Coca-Cola Europacific Par... (CCEP)
86.21
0.84 (0.98%)
At close: Mar 27, 2025, 3:59 PM
86.14
-0.08%
Pre-market: Mar 28, 2025, 07:36 AM EDT
Coca-Cola Europacific Partners Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 20.44B | 18.3B | 17.32B | 13.76B | 10.61B | 11.98B | 11.89B | 10.39B | 9.58B | 7.02B | 6.22B | 5.96B | 6.11B | 6.39B | 5.05B | 15.11B | 15.66B | 14.36B | 15.01B | 15.79B | 13.39B | 13.76B | 16.09B | 17.65B | 15.7B | 14.32B | 11.44B | 10.25B | 6.36B | 5.28B | 4.9B | 4.9B | 4.24B | 3.03B | 2.94B | 3.27B | 3.32B | 2.56B | 1.82B |
| Cost of Revenue | 13.15B | 11.58B | 11.1B | 8.6B | 6.87B | 7.47B | 7.34B | 6.42B | 5.91B | 4.45B | 3.99B | 3.88B | 3.92B | 4.05B | 3.18B | 9.31B | 9.89B | 8.89B | 9.08B | 9.44B | 7.95B | 8.07B | 9.93B | 10.95B | 9.67B | 8.96B | 6.2B | 5.59B | 3.43B | 2.92B | 2.64B | 2.65B | 2.34B | 1.59B | 1.55B | 1.76B | 1.75B | 1.32B | 977.2M |
| Gross Profit | 7.28B | 6.73B | 6.22B | 5.16B | 3.73B | 4.51B | 4.54B | 3.97B | 3.67B | 2.57B | 2.23B | 2.08B | 2.2B | 2.34B | 1.86B | 5.8B | 5.78B | 5.47B | 5.92B | 6.35B | 5.45B | 5.69B | 6.17B | 6.7B | 6.03B | 5.36B | 5.24B | 4.66B | 2.93B | 2.37B | 2.26B | 2.25B | 1.9B | 1.44B | 1.39B | 1.51B | 1.57B | 1.23B | 846.52M |
| Operating Income | 2.13B | 2.34B | 2.09B | 1.77B | 813M | 1.65B | 1.62B | 1.38B | 1.3B | 929.28M | 748M | 750.84M | 768.31M | 797.01M | 609.04M | 1.07B | -4.52B | 1.01B | -1.13B | 1.21B | 1.06B | 1.25B | 1.3B | 675.47M | 1.2B | 833.79M | 740.96M | 654.54M | 437.89M | 365M | 358.8M | 345.04M | 253.23M | 89.8M | 237.61M | 261.25M | 303.28M | 258.91M | 157.13M |
| Interest Income | 55M | 114M | 17M | 120M | 9M | 88M | 87M | 93M | 114M | 103M | 84M | 74.79M | 71.29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.94B | 2.2B | 1.96B | 1.38B | 695M | 1.45B | 1.24B | 1.09B | 754.07M | 714.14M | 658M | 584.55M | 634.82M | 729.11M | 560.92M | 672.14M | -4.96B | 576.82M | -1.6B | 667M | 603.42M | 771.8M | 671.84M | -168.59M | 354.56M | 87.45M | 144.1M | 161.82M | 155.87M | 113.09M | 103.56M | 49.29M | -9.93M | -68.06M | 134.42M | 116.18M | 229.22M | 132.72M | 79.27M |
| Net Income | 1.42B | 1.67B | 1.51B | 982M | 498M | 1.09B | 938.1M | 646.25M | 575.78M | 568.88M | 484M | 484.34M | 511.91M | 577.89M | 469.19M | 402.02M | -3.16B | 487.65M | -866.04M | 433.98M | 439.66M | 536.76M | 470.77M | -360.78M | 251.28M | 58.63M | 121.08M | 155.45M | 91.6M | 63.95M | 56.27M | -13.44M | -153.92M | -61.56M | 68.16M | 60.41M | 130.66M | 67.9M | 25.99M |
| Selling & General & Admin | 4.94B | 4.39B | 1.99B | 3.39B | 1.15B | 2.86B | 2.92B | 2.58B | 2.37B | 1.64B | 1.48B | 1.19B | 1.27B | 1.54B | 1.26B | 4.74B | 4.83B | 4.47B | 4.84B | 5.14B | 4.39B | 4.44B | 4.87B | 6.02B | 4.83B | 4.52B | 3.54B | 3.15B | 1.99B | 1.59B | 1.52B | 1.53B | 1.33B | 1.16B | 984.58M | 1.06B | 1.07B | 825.89M | 603.11M |
| Research & Development | n/a | n/a | 83M | 75M | 54M | 44M | 43M | 38M | 33M | 25M | 19M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 207M | -4M | -15M | -5M | -7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.27M | 1.54B | 1.26B | 4.74B | 10.3B | 4.47B | 7.06B | 5.14B | 4.39B | 4.44B | 4.87B | 6.02B | 4.83B | 4.52B | 4.5B | 4.01B | 2.5B | 2B | 1.9B | 1.91B | 1.65B | 1.35B | 1.16B | 1.25B | 1.27B | 975.28M | 689.39M |
