Crown Inc.
(CCK) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
80.11
0.12%
After-hours Jan 06, 2025, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 12.01B | 12.94B | 11.39B | 11.57B | 11.66B | 11.15B | 8.70B | 8.28B | 8.76B | 9.10B | 8.66B | 8.47B | 8.64B | 7.94B | 7.94B | 8.30B | 7.73B | 6.98B | 6.91B | 7.20B | 6.63B | 6.79B | 7.19B | 7.29B | 7.73B | 8.30B | 8.49B | 8.33B | 5.05B | 4.45B | 4.16B | 3.78B | 3.81B | 3.07B | 1.91B | 1.83B | 1.72B | 1.62B | 1.49B |
Cost of Revenue | 9.55B | 10.64B | 9.03B | 9.18B | 9.35B | 9.03B | 7.01B | 6.58B | 7.12B | 7.53B | 7.18B | 7.01B | 7.30B | 6.69B | 6.55B | 6.87B | 6.70B | 6.09B | 5.76B | 5.98B | 5.54B | 5.62B | 6.06B | 5.98B | 6.06B | 6.53B | 6.71B | 6.73B | 4.31B | 3.81B | 3.47B | 3.20B | 3.30B | 2.65B | 1.65B | 1.57B | 1.45B | 1.37B | 1.26B |
Gross Profit | 2.46B | 2.30B | 2.37B | 2.39B | 2.32B | 2.12B | 1.69B | 1.70B | 1.65B | 1.57B | 1.48B | 1.46B | 1.35B | 1.25B | 1.39B | 1.44B | 1.03B | 892.00M | 1.15B | 1.22B | 1.09B | 1.17B | 1.12B | 1.31B | 1.67B | 1.77B | 1.79B | 1.60B | 742.80M | 638.10M | 688.60M | 583.30M | 509.20M | 418.20M | 258.70M | 264.60M | 272.30M | 248.70M | 226.80M |
Operating Income | 1.27B | 1.34B | -171.00M | 1.26B | 1.20B | 1.10B | 1.02B | 1.02B | 927.00M | 946.00M | 851.00M | 867.00M | 936.00M | 841.00M | 743.00M | 658.00M | 593.00M | 551.00M | 286.00M | 229.00M | 409.00M | 462.00M | 267.00M | 498.00M | 802.00M | 543.00M | 766.70M | 676.50M | 244.50M | 284.40M | 370.30M | 328.80M | 275.40M | 230.00M | 143.70M | 156.50M | 166.30M | 154.80M | 140.10M |
Interest Income | 53.00M | 15.00M | 9.00M | 8.00M | 17.00M | 21.00M | 15.00M | 12.00M | 11.00M | 7.00M | 5.00M | 7.00M | 11.00M | 9.00M | 6.00M | 11.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 795.00M | 1.06B | -419.00M | 926.00M | 786.00M | 740.00M | 829.00M | 769.00M | 639.00M | 516.00M | 576.00M | 636.00M | 587.00M | 614.00M | 459.00M | 442.00M | 201.00M | 335.00M | -314.00M | 133.00M | 63.00M | -161.00M | -448.00M | -232.00M | 286.00M | 179.00M | 449.30M | 418.40M | 99.80M | 186.60M | 278.30M | 256.40M | 211.90M | 178.40M | 148.10M | 161.20M | 161.00M | 148.60M | 127.90M |
Net Income | 450.00M | 727.00M | -362.00M | 579.00M | 510.00M | 439.00M | 323.00M | 496.00M | 393.00M | 387.00M | 324.00M | 557.00M | 282.00M | 324.00M | 334.00M | 226.00M | 528.00M | 309.00M | -362.00M | 51.00M | -32.00M | -1.21B | -972.00M | -174.00M | 181.00M | 105.00M | 294.00M | 284.00M | 74.90M | 131.00M | 99.10M | 155.40M | 128.10M | 107.10M | 94.20M | 93.40M | 88.30M | 79.40M | 71.70M |
