.90M | -75.76M | -46.80M | -139.84M | -41.55M | -3.64M | -100.95M | 24.90M | -65.21M | -31.04M | -124.50M | -75.65M | -129.48M | -69.09M | 9.94M | -44.58M | -43.62M | -37.20M | -40.77M | -43.44M | -86.71M | -56.10M | 12.60M | 30.80M | -39.40M | -1.20M |
Debt Repayment | - | - | - | -18.00M | 18.00M | - | - | - | - | - | - | - | 79.09M | - | - | - | - | 34.52M | 61.00K | 4.00K | -37.31M | 37.24M | 200.00K | -208.00K | -100.00K | -100.00K | -2.10M | -6.80M | 2.40M |
Common Stock Repurchased | -5.77M | -5.30M | -31.00M | -6.83M | -7.80M | -8.84M | -2.27M | -9.21M | -10.95M | -1.85M | - | - | - | -467.00K | - | -3.98M | - | -870.00K | -1.43M | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | -15.96M | -15.44M | -15.45M | -15.60M | -15.23M | -13.18M | -10.68M | -9.98M | -9.70M | -9.34M | -8.51M | -7.36M | -6.28M | -5.45M | -4.92M | -4.50M | -4.12M | -3.67M | -3.20M | -3.03M | -2.81M | -2.63M | -2.58M | -2.78M | -2.90M | -2.80M | -2.50M | -2.30M | -2.10M |
Other Financial Acitivies | -128.34M | -38.46M | 384.81M | 503.12M | 11.69M | 23.30M | 75.26M | 39.13M | -50.37M | 146.36M | 38.90M | -57.63M | 29.62M | 166.28M | 111.30M | -30.68M | 29.11M | -8.93M | 98.71M | 61.60M | 99.06M | -72.63M | 24.27M | 76.88M | -2.90M | 61.90M | -2.60M | 15.80M | 13.50M |
Financial Cash Flow | -150.07M | -59.20M | 338.37M | 462.69M | 6.65M | 1.28M | 62.32M | 19.93M | -71.02M | 135.18M | 30.39M | -65.00M | 102.43M | 160.36M | 106.38M | -39.14M | 25.00M | 21.38M | 94.27M | 58.77M | 57.42M | -38.06M | 18.67M | 66.11M | -9.50M | 59.10M | -7.20M | 6.70M | 13.80M |
Net Cash Flow | 171.53M | -313.99M | -155.60M | 466.57M | -26.98M | 2.82M | -38.63M | 13.57M | -41.16M | 69.07M | 84.17M | -94.87M | 97.03M | 59.63M | 49.81M | -146.59M | -20.43M | 46.81M | 62.15M | 25.18M | 32.36M | -69.85M | -16.08M | -8.29M | -55.20M | 59.10M | -7.20M | 6.70M | 13.80M |
Free Cash Flow | 22.61M | 45.74M | 30.18M | 45.78M | 39.40M | 43.94M | 34.76M | 30.50M | 27.75M | 28.55M | 24.03M | 32.23M | 23.72M | 22.59M | 18.00M | 20.79M | 21.54M | 12.54M | 9.87M | 8.44M | 10.25M | 6.76M | 2.75M | 5.27M | 8.50M | 7.30M | 4.40M | 7.90M | 3.80M |