Commerce Bancshares Inc.

61.27
-1.00 (-1.61%)
At close: Mar 28, 2025, 1:34 PM

Commerce Bancshares Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 1.47B 1.38B 1.51B 1.43B 1.35B 1.35B 1.32B 1.25B 1.15B 1.09B 1.07B 1.03B 1.04B 1.05B 1.05B 1.02B 998.75M 917.89M 874.82M 842.9M 824.26M 804.06M 780.54M 745.42M 733.46M 702.2M 641.7M 577.9M 524.9M 488.9M 435.6M 405.9M 356.3M 307.8M 283.9M 276.3M n/a n/a n/a n/a
Cost of Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.2M 30.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 1.47B 1.38B 1.51B 1.43B 1.35B 1.35B 1.32B 1.25B 1.15B 1.09B 1.07B 1.03B 1.04B 1.05B 1.05B 1.03B 968.45M 917.89M 874.82M 842.9M 824.26M 804.06M 780.54M 745.42M 733.46M 702.2M 641.7M 577.9M 524.9M 488.9M 435.6M 405.9M 356.3M 307.8M 283.9M 276.3M n/a n/a n/a n/a
Operating Income n/a 619.73M 677.55M 676.48M 441.35M 530.3M 604.87M 473.62M 432.55M 408.42M 410.06M 414.1M 434.56M 429.66M 401.5M 396.84M 530.84M 698.43M 642.85M 513.46M 423.9M 406.26M 446.09M 552.41M 599.44M 532.4M 526.4M 487.2M 464.3M 444M 333.4M 313.2M 314.7M 377.1M 404.3M 379.7M 49M 40.1M 39.2M 37.9M
Interest Income 1.47B 1.38B 998.98M 848.29M 872.65M 924.68M 889.2M 777.41M 713.05M 662.42M 648.29M 650.28M 677.97M 697.97M 729.48M 789.51M 849.85M 936.1M 832.31M 697.57M 610.09M 617.41M 652.55M 750.96M 812.17M 750.6M 728.5M 682.9M 647.6M 631M 500.3M 460.4M 450.6M 508.9M 526.9M 498.3M n/a n/a n/a n/a
Pretax Income 679.49M 619.73M 632.38M 686.3M 441.18M 531.79M 544.16M 430.41M 401M 383.56M 383M 383.35M 398.61M 381.04M 318.12M 242.13M 273.73M 300.4M 323.75M 317.59M 311.14M 291.24M 293.5M 269.36M 267.92M 247.8M 225.6M 202.1M 182.4M 168.7M 147.7M 137.3M 111.8M 90.9M 87.7M 87.9M n/a n/a n/a n/a
Net Income 526.33M 477.06M 488.4M 530.76M 354.06M 421.23M 433.54M 319.38M 275.39M 263.73M 261.75M 260.96M 269.33M 256.34M 221.71M 169.07M 188.66M 206.66M 219.84M 223.25M 220.34M 206.52M 199.5M 181.97M 178.57M 166.2M 150.1M 132.7M 119.5M 107.6M 96.1M 86.9M 71.7M 59.8M 59.5M 59M 49M 40.1M 39.2M 37.9M
Selling & General & Admin 646.7M 641.74M 706.67M 666.01M 645.47M 634.81M 606.9M 593.67M 573.53M 535.87M 512.81M 492.97M 482.56M 465.77M 479M 457.95M 19.99M 326.97M 305.59M 290.47M 282.16M 279M 265.56M 249.05M 233.93M 228.1M 210.3M 191.9M 177M 169.5M 154.8M 141.9M 122.8M 107.8M 102.3M 94.9M n/a n/a n/a n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 1.02B n/a -226.25M -1.42B -1.55B -1.45B -1.33B -217.6M -201.44M n/a n/a n/a n/a 2.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -367.95M -397.9M -325.6M -282.6M -237.6M -214.4M -257M -234.6M -164.4M -38.5M 18.1M 8.5M 49M 40.1M 39.2M 37.9M
Operating Expenses 1.66B 788.42M 23.83M -749.4M -905.4M -819.32M -719.81M 16.32M 16.03M 16.11M 15.68M 14.18M 15.11M 16.77M 18.16M 18.23M 19.99M 18.2M 17.32M 17.29M 16.69M 14.4M 15M 12.91M -134.03M -169.8M -115.3M -90.7M -60.6M -44.9M -102.2M -92.7M -41.6M 69.3M 120.4M 103.4M 49M 40.1M 39.2M 37.9M