Selling & General & Admin | 582.00M | 556.00M | 578.00M | 593.00M | 614.00M | 533.00M | 314.00M | 368.00M | 390.00M | 398.00M | 425.00M | 382.00M | 423.00M | 360.00M | 381.00M | 396.00M | 414.00M | 326.00M | 349.00M | 363.00M | 337.00M | 317.00M | 310.00M | 314.00M | 348.00M | 697.00M | 480.20M | 427.00M | 242.00M | 135.40M | 126.60M | 112.10M | 105.40M | 86.20M | 53.20M | 50.90M | 49.60M | 46.70M | 43.00M |
Research & Development | 33.00M | 34.00M | 47.00M | 48.00M | 55.00M | 51.00M | 39.00M | 41.00M | 39.00M | 39.00M | 36.00M | 43.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 580.00M | 460.00M | 447.00M | 481.00M | 490.00M | 25.00M | 53.00M | 268.00M | 263.00M | 235.00M | 166.00M | 215.00M | 28.00M | 12.00M | 20.00M | 47.00M | n/a | n/a | 249.00M | 308.00M | 326.00M | 375.00M | 499.00M | 495.00M | 522.00M | 533.00M | 540.00M | 495.90M | 256.30M | 218.30M | 191.70M | 142.40M | 128.40M | 102.00M | 61.80M | 57.20M | 56.40M | 47.20M | 43.70M |
Operating Expenses | 1.20B | 1.02B | 1.02B | 1.07B | 1.10B | 958.00M | 564.00M | 636.00M | 653.00M | 633.00M | 591.00M | 597.00M | 423.00M | 372.00M | 630.00M | 468.00M | 414.00M | 326.00M | 598.00M | 671.00M | 663.00M | 692.00M | 809.00M | 809.00M | 870.00M | 1.23B | 1.02B | 922.90M | 498.30M | 353.70M | 318.30M | 254.50M | 233.80M | 188.20M | 115.00M | 108.10M | 106.00M | 93.90M | 86.70M |
Interest Expense | 436.00M | 284.00M | 253.00M | 300.00M | 378.00M | 384.00M | 252.00M | 243.00M | 270.00M | 253.00M | 236.00M | 226.00M | 232.00M | 203.00M | 247.00M | 302.00M | 593.00M | 276.00M | 1.43B | 441.00M | 306.00M | 1.95B | 1.08B | 1.07B | 667.00M | 319.00M | 294.80M | 197.80M | 131.10M | 100.70M | 174.50M | 67.40M | 53.50M | 43.30M | n/a | n/a | 5.30M | 6.20M | 12.20M |
Selling & Marketing Expenses | n/a | 17.00M | 583.00M | 533.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 395.00M | 360.00M | 381.00M | 396.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 10.74B | 11.66B | 10.05B | 10.26B | 10.45B | 9.99B | 7.57B | 7.22B | 7.77B | 8.16B | 7.77B | 7.61B | 7.72B | 7.06B | 7.18B | 7.33B | 7.11B | 6.42B | 6.36B | 6.66B | 6.20B | 6.31B | 6.87B | 6.79B | 6.93B | 7.76B | 7.73B | 7.66B | 4.81B | 4.17B | 3.79B | 3.45B | 3.53B | 2.84B | 1.77B | 1.68B | 1.55B | 1.46B | 1.35B |
