Crown Castle Inc. (CCI)
103.61
1.02 (0.99%)
At close: Mar 28, 2025, 3:59 PM
103.61
0.00%
After-hours: Mar 28, 2025, 06:58 PM EDT
Crown Castle Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Revenue | 6.57B | 6.98B | 6.99B | 6.34B | 5.84B | 5.77B | 5.42B | 4.36B | 3.92B | 3.66B | 3.69B | 3.02B | 2.43B | 2.03B | 1.88B | 1.69B | 1.53B | 1.39B | 788.22M | 676.76M | 603.87M | 930.35M | 901.53M | 898.95M | 649.16M | 345.8M | 113.1M | 31.4M |
| Cost of Revenue | n/a | 1.98B | 2.07B | 1.99B | 1.95B | 1.99B | 1.84B | 1.54B | 1.44B | 1.32B | 1.31B | 991.02M | 728.99M | 588.38M | 581.38M | 549.37M | 538.58M | 509.08M | 272.96M | 251.99M | 230.91M | 417.78M | 446.2M | 467.23M | 233.6M | 106.8M | 29.9M | 13.1M |
| Gross Profit | 6.57B | 5B | 4.92B | 4.35B | 3.89B | 3.79B | 3.58B | 2.81B | 2.48B | 2.34B | 2.38B | 2.03B | 1.7B | 1.44B | 1.3B | 1.14B | 987.93M | 876.4M | 515.26M | 424.77M | 372.95M | 512.57M | 455.33M | 431.72M | 415.57M | 239M | 83.2M | 18.3M |
| Operating Income | -2.94B | 2.37B | 2.46B | 2.02B | 1.6B | 1.59B | 1.44B | 1.04B | 1B | 995.33M | 989.07M | 919.87M | 868.53M | 692.3M | 575.37M | 433.99M | 292.51M | 99.53M | 121.43M | 22.59M | -27.19M | 51.7M | -26.59M | -62.1M | 5.21M | 9.8M | -100K | -3.4M |
| Interest Income | 19M | 15M | 696M | 656M | 687M | 677M | 637M | 572M | 514M | 525.22M | 572.98M | 588.67M | 596.49M | 666K | 1.6M | 5.41M | 2.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -3.88B | 1.53B | 1.69B | 1.18B | 1.08B | 881M | 641M | 392M | 374M | 473.83M | 335.07M | 251M | 100.83M | 179.81M | -338.11M | -190.52M | -153.22M | -317M | -48.37M | -390.13M | -312.47M | -386.42M | -262.74M | -351M | -203.04M | -94M | -37.4M | -2.5M |
| Net Income | -3.9B | 1.5B | 1.68B | 1.1B | 1.06B | 747M | 509M | 308M | 356.97M | 477.95M | 294.06M | 44.85M | 188.58M | 171.08M | -310.94M | -114.33M | -48.86M | -222.81M | -41.89M | -401.54M | 235.11M | -398.37M | -272.52M | -366.17M | -204.79M | -96.7M | -37.8M | -11.9M |
| Selling & General & Admin | 706M | 759M | 750M | 680M | 678M | 614M | 563M | 426M | 371M | 310.92M | 257.3M | 213.52M | 212.57M | 173.49M | 165.36M | 153.07M | 149.59M | 142.85M | 95.75M | 105.76M | 106.18M | 115.54M | 99.57M | 108.65M | 80.07M | 43.8M | 23.6M | 6.8M |
| Research & Development | n/a | n/a | 0.24 | 0.19 | 0.18 | 0.15 | 0.12 | 0.11 | 0.09 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.9M | 1.46M | 5.56M | 7.48M | 12.34M | 10.49M | 5.4M | 4.6M | 5.7M |
| Other Expenses | 8.8B | 1.87B | -770M | -844M | -509M | -710M | -812M | -670.58M | -646.63M | 57.03M | 11.86M | -3.87M | -5.39M | 552.95M | 540.77M | 529.74M | 526.44M | 605.42M | 288.19M | 284.04M | 291.64M | 338.47M | 357.72M | 353.41M | 319.8M | 180M | 55.1M | 9.2M |