Interest Expense 429.31M 383.16M 56.79M 12.87M 42.8M 103.39M 65.38M 43.73M 33M 28.1M 28.09M 30.91M 38.06M 51.9M 83.55M 154.01M 257.11M 398.03M 319.11M 195.86M 112.76M 115.02M 152.59M 283.05M 331.51M 284.6M 300.8M 285.1M 281.9M 275.3M 185.7M 175.9M 202.9M 286.2M 314.6M 291.8M n/a n/a n/a n/a
Selling & Marketing Expenses 22.35M 24.51M 23.83M 21.86M 19.73M 21.91M 20.55M 16.32M 16.03M 16.11M 15.68M 14.18M 15.11M 16.77M 18.16M 18.23M 19.99M 18.2M 17.32M 17.29M 16.69M 14.4M 15M 12.91M 13.27M 12.9M 12.2M 12.8M 11.7M 11.6M 10.8M 7.5M 6.2M 5.2M 5.9M 5.9M n/a n/a n/a n/a
Cost & Expenses 1.66B 788.42M 23.83M -749.4M -905.4M -819.32M -719.81M 16.32M 16.03M 16.11M 15.68M 14.18M 15.11M 16.77M 18.16M 11.04M 50.29M 18.2M 17.32M 17.29M 16.69M 14.4M 15M 12.91M -134.03M -169.8M -115.3M -90.7M -60.6M -44.9M -102.2M -92.7M -41.6M 69.3M 120.4M 103.4M 49M 40.1M 39.2M 37.9M
Income Tax 145.09M 134.55M 132.36M 145.71M 87.29M 109.07M 105.95M 110.51M 124.15M 116.59M 120.22M 122.23M 127.17M 121.41M 96.25M 73.76M 85.08M 93.74M 103.9M 94.35M 90.8M 84.72M 94M 87.39M 89.35M 81.6M 75.5M 69.4M 62.9M 61.1M 51.6M 50.4M 40.1M 31.1M 30.2M 28.9M -49M -40.1M -39.2M -37.9M
Shares Outstanding (Basic) 134.52M 129.92M 131.54M 134.13M 134.7M 138.31M 135.11M 135.19M 134.68M 138.28M 143.87M 147.35M 149.68M 154.92M 156.76M 154.02M 149.41M 150.43M 153.37M 159.55M 168.34M 175.13M 183.75M 187.03M 190.16M 194.47M 197.45M 198.25M 205.07M 211.7M 200.08M 195.45M 184.11M 178.9M 174.61M 178.24M 184.13M 193.07M 191.73M 194.64M
Shares Outstanding (Diluted) 134.39M 130.07M 131.84M 134.44M 134.96M 138.65M 136.16M 136.6M 136.26M 140.01M 145.32M 148.29M 150.76M 154.92M 158M 154.02M 150.61M 152.15M 155.45M 161.78M 171.2M 176.91M 186.1M 189.59M 192.72M 196.83M 197.45M 200.61M 206.45M 212.75M 200.08M 195.45M 184.11M 178.9M 174.61M 178.24M 184.13M 193.07M 191.73M 194.64M
EPS (Basic) 3.95 3.64 3.68 3.92 2.52 2.95 3.21 2.27 1.96 1.82 1.77 1.76 1.79 1.65 1.41 1.10 1.26 1.37 1.43 1.40 1.31 1.18 1.09 0.97 0.94 0.85 0.76 0.67 0.58 0.51 0.48 0.44 0.39 0.33 0.34 0.33 0.27 0.21 0.20 0.19
EPS (Diluted) 3.95 3.64 3.67 3.91 2.51 2.94 3.18 2.26 1.95 1.82 1.77 1.75 1.78 1.65 1.40 1.10 1.25 1.36 1.41 1.38 1.29 1.17 1.07 0.96 0.93 0.84 0.76 0.66 0.58 0.51 0.48 0.44 0.39 0.33 0.34 0.33 0.27 0.21 0.20 0.19
EBITDA n/a 669.24M 679.23M 731.17M 484.95M 572.93M 582.84M 484.74M 441.93M 426.37M 425.3M 425.29M 442.06M 427.78M 367.05M 293.65M 362.33M n/a 384.5M 376.64M 388.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 49M 40.1M 39.2M 37.9M
Depreciation & Amortization 54.08M 49.51M 46.86M 44.87M 43.77M 41.15M 38.68M 39.73M 40.93M 42.8M 42.3M 41.94M 43.45M 46.74M 48.92M 51.51M 50.7M 59.87M 60.75M 59.05M 67.4M 71.02M 54.22M 44.89M 41M 43.2M 36M 39.6M 51.3M 50.1M 56.1M 57.4M 20.4M 23.4M 18.2M 14.3M n/a n/a n/a n/a