Income Tax | 222.00M | 243.00M | -57.00M | 244.00M | 166.00M | 216.00M | 401.00M | 186.00M | 178.00M | 41.00M | 148.00M | -17.00M | -194.00M | 165.00M | 7.00M | 112.00M | -400.00M | -62.00M | -2.00M | 82.00M | 95.00M | 30.00M | 528.00M | -58.00M | 105.00M | 74.00M | 147.70M | 134.40M | 24.90M | 55.60M | 97.40M | 101.00M | 83.80M | 71.30M | 53.90M | 67.80M | 72.70M | 69.20M | 56.20M |
Shares Outstanding (Basic) | 119.41M | 120.86M | 130.38M | 133.53M | 133.89M | 133.64M | 135.29M | 138.50M | 137.94M | 137.23M | 139.45M | 146.07M | 151.70M | 159.40M | 159.14M | 159.59M | 161.47M | 165.24M | 169.95M | 165.18M | 164.57M | 138.56M | 125.60M | 125.70M | 122.06M | 123.94M | 128.44M | 122.31M | 90.24M | 89.12M | 86.93M | 86.82M | 86.55M | 86.37M | 79.16M | 83.39M | 92.95M | 95.66M | 99.58M |
Shares Outstanding (Diluted) | 119.67M | 121.38M | 130.38M | 134.56M | 134.88M | 133.88M | 135.61M | 139.30M | 139.14M | 138.54M | 140.65M | 148.41M | 154.30M | 162.39M | 161.95M | 162.93M | 165.52M | 169.78M | 169.95M | 167.51M | 165.62M | 139.74M | 125.60M | 125.70M | 122.06M | 123.94M | 129.05M | 123.46M | 90.24M | 89.73M | 89.28M | 86.82M | 86.55M | 86.37M | 79.16M | 83.39M | 92.95M | 95.66M | 99.58M |
EPS (Basic) | 3.77 | 6.02 | -2.78 | 4.34 | 3.81 | 3.28 | 2.39 | 3.58 | 2.85 | 2.82 | 2.32 | 3.81 | 1.86 | 2.03 | 2.10 | 1.42 | 3.27 | 1.87 | -2.13 | 0.22 | -0.19 | -8.7 | -7.74 | -1.38 | 1.36 | 0.71 | 2.11 | 2.16 | 0.83 | 1.47 | 1.14 | 1.79 | 1.48 | 1.24 | 1.19 | 1.12 | 0.95 | 0.83 | 0.72 |
EPS (Diluted) | 3.76 | 5.99 | -2.78 | 4.30 | 3.78 | 3.28 | 2.38 | 3.56 | 2.82 | 2.79 | 2.30 | 3.75 | 1.83 | 2.00 | 2.06 | 1.39 | 3.19 | 1.82 | -2.13 | 0.21 | -0.19 | -8.62 | -7.74 | -1.38 | 1.36 | 0.71 | 2.10 | 2.14 | 0.83 | 1.46 | 1.11 | 1.79 | 1.48 | 1.24 | 1.19 | 1.12 | 0.95 | 0.83 | 0.72 |
EBITDA | 1.73B | 1.75B | 281.00M | 1.45B | 1.48B | 1.59B | 1.38B | 1.32B | 1.25B | 1.17B | 1.02B | 1.04B | 995.00M | 989.00M | 797.00M | 960.00M | 748.00M | 753.00M | 373.00M | 830.00M | 687.00M | 856.00M | 814.00M | 993.00M | 1.32B | 1.39B | 1.37B | 1.17B | 500.80M | 502.70M | 562.00M | 471.20M | 403.80M | 332.00M | 205.50M | 213.70M | 222.70M | 202.00M | 183.80M |
Depreciation & Amortization | 499.00M | 460.00M | 447.00M | 422.00M | 490.00M | 425.00M | 247.00M | 247.00M | 237.00M | 190.00M | 134.00M | 180.00M | 176.00M | 172.00M | 194.00M | 216.00M | 229.00M | 230.00M | 282.00M | 308.00M | 326.00M | 375.00M | 499.00M | 495.00M | 522.00M | 533.00M | 540.00M | 495.90M | 256.30M | 218.30M | 191.70M | 142.40M | 128.40M | 102.00M | 61.80M | 57.20M | 56.40M | 47.20M | 43.70M |