| Operating Expenses | 5.15B | 4.39B | 3.99B | 3.66B | 2.6B | 2.86B | 2.92B | 2.58B | 2.37B | 1.64B | 1.49B | 1.42B | 1.49B | 1.54B | 1.26B | 4.74B | 10.3B | 4.47B | 7.06B | 5.14B | 4.39B | 4.44B | 4.87B | 6.02B | 4.83B | 4.52B | 4.5B | 4.01B | 2.5B | 2B | 1.9B | 1.91B | 1.65B | 1.35B | 1.16B | 1.25B | 1.27B | 975.28M | 689.39M |
| Interest Expense | 242M | 162M | 131M | 139M | 120M | 137M | 134M | 141M | 145M | 127M | 118M | 74.59M | 71.08M | 65.58M | 47.37M | 400.63M | 421.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 3.34B | 3.18B | 1.62B | 2.45B | 873M | 2.26B | 2.18B | 2.12B | 1.61B | 919M | 944M | 199.69M | 238.15M | 1.54B | 1.26B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 18.31B | 15.96B | 15.09B | 12.26B | 9.48B | 10.33B | 10.27B | 9.01B | 8.28B | 6.09B | 5.47B | 5.3B | 5.41B | 5.59B | 4.44B | 14.04B | 20.19B | 13.35B | 16.14B | 14.59B | 12.34B | 12.51B | 14.79B | 16.97B | 14.51B | 13.48B | 10.7B | 9.6B | 5.93B | 4.92B | 4.54B | 4.55B | 3.99B | 2.94B | 2.71B | 3.01B | 3.01B | 2.3B | 1.67B |
| Income Tax | 492M | 534M | 436M | 394M | 197M | 362.95M | 305.48M | 442.42M | 178.29M | 145.27M | 174M | 100.21M | 121.35M | 151.22M | 91.73M | 161.93M | -1.8B | 89.16M | -738.75M | 233.03M | 163.76M | 235.03M | 201.08M | -147.23M | 103.28M | 28.82M | 23.02M | 6.36M | 64.28M | 49.13M | 47.3M | 62.73M | 2.48M | -6.5M | 66.26M | 55.77M | 98.55M | 64.82M | 53.28M |
| Shares Outstanding (Basic) | 460.39M | 459.78M | 457M | 456M | 455M | 466M | 484M | 484M | 380M | 231M | 252.08M | 273.36M | 294M | 319M | 339M | 488M | 485M | 481M | 475M | 471M | 465M | 454M | 449M | 432M | 416.07M | 425M | 391.67M | 383M | 375M | 387M | 390M | 375M | 387.5M | 339.63M | 350.45M | 382.14M | 419.71M | 420.95M | 231.67M |
| Shares Outstanding (Diluted) | 461M | 459M | 458M | 457M | 456M | 469M | 488M | 489M | 385M | 235M | 252M | 273M | 301M | 327M | 340M | 493M | 485M | 488M | 475M | 476M | 473M | 461M | 458M | 432M | 431.48M | 436M | 402.86M | 396M | 375M | 387M | 390M | 375M | 387.5M | 339.63M | 350.45M | 382.14M | 419.71M | 420.95M | 231.67M |
| EPS (Basic) | 3.08 | 3.63 | 3.30 | 2.15 | 1.09 | 2.33 | 1.94 | 1.34 | 1.52 | 2.46 | 1.92 | 1.77 | 1.74 | 1.81 | 1.38 | 0.82 | -6.51 | 1.01 | -1.82 | 0.92 | 0.95 | 1.18 | 1.05 | -0.84 | 0.60 | 0.14 | 0.31 | 0.41 | 0.24 | 0.17 | 0.14 | -0.04 | -0.4 | -0.18 | 0.19 | 0.16 | 0.31 | 0.16 | 0.11 |
| EPS (Diluted) | 3.08 | 3.64 | 3.29 | 2.15 | 1.09 | 2.32 | 1.92 | 1.32 | 1.50 | 2.42 | 1.92 | 1.77 | 1.70 | 1.77 | 1.38 | 0.82 | -6.51 | 1.00 | -1.82 | 0.91 | 0.93 | 1.16 | 1.03 | -0.84 | 0.58 | 0.13 | 0.30 | 0.39 | 0.24 | 0.17 | 0.14 | -0.04 | -0.4 | -0.18 | 0.19 | 0.16 | 0.31 | 0.16 | 0.11 |
| EBITDA | 3.27B | 2.88B | 2.94B | 2.32B | 1.54B | 2.23B | 1.85B | 1.79B | 1.24B | 1.02B | 957M | 970.86M | 957.27M | 1.04B | 807.54M | 760.78M | -3.78B | 1.74B | -365.96M | 2.09B | 1.85B | 2.06B | 2.28B | 2.17B | 2.54B | 2.17B | 1.7B | 1.51B | 941.67M | 777.57M | 734.73M | 720.55M | 575.15M | 277.48M | 409.46M | 454.18M | 496.45M | 408.3M | 243.41M |
| Depreciation & Amortization | 933M | 528M | 801.3M | 813.19M | 677.34M | 637.15M | 528.39M | 460.27M | 390.14M | 273.9M | 209M | 220.02M | 252.56M | 247.67M | 198.5M | 727.97M | 754.26M | 731.82M | 766.78M | 881.46M | 787.84M | 871.05M | 995.85M | 1.52B | 1.34B | 1.34B | 954.98M | 860M | 503.78M | 412.57M | 375.93M | 375.51M | 321.92M | 187.67M | 171.86M | 192.93M | 193.17M | 149.39M | 86.28M |