| Operating Expenses | 9.51B | 2.63B | 2.53B | 2.51B | 2.13B | 2.22B | 2.25B | 1.75B | 1.59B | 1.34B | 1.32B | 1.04B | 1.01B | 726.44M | 706.13M | 682.81M | 676.03M | 748.26M | 383.94M | 393.7M | 399.27M | 459.57M | 464.78M | 474.4M | 410.36M | 229.2M | 83.3M | 21.7M |
| Interest Expense | 900M | 821M | 673M | 632M | 666M | 683M | 642M | 590.68M | 515.03M | 527.13M | 573.29M | 589.63M | 601.04M | 507.59M | 490.27M | 445.88M | 329.28M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -698K | -31K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 38.31M | n/a | n/a | 15.95M | 20.65M | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 9.51B | 4.61B | 4.6B | 4.5B | 4.08B | 4.21B | 4.09B | 3.29B | 3.03B | 2.66B | 2.63B | 2.03B | 1.74B | 1.31B | 1.29B | 1.23B | 1.21B | 1.26B | 656.9M | 645.69M | 630.18M | 877.35M | 910.98M | 941.63M | 643.96M | 336M | 113.2M | 34.8M |
| Income Tax | 24M | 26M | 16M | 21M | 20M | 21M | 19M | 26M | 17M | 51.46M | 11.24M | 191M | 100.06M | 8.35M | -26.85M | -76.4M | -104.36M | -94.04M | 843K | 3.23M | -5.37M | 7.52M | 12.28M | 16.48M | 246K | 300K | 400K | 8.5M |
| Shares Outstanding (Basic) | 434M | 434M | 433M | 432M | 423M | 416M | 413M | 381.74M | 340.35M | 333M | 332.3M | 298.08M | 289.29M | 283.82M | 286.76M | 286.62M | 282.01M | 279.94M | 207.25M | 217.76M | 221.69M | 216.95M | 218.03M | 214.25M | 178.59M | 131.47M | 42.52M | 6.21M |
| Shares Outstanding (Diluted) | 434M | 434M | 434M | 434M | 425M | 418M | 415M | 383.22M | 340.88M | 334.06M | 333.26M | 299.29M | 291.27M | 285.95M | 286.76M | 286.62M | 282.01M | 279.94M | 207.25M | 217.76M | 221.69M | 216.95M | 218.03M | 214.25M | 178.59M | 131.47M | 42.52M | 6.21M |
| EPS (Basic) | -8.99 | 3.46 | 3.87 | 2.68 | 2.50 | 1.80 | 1.23 | 0.81 | 0.95 | 1.44 | 0.88 | 0.15 | 0.64 | 0.52 | -1.08 | -0.4 | -0.17 | -0.8 | -0.2 | -1.84 | 0.88 | -1.84 | -1.25 | -1.71 | -1.15 | -0.74 | -0.89 | -1.92 |
| EPS (Diluted) | -8.99 | 3.46 | 3.86 | 2.67 | 2.48 | 1.79 | 1.23 | 0.80 | 0.95 | 1.43 | 0.88 | 0.15 | 0.64 | 0.52 | -1.08 | -0.4 | -0.17 | -0.8 | -0.2 | -1.84 | 0.88 | -1.84 | -1.25 | -1.71 | -1.15 | -0.74 | -0.89 | -1.92 |
| EBITDA | -1.24B | 4.2B | 4.17B | 3.67B | 3.19B | 3.16B | 2.89B | 2.25B | 2.07B | 2B | 1.94B | 1.63B | 1.49B | 1.27B | 845.49M | 982.97M | 838.34M | 690.1M | 425.16M | 315.1M | 274.06M | 288.09M | 252.76M | 377.56M | 325.01M | 189.8M | 55M | 5.8M |
| Depreciation & Amortization | 1.74B | 1.75B | 1.66B | 1.59B | 1.55B | 1.51B | 1.46B | 1.2B | 1.07B | 1B | 954.19M | 714.74M | 622.59M | 552.95M | 540.77M | 529.74M | 526.44M | 560.55M | 293.84M | 287.86M | 293.5M | 397.59M | 396.5M | 420.24M | 319.8M | 180M | 55.1M | 9.2M |